PEN HOLDINGS INC

EDGAR

16 filing records in this dataset, filed from 1998-08-28 to 2001-11-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

40.9 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating cash flow

2.01 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21988000 USD Source
  • Operating Cash Flow: -23995000 USD Source

Free cash flow

-449 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -21988000 USD Source
  • Operating Cash Flow: -23995000 USD Source
  • Capital Expenditure: 10692000 USD Source
  • Capital Expenditure: 8236000 USD Source
Cash and cash equivalents
267 thousand USD Source
Exact value

267000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

157 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 150101000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 113198000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 36258000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 42520000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 40909000 USD · 2001-07-01 – 2001-09-30 Source

Net income

-34 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -10885000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: 439000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -4662000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -3227000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -14823000 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-21.2 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: 17741000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 16969000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -530000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -23995000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -530000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -21988000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -23995000 USD · 2001-01-01 – 2001-06-30 Source

Capital expenditure

19.2 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Capital expenditure: 31899000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 23423000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 5759000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 8236000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 5759000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 10692000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 8236000 USD · 2001-01-01 – 2001-06-30 Source

Free cash flow

-40.4 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: 17741000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: 16969000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -530000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -23995000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -530000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -21988000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -23995000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 31899000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 23423000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 5759000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 8236000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 5759000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 10692000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 8236000 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-29.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-12-31
  • Operating income: 5 of 11 periods available· newest 2000-12-31
  • Net income: 5 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2000-12-31
  • Total assets: 4 of 11 periods available· newest 2000-12-31
  • Total liabilities: 4 of 11 periods available· newest 2000-12-31
  • Current assets: 4 of 11 periods available· newest 2000-12-31
  • Current liabilities: 4 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.2%

    Prior period

    USD 167.24 million

    –

    Current period

    USD 150.1 million

    –

    Exact inputs and evidence

    150101000 − 167242000 = -17141000 USD

    167242000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    150101000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -405.2%

    Prior period

    USD 3.57 million

    –

    Current period

    −USD 10.89 million

    –

    Exact inputs and evidence

    -10885000 − 3567000 = -14452000 USD

    3567000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -10885000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -0.4%

    Prior period

    USD 17.81 million

    –

    Current period

    USD 17.74 million

    –

    Exact inputs and evidence

    17741000 − 17813000 = -72000 USD

    17813000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    17741000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -18.6%

    Prior period

    USD 39.21 million

    –

    Current period

    USD 31.9 million

    –

    Exact inputs and evidence

    31899000 − 39207000 = -7308000 USD

    39207000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    31899000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 150.1 million 100% of revenue
  • Operating costs Derived USD 147.45 million 98% of revenue
  • Operating income USD 2.65 million 1.8% of revenue
  • Tax, interest and other Derived USD 13.53 million 9% of revenue
  • Net income −USD 10.89 million −7.3% of revenue

Cash

  • Operating cash flow USD 17.74 million 12% of revenue
  • Capital expenditure USD 31.9 million 21% of revenue
  • Free cash flow Derived −USD 14.16 million −9.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 93%
  • 1997 94%
  • 1998 94%
  • 1999 94%
  • 2000 Net loss: net income was −7.3% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31182469000 170571000 Derived 11898000 9213000 Derived 2685000 16653000 Derived
Source
1997 1997-01-01 – 1997-12-31182289000 170760000 Derived 11529000 4062000 Derived 7467000 13631000 Derived
Source
1998 1998-01-01 – 1998-12-31161106000 151526000 Derived 9580000 8225000 Derived 1355000 742000 Derived
Source
1999 1999-01-01 – 1999-12-31167242000 156579000 Derived 10663000 7096000 Derived 3567000 -21394000 Derived
Source
2000 2000-01-01 – 2000-12-31150101000 147453000 Derived 2648000 13533000 Derived -10885000 -14158000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 150.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.197.1M147.8M98.5M49.3M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue182469000
1997Revenue182289000
1998Revenue161106000
1999Revenue167242000
2000Revenue150101000

