Ortho Clinical Diagnostics Holdings plc

EDGAR

8 filing records in this dataset, filed from 2021-01-04 to 2022-05-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

500 million USD

2022-04-03 · USD

Exact inputs and evidence

Operating margin

9.42%

2022-04-03 · %

Exact inputs and evidence
  • Operating Income: 47100000 USD Source
  • Revenue: 500100000 USD Source

Operating cash flow

-4 million USD

2022-04-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4000000 USD Source

Free cash flow

-31 million USD

2022-04-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4000000 USD Source
  • Capital Expenditure: 27000000 USD Source
Cash and cash equivalents
281 million USD Source
Exact value

281100000 USD

Long-term debt including current maturities
2.28 billion USD
Exact inputs and evidence

2276900000 USD

  • Long-term debt including current maturities: 2276900000 USD Source
Shares outstanding
238 million shares Source
Exact value

237612459 shares

Reported share-count change

1.18% · 2.77 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 234843052 shares · 2021-04-04· Source
  • 237612459 shares · 2022-04-03· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.04 billion USD

2021-04-05 – 2022-04-03

Exact inputs and evidence
  • Revenue: 492500000 USD · 2021-04-05 – 2021-07-04 Source
  • Revenue: 522500000 USD · 2021-07-05 – 2021-10-03 Source
  • Revenue: 2042800000 USD · 2021-01-04 – 2022-01-02 Source
  • Revenue: 1521800000 USD · 2021-01-04 – 2021-10-03 Source
  • Revenue: 500100000 USD · 2022-01-03 – 2022-04-03 Source

Net income

-400 thousand USD

2021-04-05 – 2022-04-03

Exact inputs and evidence
  • Net income: -20000000 USD · 2021-04-05 – 2021-07-04 Source
  • Net income: 14700000 USD · 2021-07-05 – 2021-10-03 Source
  • Net income: -54300000 USD · 2021-01-04 – 2022-01-02 Source
  • Net income: -44400000 USD · 2021-01-04 – 2021-10-03 Source
  • Net income: 14800000 USD · 2022-01-03 – 2022-04-03 Source

Operating cash flow

293 million USD

2021-04-05 – 2022-04-03

Exact inputs and evidence
  • Operating cash flow: 122800000 USD · 2021-01-04 – 2021-07-04 Source
  • Operating cash flow: -9900000 USD · 2021-01-04 – 2021-04-04 Source
  • Operating cash flow: 188200000 USD · 2021-01-04 – 2021-10-03 Source
  • Operating cash flow: 122800000 USD · 2021-01-04 – 2021-07-04 Source
  • Operating cash flow: 286600000 USD · 2021-01-04 – 2022-01-02 Source
  • Operating cash flow: 188200000 USD · 2021-01-04 – 2021-10-03 Source
  • Operating cash flow: -4000000 USD · 2022-01-03 – 2022-04-03 Source

Capital expenditure

72 million USD

2021-04-05 – 2022-04-03

Exact inputs and evidence
  • Capital expenditure: 19600000 USD · 2021-01-04 – 2021-07-04 Source
  • Capital expenditure: 13400000 USD · 2021-01-04 – 2021-04-04 Source
  • Capital expenditure: 27200000 USD · 2021-01-04 – 2021-10-03 Source
  • Capital expenditure: 19600000 USD · 2021-01-04 – 2021-07-04 Source
  • Capital expenditure: 58400000 USD · 2021-01-04 – 2022-01-02 Source
  • Capital expenditure: 27200000 USD · 2021-01-04 – 2021-10-03 Source
  • Capital expenditure: 27000000 USD · 2022-01-03 – 2022-04-03 Source

Free cash flow

221 million USD

2021-04-05 – 2022-04-03

Exact inputs and evidence
  • Operating cash flow: 122800000 USD · 2021-01-04 – 2021-07-04 Source
  • Operating cash flow: -9900000 USD · 2021-01-04 – 2021-04-04 Source
  • Operating cash flow: 188200000 USD · 2021-01-04 – 2021-10-03 Source
  • Operating cash flow: 122800000 USD · 2021-01-04 – 2021-07-04 Source
  • Operating cash flow: 286600000 USD · 2021-01-04 – 2022-01-02 Source
  • Operating cash flow: 188200000 USD · 2021-01-04 – 2021-10-03 Source
  • Operating cash flow: -4000000 USD · 2022-01-03 – 2022-04-03 Source
  • Capital expenditure: 19600000 USD · 2021-01-04 – 2021-07-04 Source
  • Capital expenditure: 13400000 USD · 2021-01-04 – 2021-04-04 Source
  • Capital expenditure: 27200000 USD · 2021-01-04 – 2021-10-03 Source
  • Capital expenditure: 19600000 USD · 2021-01-04 – 2021-07-04 Source
  • Capital expenditure: 58400000 USD · 2021-01-04 – 2022-01-02 Source
  • Capital expenditure: 27200000 USD · 2021-01-04 – 2021-10-03 Source
  • Capital expenditure: 27000000 USD · 2022-01-03 – 2022-04-03 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-05-10.

