THOUGHTWORKS HOLDING, INC.

EDGAR

19 filing records in this dataset, filed from 2021-08-20 to 2024-11-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

261 million USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-2.28%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: -5956000 USD Source
  • Revenue: 261393000 USD Source

Operating cash flow

2.06 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -31889000 USD Source
  • Operating Cash Flow: -33951000 USD Source

Free cash flow

-1.06 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -31889000 USD Source
  • Operating Cash Flow: -33951000 USD Source
  • Capital Expenditure: 10839000 USD Source
  • Capital Expenditure: 7713000 USD Source
Cash and cash equivalents
47 million USD Source
Exact value

46956000 USD

Long-term debt including current maturities
288 million USD
Exact inputs and evidence

288176000 USD

  • Long-term debt including current maturities: 288176000 USD Source
Shares outstanding
324 million shares Source
Exact value

323802308 shares

Reported share-count change

1.80% · 5.73 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 318073825 shares · 2023-09-30· Source
  • 323802308 shares · 2024-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.01 billion USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Revenue: 1126816000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 874430000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 248593000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 251671000 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 261393000 USD · 2024-07-01 – 2024-09-30 Source

Net income

-95.9 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Net income: -68661000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -46231000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -30882000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -36490000 USD · 2024-04-01 – 2024-06-30 Source
  • Net income: -6055000 USD · 2024-07-01 – 2024-09-30 Source

Capital expenditure

13.4 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Capital expenditure: 8953000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 6351000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 4224000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 7713000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 4224000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 10839000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 7713000 USD · 2024-01-01 – 2024-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-11-12.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2023-12-31
  • Operating income: 5 of 11 periods available· newest 2023-12-31
  • Net income: 5 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2023-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.1%

    Prior period

    USD 1.3 billion

    –

    Current period

    USD 1.13 billion

    –

    Exact inputs and evidence

    1126816000 − 1296238000 = -169422000 USD

    1296238000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    1126816000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 36.73 million

    Prior period

    −USD 105.39 million

    –

    Current period

    −USD 68.66 million

    –

    Exact inputs and evidence

    -68661000 − -105393000 = 36732000 USD

    -105393000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -68661000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -45.1%

    Prior period

    USD 89.39 million

    –

    Current period

    USD 49.06 million

    –

    Exact inputs and evidence

    49064000 − 89389000 = -40325000 USD

    89389000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    49064000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -63.5%

    Prior period

    USD 24.51 million

    –

    Current period

    USD 8.95 million

    –

    Exact inputs and evidence

    8953000 − 24505000 = -15552000 USD

    24505000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    8953000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 1.13 billion 100% of revenue
  • Operating costs Derived USD 1.15 billion 102% of revenue
  • Operating income −USD 20.31 million −1.8% of revenue
  • Tax, interest and other Derived USD 48.35 million 4.3% of revenue
  • Net income −USD 68.66 million −6.1% of revenue

Cash

  • Operating cash flow USD 49.06 million 4.4% of revenue
  • Capital expenditure USD 8.95 million 0.8% of revenue
  • Free cash flow Derived USD 40.11 million 3.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 90%
  • 2020 9.8%85%
  • 2021 Net loss: net income was −0.1% of revenue.
  • 2022 Operating loss: operating costs were 104% of revenue.
  • 2023 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31772191000 696293000 Derived 75898000 47478000 Derived 28420000 10575000 Derived
Source
2020 2020-01-01 – 2020-12-31803375000 682889000 Derived 120486000 41513000 Derived 78973000 110171000 Derived
Source
2021 2021-01-01 – 2021-12-311069945000 1021184000 Derived 48761000 49336000 Derived -575000 92236000 Derived
Source
2022 2022-01-01 – 2022-12-311296238000 1343550000 Derived -47312000 58081000 Derived -105393000 64884000 Derived
Source
2023 2023-01-01 – 2023-12-311126816000 1147128000 Derived -20312000 48349000 Derived -68661000 40111000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.0B700.0M350.0M0.020192020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue772191000
2020Revenue803375000
2021Revenue1069945000
2022Revenue1296238000
2023Revenue1126816000

