PowerSchool Holdings, Inc.

EDGAR

18 filing records in this dataset, filed from 2021-04-06 to 2024-08-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

192 million USD

2024 Q2 · USD

Exact inputs and evidence

Operating margin

-4.23%

2024 Q2 · %

Exact inputs and evidence
  • Operating Income: -8096000 USD Source
  • Revenue: 191592000 USD Source

Operating cash flow

-47.4 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -137039000 USD Source
  • Operating Cash Flow: -89685000 USD Source

Free cash flow

-48.4 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -137039000 USD Source
  • Operating Cash Flow: -89685000 USD Source
  • Capital Expenditure: 4951000 USD Source
  • Capital Expenditure: 3887000 USD Source
Cash and cash equivalents
20.7 million USD Source
Exact value

20678000 USD

Long-term debt including current maturities
834 million USD Source
Exact value

833736000 USD

Shares outstanding
1 thousand shares Source
Exact value

1000 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

741 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Revenue: 182164000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 697651000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 515515000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 184967000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 191592000 USD · 2024-04-01 – 2024-06-30 Source

Net income

-55.7 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Net income: -473000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -31137000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -15521000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -19558000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -20011000 USD · 2024-04-01 – 2024-06-30 Source

Operating cash flow

126 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: 127651000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -92741000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 170594000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: 127651000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -89685000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -137039000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -89685000 USD · 2024-01-01 – 2024-03-31 Source

Capital expenditure

6.18 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Capital expenditure: 1331000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 938000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 2168000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 1331000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 3887000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 4951000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 3887000 USD · 2024-01-01 – 2024-03-31 Source

Free cash flow

120 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: 127651000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -92741000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 170594000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: 127651000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -89685000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -137039000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -89685000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 1331000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 938000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 2168000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 1331000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 3887000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 4951000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 3887000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-09.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2023-12-31
  • Operating income: 5 of 11 periods available· newest 2023-12-31
  • Net income: 5 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2023-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.6%

    Prior period

    USD 630.68 million

    –

    Current period

    USD 697.65 million

    –

    Exact inputs and evidence

    697651000 − 630683000 = 66968000 USD

    630683000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    697651000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.35 million

    Prior period

    −USD 20.79 million

    –

    Current period

    −USD 31.14 million

    –

    Exact inputs and evidence

    -31137000 − -20787000 = -10350000 USD

    -20787000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -31137000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +14.5%

    Prior period

    USD 149.01 million

    –

    Current period

    USD 170.59 million

    –

    Exact inputs and evidence

    170594000 − 149009000 = 21585000 USD

    149009000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    170594000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -40.6%

    Prior period

    USD 3.65 million

    –

    Current period

    USD 2.17 million

    –

    Exact inputs and evidence

    2168000 − 3651000 = -1483000 USD

    3651000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    2168000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 697.65 million 100% of revenue
  • Cost of revenue USD 283.87 million 41% of revenue
  • Operating expenses USD 389.46 million 56% of revenue
  • Operating income USD 24.32 million 3.5% of revenue
  • Tax, interest and other Derived USD 55.46 million 7.9% of revenue
  • Net income −USD 31.14 million −4.5% of revenue

