mCloud Technologies Corp.

EDGAR

75 filing records in this dataset, filed from 2021-11-29 to 2023-09-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

25.6 million CAD

2021 · CAD

Exact inputs and evidence

Operating margin

-151.39%

2021 · %

Exact inputs and evidence
  • Operating Income: -38752175 CAD Source
  • Revenue: 25596972 CAD Source

Operating cash flow

-28.3 million CAD

2021 · CAD

Exact inputs and evidence
  • Operating Cash Flow: -28329771 CAD Source

Free cash flow

-29 million CAD

2021 · CAD

Exact inputs and evidence
  • Operating Cash Flow: -28329771 CAD Source
  • Capital Expenditure: 625202 CAD Source
Cash and cash equivalents
4.59 million CAD Source
Exact value

4588057 CAD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-09-27.

Financial data available through: 2021-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2021-12-31
  • Operating income: 3 of 11 periods available· newest 2021-12-31
  • Net income: 3 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2021-12-31
  • Total assets: 2 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • Current assets: 2 of 11 periods available· newest 2021-12-31
  • Current liabilities: 2 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.9%

    Prior period

    CAD 26.93 million

    –

    Current period

    CAD 25.6 million

    –

    Exact inputs and evidence

    25596972 − 26928439 = -1331467 CAD

    26928439 CAD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    25596972 CAD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −CAD 8.32 million

    Prior period

    −CAD 36.45 million

    –

    Current period

    −CAD 44.76 million

    –

    Exact inputs and evidence

    -44762700 − -36447551 = -8315149 CAD

    -36447551 CAD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -44762700 CAD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −CAD 3.47 million

    Prior period

    −CAD 24.86 million

    –

    Current period

    −CAD 28.33 million

    –

    Exact inputs and evidence

    -28329771 − -24855800 = -3473971 CAD

    -24855800 CAD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -28329771 CAD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +389.6%

    Prior period

    CAD 127,688

    –

    Current period

    CAD 625,202

    –

    Exact inputs and evidence

    625202 − 127688 = 497514 CAD

    127688 CAD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    625202 CAD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue CAD 25.6 million 100% of revenue
  • Cost of revenue CAD 9.68 million 38% of revenue
  • Operating expenses CAD 54.67 million 214% of revenue
  • Operating income −CAD 38.75 million −151% of revenue
  • Tax, interest and other Derived CAD 6.01 million 23% of revenue
  • Net income −CAD 44.76 million −175% of revenue

Cash

  • Operating cash flow −CAD 28.33 million −111% of revenue
  • Capital expenditure CAD 625,202 2.4% of revenue
  • Free cash flow Derived −CAD 28.95 million −113% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 189% of revenue.
  • 2020 Operating loss: operating costs were 210% of revenue.
  • 2021 Operating loss: operating costs were 251% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-3118340249 34720683 Derived -16380434 12104456 Derived -28484890 -16126346 Derived
Source
2020 2020-01-01 – 2020-12-3126928439 56642098 Derived -29713659 6733892 Derived -36447551 -24983488 Derived
Source
2021 2021-01-01 – 2021-12-3125596972 64349147 Derived -38752175 6010525 Derived -44762700 -28954973 Derived
Source

Amounts are exact, in CAD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

CAD 25.6M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.1M21.8M14.5M7.3M0.0201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(CAD)Source evidence
2019Revenue18340249
2020Revenue26928439
2021Revenue25596972

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.9% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%36%21%6%-9%201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year46.8%
2021Year over year-4.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -151.4% 2021
Net margin -174.9% 2021
Free cash flow margin -113.1% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-37%-87%-138%-189%201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-89.3%
2020Operating margin-110.3%
2021Operating margin-151.4%
2019Net margin-155.3%
2020Net margin-135.3%
2021Net margin-174.9%
2019Free cash flow margin-87.9%
2020Free cash flow margin-92.8%
2021Free cash flow margin-113.1%

Operating cash flow

Cash generated by the company’s normal business operations.

CAD -28.3M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-5.9M-14.2M-22.4M-30.6M201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2019Operating cash flow-15988223
2020Operating cash flow-24855800
2021Operating cash flow-28329771

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

CAD -29M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-6.1M-14.5M-22.9M-31.3M201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2019Free cash flow-16126346
2020Free cash flow-24983488
2021Free cash flow-28954973

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

94.1% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%76%51%25%0%2019-12-3120202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets85.2%
2021Liabilities / assets94.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.34× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.58×0.44×0.29×0.15×0.00×2019-12-3120202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities0.54×
2021Current assets / current liabilities0.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−CAD 28.48 million
Exact value

Exact value: -28484890 CAD

2019-01-01 – 2019-12-31: -28484890 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 15.99 million
Exact value

Exact value: -15988223 CAD

2019-01-01 – 2019-12-31: -15988223 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 138,123
Exact value

Exact value: 138123 CAD

2019-01-01 – 2019-12-31: 138123 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 16.13 million
Calculation and evidence

-15988223 − 138123 CAD

Exact free cash flow: -16126346 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−CAD 36.45 million
Exact value

Exact value: -36447551 CAD

2020-01-01 – 2020-12-31: -36447551 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 24.86 million
Exact value

Exact value: -24855800 CAD

2020-01-01 – 2020-12-31: -24855800 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 127,688
Exact value

Exact value: 127688 CAD

2020-01-01 – 2020-12-31: 127688 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 24.98 million
Calculation and evidence

-24855800 − 127688 CAD

Exact free cash flow: -24983488 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−CAD 44.76 million
Exact value

Exact value: -44762700 CAD

2021-01-01 – 2021-12-31: -44762700 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 28.33 million
Exact value

Exact value: -28329771 CAD

2021-01-01 – 2021-12-31: -28329771 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 625,202
Exact value

Exact value: 625202 CAD

2021-01-01 – 2021-12-31: 625202 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 28.95 million
Calculation and evidence

-28329771 − 625202 CAD

Exact free cash flow: -28954973 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

75 filings · 176 latest values · 176 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001756499, 1756499, edgar:1756499

Also known as UNIVERSAL mCLOUD CORP., mCloud Technologies Corp.