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.1% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%23%10%-3%-17%20192020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year4%
2021Year over year33.2%
2022Year over year21.1%
2023Year over year-13.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.8% 2023
Net margin -6.1% 2023
Free cash flow margin 3.6% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8%10.1%3.4%-3.3%-10.0%20192020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin9.8%
2020Operating margin15%
2021Operating margin4.6%
2022Operating margin-3.6%
2023Operating margin-1.8%
2019Net margin3.7%
2020Net margin9.8%
2021Net margin-0.1%
2022Net margin-8.1%
2023Net margin-6.1%
2019Free cash flow margin1.4%
2020Free cash flow margin13.7%
2021Free cash flow margin8.6%
2022Free cash flow margin5%
2023Free cash flow margin3.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 49.1M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135.3M101.5M67.7M33.8M0.020192020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow29271000
2020Operating cash flow125296000
2021Operating cash flow118304000
2022Operating cash flow89389000
2023Operating cash flow49064000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 40.1M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119.0M89.2M59.5M29.7M0.020192020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow10575000
2020Free cash flow110171000
2021Free cash flow92236000
2022Free cash flow64884000
2023Free cash flow40111000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.7% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%28%14%0%2019-12-312020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets45.3%
2021Liabilities / assets52.6%
2022Liabilities / assets46.8%
2023Liabilities / assets41.7%

Current assets to current liabilities

Current assets divided by current liabilities.

2.69× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.51×4.88×3.25×1.63×0.00×2019-12-312020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities6.02×
2021Current assets / current liabilities3.76×
2022Current assets / current liabilities3.1×
2023Current assets / current liabilities2.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
USD 28.42 million
Exact value

Exact value: 28420000 USD

2019-01-01 – 2019-12-31: 28420000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.27 million
Exact value

Exact value: 29271000 USD

2019-01-01 – 2019-12-31: 29271000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.7 million
Exact value

Exact value: 18696000 USD

2019-01-01 – 2019-12-31: 18696000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.58 million
Calculation and evidence

29271000 − 18696000 USD

Exact free cash flow: 10575000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 78.97 million
Exact value

Exact value: 78973000 USD

2020-01-01 – 2020-12-31: 78973000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.3 million
Exact value

Exact value: 125296000 USD

2020-01-01 – 2020-12-31: 125296000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.13 million
Exact value

Exact value: 15125000 USD

2020-01-01 – 2020-12-31: 15125000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.17 million
Calculation and evidence

125296000 − 15125000 USD

Exact free cash flow: 110171000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 575,000
Exact value

Exact value: -575000 USD

2021-01-01 – 2021-12-31: -575000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.3 million
Exact value

Exact value: 118304000 USD

2021-01-01 – 2021-12-31: 118304000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.07 million
Exact value

Exact value: 26068000 USD

2021-01-01 – 2021-12-31: 26068000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.24 million
Calculation and evidence

118304000 − 26068000 USD

Exact free cash flow: 92236000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 105.39 million
Exact value

Exact value: -105393000 USD

2022-01-01 – 2022-12-31: -105393000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.39 million
Exact value

Exact value: 89389000 USD

2022-01-01 – 2022-12-31: 89389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.51 million
Exact value

Exact value: 24505000 USD

2022-01-01 – 2022-12-31: 24505000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.88 million
Calculation and evidence

89389000 − 24505000 USD

Exact free cash flow: 64884000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 68.66 million
Exact value

Exact value: -68661000 USD

2023-01-01 – 2023-12-31: -68661000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.06 million
Exact value

Exact value: 49064000 USD

2023-01-01 – 2023-12-31: 49064000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.95 million
Exact value

Exact value: 8953000 USD

2023-01-01 – 2023-12-31: 8953000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.11 million
Calculation and evidence

49064000 − 8953000 USD

Exact free cash flow: 40111000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 1,416 latest values · 1,416 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001866550, 1866550, TWKS, edgar:1866550

Also known as THOUGHTWORKS HOLDING, INC., Thoughtworks Holding, Inc., Turing Holding Corp.