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0%0.6%-3.9%-8.4%-12.9%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-0.1%
1998Year over year-11.6%
1999Year over year3.8%
2000Year over year-10.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.8% 2000
Net margin -7.3% 2000
Free cash flow margin -9.4% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9%4.5%-1.8%-8.2%-14.5%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin6.5%
1997Operating margin6.3%
1998Operating margin5.9%
1999Operating margin6.4%
2000Operating margin1.8%
1996Net margin1.5%
1997Net margin4.1%
1998Net margin0.8%
1999Net margin2.1%
2000Net margin-7.3%
1996Free cash flow margin9.1%
1997Free cash flow margin7.5%
1998Free cash flow margin0.5%
1999Free cash flow margin-12.8%
2000Free cash flow margin-9.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.5M15.4M10.2M5.1M0.019961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow18974000
1997Operating cash flow17502000
1998Operating cash flow15589000
1999Operating cash flow17813000
2000Operating cash flow17741000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.2M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.7M8.7M-2.4M-13.4M-24.4M19961997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow16653000
1997Free cash flow13631000
1998Free cash flow742000
1999Free cash flow-21394000
2000Free cash flow-14158000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

82% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%66%44%22%0%1996-12-311997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets72.9%
1998Liabilities / assets75.4%
1999Liabilities / assets75.3%
2000Liabilities / assets82%

Current assets to current liabilities

Current assets divided by current liabilities.

0.15× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.75×2.06×1.37×0.69×0.00×1996-12-311997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.1×
1998Current assets / current liabilities2.54×
1999Current assets / current liabilities1.37×
2000Current assets / current liabilities0.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 2.69 million
Exact value

Exact value: 2685000 USD

1996-01-01 – 1996-12-31: 2685000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.97 million
Exact value

Exact value: 18974000 USD

1996-01-01 – 1996-12-31: 18974000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Exact value

Exact value: 2321000 USD

1996-01-01 – 1996-12-31: 2321000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.65 million
Calculation and evidence

18974000 − 2321000 USD

Exact free cash flow: 16653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 7.47 million
Exact value

Exact value: 7467000 USD

1997-01-01 – 1997-12-31: 7467000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.5 million
Exact value

Exact value: 17502000 USD

1997-01-01 – 1997-12-31: 17502000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Exact value

Exact value: 3871000 USD

1997-01-01 – 1997-12-31: 3871000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.63 million
Calculation and evidence

17502000 − 3871000 USD

Exact free cash flow: 13631000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.36 million
Exact value

Exact value: 1355000 USD

1998-01-01 – 1998-12-31: 1355000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.59 million
Exact value

Exact value: 15589000 USD

1998-01-01 – 1998-12-31: 15589000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.85 million
Exact value

Exact value: 14847000 USD

1998-01-01 – 1998-12-31: 14847000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 742,000
Calculation and evidence

15589000 − 14847000 USD

Exact free cash flow: 742000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 3.57 million
Exact value

Exact value: 3567000 USD

1999-01-01 – 1999-12-31: 3567000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.81 million
Exact value

Exact value: 17813000 USD

1999-01-01 – 1999-12-31: 17813000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.21 million
Exact value

Exact value: 39207000 USD

1999-01-01 – 1999-12-31: 39207000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.39 million
Calculation and evidence

17813000 − 39207000 USD

Exact free cash flow: -21394000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 10.89 million
Exact value

Exact value: -10885000 USD

2000-01-01 – 2000-12-31: -10885000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.74 million
Exact value

Exact value: 17741000 USD

2000-01-01 – 2000-12-31: 17741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.9 million
Exact value

Exact value: 31899000 USD

2000-01-01 – 2000-12-31: 31899000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.16 million
Calculation and evidence

17741000 − 31899000 USD

Exact free cash flow: -14158000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001067331, 1067331, edgar:1067331