Revenue
40.9 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 40909000 USD Source
16 filing records in this dataset, filed from 1998-08-28 to 2001-11-29. Explore the available filing history and original sources.
40.9 million USD
2001-09-30 · USD
2.01 million USD
2001-09-30 · USD
-449 thousand USD
2001-09-30 · USD
267000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
157 million USD
2000-10-01 – 2001-09-30
-34 million USD
2000-10-01 – 2001-09-30
-21.2 million USD
2000-10-01 – 2001-09-30
19.2 million USD
2000-10-01 – 2001-09-30
-40.4 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-29.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 167.24 million
–
Current period
USD 150.1 million
–
150101000 − 167242000 = -17141000 USD
167242000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source150101000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.57 million
–
Current period
−USD 10.89 million
–
-10885000 − 3567000 = -14452000 USD
3567000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-10885000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.81 million
–
Current period
USD 17.74 million
–
17741000 − 17813000 = -72000 USD
17813000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source17741000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 39.21 million
–
Current period
USD 31.9 million
–
31899000 − 39207000 = -7308000 USD
39207000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source31899000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 182469000 | 170571000 Derived | 11898000 | 9213000 Derived | 2685000 | 16653000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 182289000 | 170760000 Derived | 11529000 | 4062000 Derived | 7467000 | 13631000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 161106000 | 151526000 Derived | 9580000 | 8225000 Derived | 1355000 | 742000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 167242000 | 156579000 Derived | 10663000 | 7096000 Derived | 3567000 | -21394000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 150101000 | 147453000 Derived | 2648000 | 13533000 Derived | -10885000 | -14158000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 182469000 |
|
| 1997 | Revenue | 182289000 |
|
| 1998 | Revenue | 161106000 |
|
| 1999 | Revenue | 167242000 |
|
| 2000 | Revenue | 150101000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -0.1% |
|
| 1998 | Year over year | -11.6% |
|
| 1999 | Year over year | 3.8% |
|
| 2000 | Year over year | -10.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 6.5% |
|
| 1997 | Operating margin | 6.3% |
|
| 1998 | Operating margin | 5.9% |
|
| 1999 | Operating margin | 6.4% |
|
| 2000 | Operating margin | 1.8% |
|
| 1996 | Net margin | 1.5% |
|
| 1997 | Net margin | 4.1% |
|
| 1998 | Net margin | 0.8% |
|
| 1999 | Net margin | 2.1% |
|
| 2000 | Net margin | -7.3% |
|
| 1996 | Free cash flow margin | 9.1% |
|
| 1997 | Free cash flow margin | 7.5% |
|
| 1998 | Free cash flow margin | 0.5% |
|
| 1999 | Free cash flow margin | -12.8% |
|
| 2000 | Free cash flow margin | -9.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 18974000 |
|
| 1997 | Operating cash flow | 17502000 |
|
| 1998 | Operating cash flow | 15589000 |
|
| 1999 | Operating cash flow | 17813000 |
|
| 2000 | Operating cash flow | 17741000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 16653000 |
|
| 1997 | Free cash flow | 13631000 |
|
| 1998 | Free cash flow | 742000 |
|
| 1999 | Free cash flow | -21394000 |
|
| 2000 | Free cash flow | -14158000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 72.9% |
|
| 1998 | Liabilities / assets | 75.4% |
|
| 1999 | Liabilities / assets | 75.3% |
|
| 2000 | Liabilities / assets | 82% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.1× |
|
| 1998 | Current assets / current liabilities | 2.54× |
|
| 1999 | Current assets / current liabilities | 1.37× |
|
| 2000 | Current assets / current liabilities | 0.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 2.69 million Exact valueExact value: 2685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.97 million Exact valueExact value: 18974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Exact valueExact value: 2321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.65 million Calculation and evidence18974000 − 2321000 USD Exact free cash flow: 16653000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 7.47 million Exact valueExact value: 7467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.5 million Exact valueExact value: 17502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.87 million Exact valueExact value: 3871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.63 million Calculation and evidence17502000 − 3871000 USD Exact free cash flow: 13631000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 1.36 million Exact valueExact value: 1355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.59 million Exact valueExact value: 15589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.85 million Exact valueExact value: 14847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 742,000 Calculation and evidence15589000 − 14847000 USD Exact free cash flow: 742000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 3.57 million Exact valueExact value: 3567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.81 million Exact valueExact value: 17813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.21 million Exact valueExact value: 39207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.39 million Calculation and evidence17813000 − 39207000 USD Exact free cash flow: -21394000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 10.89 million Exact valueExact value: -10885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.74 million Exact valueExact value: 17741000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.9 million Exact valueExact value: 31899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.16 million Calculation and evidence17741000 − 31899000 USD Exact free cash flow: -14158000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001067331, 1067331, edgar:1067331