Revenue
55.6 million USD
2023 Q3 · USD
Exact inputs and evidence
- Revenue: 55565000 USD Source
12 filing records in this dataset, filed from 2021-10-12 to 2023-11-14. Reported financial figures are available; chart coverage varies by period.
55.6 million USD
2023 Q3 · USD
-15.95%
2023 Q3 · %
-2.3 million USD
2023 Q3 · USD
-3.09 million USD
2023 Q3 · USD
1650000 USD
107515000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
156 million USD
2022-10-01 – 2023-09-30
-36.7 million USD
2022-10-01 – 2023-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-11-14.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 84.09 million
–
Current period
USD 141.59 million
–
141588000 − 84085000 = 57503000 USD
84085000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source141588000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 67.09 million
–
Current period
−USD 11 million
–
-11000000 − -67093000 = 56093000 USD
-67093000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-11000000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26.76 million
–
Current period
−USD 57.3 million
–
-57300000 − -26755000 = -30545000 USD
-26755000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-57300000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.53 million
–
Current period
USD 3.73 million
–
3725000 − 2534000 = 1191000 USD
2534000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source3725000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 38984000 | 48842000 Derived | -9858000 | 5704000 Derived | -15562000 | -7903000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 84085000 | 137197000 Derived | -53112000 | 13981000 Derived | -67093000 | -29289000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 141588000 | 179977000 Derived | -38389000 | -27389000 Derived | -11000000 | -61025000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 38984000 |
|
| 2021 | Revenue | 84085000 |
|
| 2022 | Revenue | 141588000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 115.7% |
|
| 2022 | Year over year | 68.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -25.3% |
|
| 2021 | Operating margin | -63.2% |
|
| 2022 | Operating margin | -27.1% |
|
| 2020 | Net margin | -39.9% |
|
| 2021 | Net margin | -79.8% |
|
| 2022 | Net margin | -7.8% |
|
| 2020 | Free cash flow margin | -20.3% |
|
| 2021 | Free cash flow margin | -34.8% |
|
| 2022 | Free cash flow margin | -43.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -7754000 |
|
| 2021 | Operating cash flow | -26755000 |
|
| 2022 | Operating cash flow | -57300000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -7903000 |
|
| 2021 | Free cash flow | -29289000 |
|
| 2022 | Free cash flow | -61025000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 295% |
|
| 2021 | Liabilities / assets | 69.7% |
|
| 2022 | Liabilities / assets | 106.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.4× |
|
| 2021 | Current assets / current liabilities | 1.99× |
|
| 2022 | Current assets / current liabilities | 1.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 15.56 million Exact valueExact value: -15562000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.75 million Exact valueExact value: -7754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149,000 Exact valueExact value: 149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.9 million Calculation and evidence-7754000 − 149000 USD Exact free cash flow: -7903000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 67.09 million Exact valueExact value: -67093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.76 million Exact valueExact value: -26755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.53 million Exact valueExact value: 2534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.29 million Calculation and evidence-26755000 − 2534000 USD Exact free cash flow: -29289000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 11 million Exact valueExact value: -11000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57.3 million Exact valueExact value: -57300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.73 million Exact valueExact value: 3725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 61.03 million Calculation and evidence-57300000 − 3725000 USD Exact free cash flow: -61025000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 834 latest values · 834 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001871149, 1871149, RGF, edgar:1871149
Also known as Project Clean, Inc., Real Good Food Company, Inc., THE REAL GOOD FOOD COMPANY, INC.