Cash

  • Operating cash flow USD 170.59 million 24% of revenue
  • Capital expenditure USD 2.17 million 0.3% of revenue
  • Free cash flow Derived USD 168.43 million 24% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 102% of revenue.
  • 2020 Net loss: net income was −11% of revenue.
  • 2021 Net loss: net income was −6% of revenue.
  • 2022 Net loss: net income was −3.3% of revenue.
  • 2023 Net loss: net income was −4.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31364991000 372900000 Derived -7909000 82820000 Derived -90729000 49852000 Derived
Source
2020 2020-01-01 – 2020-12-31434888000 412425000 Derived 22463000 69111000 Derived -46648000 86683000 Derived
Source
2021 2021-01-01 – 2021-12-31558598000 552882000 Derived 5716000 39485000 Derived -33769000 139115000 Derived
Source
2022 2022-01-01 – 2022-12-31630683000 624779000 Derived 5904000 26691000 Derived -20787000 145358000 Derived
Source
2023 2023-01-01 – 2023-12-31697651000 673331000 Derived 24320000 55457000 Derived -31137000 168426000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 697.7M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.753.5M565.1M376.7M188.4M0.020192020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue364991000
2020Revenue434888000
2021Revenue558598000
2022Revenue630683000
2023Revenue697651000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.6% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.7%23.0%15.4%7.7%0.0%20192020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year19.2%
2021Year over year28.4%
2022Year over year12.9%
2023Year over year10.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.5% 2023
Net margin -4.5% 2023
Free cash flow margin 24.1% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%14%0%-14%-29%20192020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-2.2%
2020Operating margin5.2%
2021Operating margin1%
2022Operating margin0.9%
2023Operating margin3.5%
2019Net margin-24.9%
2020Net margin-10.7%
2021Net margin-6%
2022Net margin-3.3%
2023Net margin-4.5%
2019Free cash flow margin13.7%
2020Free cash flow margin19.9%
2021Free cash flow margin24.9%
2022Free cash flow margin23%
2023Free cash flow margin24.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 170.6M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.184.2M138.2M92.1M46.1M0.020192020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow54321000
2020Operating cash flow89454000
2021Operating cash flow143103000
2022Operating cash flow149009000
2023Operating cash flow170594000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 168.4M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.181.9M136.4M91.0M45.5M0.020192020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow49852000
2020Free cash flow86683000
2021Free cash flow139115000
2022Free cash flow145358000
2023Free cash flow168426000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.5% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%43%29%14%0%2019-12-312020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets47.6%
2021Liabilities / assets51.6%
2022Liabilities / assets51.6%
2023Liabilities / assets53.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.3× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.60×0.45×0.30×0.15×0.00×2019-12-312020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities0.36×
2021Current assets / current liabilities0.45×
2022Current assets / current liabilities0.55×
2023Current assets / current liabilities0.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 90.73 million
Exact value

Exact value: -90729000 USD

2019-01-01 – 2019-12-31: -90729000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.32 million
Exact value

Exact value: 54321000 USD

2019-01-01 – 2019-12-31: 54321000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.47 million
Exact value

Exact value: 4469000 USD

2019-01-01 – 2019-12-31: 4469000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.85 million
Calculation and evidence

54321000 − 4469000 USD

Exact free cash flow: 49852000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 46.65 million
Exact value

Exact value: -46648000 USD

2020-01-01 – 2020-12-31: -46648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.45 million
Exact value

Exact value: 89454000 USD

2020-01-01 – 2020-12-31: 89454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.77 million
Exact value

Exact value: 2771000 USD

2020-01-01 – 2020-12-31: 2771000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.68 million
Calculation and evidence

89454000 − 2771000 USD

Exact free cash flow: 86683000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 33.77 million
Exact value

Exact value: -33769000 USD

2021-01-01 – 2021-12-31: -33769000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.1 million
Exact value

Exact value: 143103000 USD

2021-01-01 – 2021-12-31: 143103000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.99 million
Exact value

Exact value: 3988000 USD

2021-01-01 – 2021-12-31: 3988000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.12 million
Calculation and evidence

143103000 − 3988000 USD

Exact free cash flow: 139115000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 20.79 million
Exact value

Exact value: -20787000 USD

2022-01-01 – 2022-12-31: -20787000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149.01 million
Exact value

Exact value: 149009000 USD

2022-01-01 – 2022-12-31: 149009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.65 million
Exact value

Exact value: 3651000 USD

2022-01-01 – 2022-12-31: 3651000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145.36 million
Calculation and evidence

149009000 − 3651000 USD

Exact free cash flow: 145358000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 31.14 million
Exact value

Exact value: -31137000 USD

2023-01-01 – 2023-12-31: -31137000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170.59 million
Exact value

Exact value: 170594000 USD

2023-01-01 – 2023-12-31: 170594000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Exact value

Exact value: 2168000 USD

2023-01-01 – 2023-12-31: 2168000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168.43 million
Calculation and evidence

170594000 − 2168000 USD

Exact free cash flow: 168426000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 1,307 latest values · 1,307 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001835681, 1835681, PWSC, edgar:1835681

Also known as POWERSCHOOL HOLDINGS, INC., PowerSchool Holdings, Inc.