Kalera Public Limited Company

EDGAR

5 filing records in this dataset, filed from 2022-04-21 to 2022-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.67 million USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

-1,238.59%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: -20734000 USD Source
  • Revenue: 1674000 USD Source

Operating cash flow

-17 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -49391000 USD Source
  • Operating Cash Flow: -32432000 USD Source
Cash and cash equivalents
2.31 million USD Source
Exact value

2309000 USD

Long-term debt including current maturities
20 million USD
Exact inputs and evidence

20000000 USD

  • Long-term debt including current maturities: 20000000 USD Source
Shares outstanding
23.9 million shares Source
Exact value

23877828 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-11-14.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2021-12-31
  • Operating income: 2 of 11 periods available· newest 2021-12-31
  • Net income: 2 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2021-12-31
  • Total assets: 2 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • Current assets: 2 of 11 periods available· newest 2021-12-31
  • Current liabilities: 2 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +221.9%

    Prior period

    USD 887,000

    –

    Current period

    USD 2.86 million

    –

    Exact inputs and evidence

    2855000 − 887000 = 1968000 USD

    887000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    2855000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 31.4 million

    Prior period

    −USD 8.66 million

    –

    Current period

    −USD 40.06 million

    –

    Exact inputs and evidence

    -40057000 − -8657000 = -31400000 USD

    -8657000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -40057000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 15.2 million

    Prior period

    −USD 9.63 million

    –

    Current period

    −USD 24.83 million

    –

    Exact inputs and evidence

    -24830000 − -9630000 = -15200000 USD

    -9630000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -24830000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +297.5%

    Prior period

    USD 20.85 million

    –

    Current period

    USD 82.86 million

    –

    Exact inputs and evidence

    82863000 − 20846000 = 62017000 USD

    20846000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    82863000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 2.86 million 100% of revenue
  • Operating costs Derived USD 43.32 million 1,517% of revenue
  • Operating income −USD 40.46 million −1,417% of revenue
  • Tax, interest and other Derived −USD 403,000 −14% of revenue
  • Net income −USD 40.06 million −1,403% of revenue

Cash

  • Operating cash flow −USD 24.83 million −870% of revenue
  • Capital expenditure USD 82.86 million 2,902% of revenue
  • Free cash flow Derived −USD 107.69 million −3,772% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 1,056% of revenue.
  • 2021 Operating loss: operating costs were 1,517% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31887000 9369000 Derived -8482000 175000 Derived -8657000 -30476000 Derived
Source
2021 2021-01-01 – 2021-12-312855000 43315000 Derived -40460000 -403000 Derived -40057000 -107693000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.9M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M2.3M1.5M770.9K0.020202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue887000
2021Revenue2855000

Revenue growth

Change in revenue from the same financial period one year earlier.

221.9% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.240%180%120%60%0%20202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year221.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,417.2% 2021
Net margin -1,403% 2021
Free cash flow margin -3,772.1% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.302%-792%-1,886%-2,980%-4,074%20202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-956.3%
2021Operating margin-1,417.2%
2020Net margin-976%
2021Net margin-1,403%
2020Free cash flow margin-3,435.9%
2021Free cash flow margin-3,772.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -24.8M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.2M-12.4M-19.6M-26.8M20202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-9630000
2021Operating cash flow-24830000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -107.7M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M-22.6M-53.8M-85.1M-116.3M20202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-30476000
2021Free cash flow-107693000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23.7% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.6%19.2%12.8%6.4%0.0%20202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets6.3%
2021Liabilities / assets23.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.43× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.49×68.62×45.75×22.87×0.00×20202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities84.72×
2021Current assets / current liabilities1.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 8.66 million
Exact value

Exact value: -8657000 USD

2020-01-01 – 2020-12-31: -8657000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.63 million
Exact value

Exact value: -9630000 USD

2020-01-01 – 2020-12-31: -9630000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.85 million
Exact value

Exact value: 20846000 USD

2020-01-01 – 2020-12-31: 20846000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.48 million
Calculation and evidence

-9630000 − 20846000 USD

Exact free cash flow: -30476000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 40.06 million
Exact value

Exact value: -40057000 USD

2021-01-01 – 2021-12-31: -40057000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.83 million
Exact value

Exact value: -24830000 USD

2021-01-01 – 2021-12-31: -24830000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.86 million
Exact value

Exact value: 82863000 USD

2021-01-01 – 2021-12-31: 82863000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 107.69 million
Calculation and evidence

-24830000 − 82863000 USD

Exact free cash flow: -107693000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 484 latest values · 484 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001909152, 1909152, edgar:1909152

Also known as Kalera Public Limited Company, Kalera Public Ltd Co