Financial data available through: 2022-01-02.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-01-02
  • Operating income: 3 of 11 periods available· newest 2022-01-02
  • Net income: 3 of 11 periods available· newest 2022-01-02
  • Operating cash flow: 3 of 11 periods available· newest 2022-01-02
  • Capital expenditure: 3 of 11 periods available· newest 2022-01-02
  • Total assets: 2 of 11 periods available· newest 2022-01-02
  • Total liabilities: 2 of 11 periods available· newest 2022-01-02
  • Current assets: 2 of 11 periods available· newest 2022-01-02
  • Current liabilities: 2 of 11 periods available· newest 2022-01-02
  • Cash and cash equivalents: 3 of 11 periods available· newest 2022-01-02
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2022-01-02
  • Shares outstanding: 2 of 11 periods available· newest 2022-01-02

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.7%

    Prior period

    USD 1.77 billion

    –

    Current period

    USD 2.04 billion

    –

    Exact inputs and evidence

    2042800000 − 1766200000 = 276600000 USD

    1766200000 USD · 2019-12-30 – 2021-01-03

    Inspect prior input Prior source

    2042800000 USD · 2021-01-04 – 2022-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 157.6 million

    Prior period

    −USD 211.9 million

    –

    Current period

    −USD 54.3 million

    –

    Exact inputs and evidence

    -54300000 − -211900000 = 157600000 USD

    -211900000 USD · 2019-12-30 – 2021-01-03

    Inspect prior input Prior source

    -54300000 USD · 2021-01-04 – 2022-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +521.7%

    Prior period

    USD 46.1 million

    –

    Current period

    USD 286.6 million

    –

    Exact inputs and evidence

    286600000 − 46100000 = 240500000 USD

    46100000 USD · 2019-12-30 – 2021-01-03

    Inspect prior input Prior source

    286600000 USD · 2021-01-04 – 2022-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +32.4%

    Prior period

    USD 44.1 million

    –

    Current period

    USD 58.4 million

    –

    Exact inputs and evidence

    58400000 − 44100000 = 14300000 USD

    44100000 USD · 2019-12-30 – 2021-01-03

    Inspect prior input Prior source

    58400000 USD · 2021-01-04 – 2022-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2021-01-04 – 2022-01-02

  • Revenue USD 2.04 billion 100% of revenue
  • Cost of revenue USD 1.01 billion 49% of revenue
  • Operating expenses USD 681.2 million 33% of revenue
  • Other operating costs Derived USD 180.9 million 8.9% of revenue
  • Operating income USD 173.9 million 8.5% of revenue
  • Tax, interest and other Derived USD 228.2 million 11% of revenue
  • Net income −USD 54.3 million −2.7% of revenue

Cash

  • Operating cash flow USD 286.6 million 14% of revenue
  • Capital expenditure USD 58.4 million 2.9% of revenue
  • Free cash flow Derived USD 228.2 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Net loss: net income was −8.7% of revenue.
  • 2021 Net loss: net income was −12% of revenue.
  • 2022 Net loss: net income was −2.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2018-12-31 – 2019-12-291801500000 1716000000 Derived 85500000 242400000 Derived -156900000 76800000 Derived
Source
2021 2019-12-30 – 2021-01-031766200000 1677900000 Derived 88300000 300200000 Derived -211900000 2000000 Derived
Source
2022 2021-01-04 – 2022-01-022042800000 1868900000 Derived 173900000 228200000 Derived -54300000 228200000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2B 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2B1.7B1.1B551.6M0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue1801500000
2021Revenue1766200000
2022Revenue2042800000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.7% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.1%12.0%6.9%1.7%-3.4%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-2%
2022Year over year15.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.5% 2022
Net margin -2.7% 2022
Free cash flow margin 11.2% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.0%6.3%-0.4%-7.1%-13.9%202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin4.7%
2021Operating margin5%
2022Operating margin8.5%
2020Net margin-8.7%
2021Net margin-12%
2022Net margin-2.7%
2020Free cash flow margin4.3%
2021Free cash flow margin0.1%
2022Free cash flow margin11.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 286.6M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.309.5M232.1M154.8M77.4M0.0202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow143000000
2021Operating cash flow46100000
2022Operating cash flow286600000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 228.2M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.246.5M184.8M123.2M61.6M0.0202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow76800000
2021Free cash flow2000000
2022Free cash flow228200000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.8% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.140%105%70%35%0%2019-12-2920212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-29Liabilities / assetsNot reportedNo source recorded
2021Liabilities / assets129.7%
2022Liabilities / assets87.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.75× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.89×1.42×0.94×0.47×0.00×2019-12-2920212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-12-29Current assets / current liabilitiesNot reportedNo source recorded
2021Current assets / current liabilities1.37×
2022Current assets / current liabilities1.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2018-12-31 – 2019-12-29
−USD 156.9 million
Exact value

Exact value: -156900000 USD

2018-12-31 – 2019-12-29: -156900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143 million
Exact value

Exact value: 143000000 USD

2018-12-31 – 2019-12-29: 143000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.2 million
Exact value

Exact value: 66200000 USD

2018-12-31 – 2019-12-29: 66200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.8 million
Calculation and evidence

143000000 − 66200000 USD

Exact free cash flow: 76800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2019-12-30 – 2021-01-03
−USD 211.9 million
Exact value

Exact value: -211900000 USD

2019-12-30 – 2021-01-03: -211900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.1 million
Exact value

Exact value: 46100000 USD

2019-12-30 – 2021-01-03: 46100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.1 million
Exact value

Exact value: 44100000 USD

2019-12-30 – 2021-01-03: 44100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Calculation and evidence

46100000 − 44100000 USD

Exact free cash flow: 2000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-01-04 – 2022-01-02
−USD 54.3 million
Exact value

Exact value: -54300000 USD

2021-01-04 – 2022-01-02: -54300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 286.6 million
Exact value

Exact value: 286600000 USD

2021-01-04 – 2022-01-02: 286600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.4 million
Exact value

Exact value: 58400000 USD

2021-01-04 – 2022-01-02: 58400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 228.2 million
Calculation and evidence

286600000 − 58400000 USD

Exact free cash flow: 228200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 832 latest values · 832 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001828443, 1828443, OCDX, edgar:1828443

Also known as Ortho Clinical Diagnostics Holdings plc, Ortho-Clinical Diagnostics Bermuda Co. Ltd.