Revenue
1.67 million USD
2022 Q3 · USD
Exact inputs and evidence
- Revenue: 1674000 USD Source
5 filing records in this dataset, filed from 2022-04-21 to 2022-11-14. Reported financial figures are available; chart coverage varies by period.
1.67 million USD
2022 Q3 · USD
-1,238.59%
2022 Q3 · %
-17 million USD
2022 Q3 · USD
2309000 USD
20000000 USD
23877828 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-11-14.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 887,000
–
Current period
USD 2.86 million
–
2855000 − 887000 = 1968000 USD
887000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source2855000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.66 million
–
Current period
−USD 40.06 million
–
-40057000 − -8657000 = -31400000 USD
-8657000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-40057000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.63 million
–
Current period
−USD 24.83 million
–
-24830000 − -9630000 = -15200000 USD
-9630000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-24830000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.85 million
–
Current period
USD 82.86 million
–
82863000 − 20846000 = 62017000 USD
20846000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source82863000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 887000 | 9369000 Derived | -8482000 | 175000 Derived | -8657000 | -30476000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 2855000 | 43315000 Derived | -40460000 | -403000 Derived | -40057000 | -107693000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 887000 |
|
| 2021 | Revenue | 2855000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 221.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -956.3% |
|
| 2021 | Operating margin | -1,417.2% |
|
| 2020 | Net margin | -976% |
|
| 2021 | Net margin | -1,403% |
|
| 2020 | Free cash flow margin | -3,435.9% |
|
| 2021 | Free cash flow margin | -3,772.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -9630000 |
|
| 2021 | Operating cash flow | -24830000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -30476000 |
|
| 2021 | Free cash flow | -107693000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 6.3% |
|
| 2021 | Liabilities / assets | 23.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 84.72× |
|
| 2021 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 8.66 million Exact valueExact value: -8657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.63 million Exact valueExact value: -9630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.85 million Exact valueExact value: 20846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.48 million Calculation and evidence-9630000 − 20846000 USD Exact free cash flow: -30476000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 40.06 million Exact valueExact value: -40057000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.83 million Exact valueExact value: -24830000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.86 million Exact valueExact value: 82863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 107.69 million Calculation and evidence-24830000 − 82863000 USD Exact free cash flow: -107693000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 484 latest values · 484 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001909152, 1909152, edgar:1909152
Also known as Kalera Public Limited Company, Kalera Public Ltd Co