Revenue
45.4 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 45376000 EUR Source
Annual consolidated revenue for 2025: about EUR 45.38M, using the latest reported figures. The previous period, 2024, was about EUR 25.72M.
8514000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-20.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 25.72 million
–
Current period
EUR 45.38 million
–
45376000 − 25718000 = 19658000 EUR
25718000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source45376000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 3.31 million
–
Current period
EUR 2.51 million
–
2510000 − 3307000 = -797000 EUR
3307000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source2510000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 1.34 million
–
Current period
EUR 15 million
–
14997000 − 1340000 = 13657000 EUR
1340000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source14997000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 107,000
–
Current period
EUR 35,000
–
35000 − 107000 = -72000 EUR
107000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source35000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 44519000 | 50696000 Derived | -6177000 | 2625000 Derived | -8802000 | 18190000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 81484000 | 71930000 Derived | 9554000 | 2655000 Derived | 6899000 | 1755000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 53899000 | 51964000 Derived | 1935000 | -1617000 Derived | 3552000 | 9787000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 41825000 | 50765000 Derived | -8940000 | 7005000 Derived | -15945000 | 626000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 25718000 | 26012000 Derived | -294000 | -3601000 Derived | 3307000 | 1233000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 45376000 | 42314000 Derived | 3062000 | 552000 Derived | 2510000 | 14962000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 44519000 |
|
| 2021 | Revenue | 81484000 |
|
| 2022 | Revenue | 53899000 |
|
| 2023 | Revenue | 41825000 |
|
| 2024 | Revenue | 25718000 |
|
| 2025 | Revenue | 45376000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 83% |
|
| 2022 | Year over year | -33.9% |
|
| 2023 | Year over year | -22.4% |
|
| 2024 | Year over year | -38.5% |
|
| 2025 | Year over year | 76.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -13.9% |
|
| 2021 | Operating margin | 11.7% |
|
| 2022 | Operating margin | 3.6% |
|
| 2023 | Operating margin | -21.4% |
|
| 2024 | Operating margin | -1.1% |
|
| 2025 | Operating margin | 6.7% |
|
| 2020 | Net margin | -19.8% |
|
| 2021 | Net margin | 8.5% |
|
| 2022 | Net margin | 6.6% |
|
| 2023 | Net margin | -38.1% |
|
| 2024 | Net margin | 12.9% |
|
| 2025 | Net margin | 5.5% |
|
| 2020 | Free cash flow margin | 40.9% |
|
| 2021 | Free cash flow margin | 2.2% |
|
| 2022 | Free cash flow margin | 18.2% |
|
| 2023 | Free cash flow margin | 1.5% |
|
| 2024 | Free cash flow margin | 4.8% |
|
| 2025 | Free cash flow margin | 33% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 18260000 |
|
| 2021 | Operating cash flow | 1836000 |
|
| 2022 | Operating cash flow | 10132000 |
|
| 2023 | Operating cash flow | 701000 |
|
| 2024 | Operating cash flow | 1340000 |
|
| 2025 | Operating cash flow | 14997000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 18190000 |
|
| 2021 | Free cash flow | 1755000 |
|
| 2022 | Free cash flow | 9787000 |
|
| 2023 | Free cash flow | 626000 |
|
| 2024 | Free cash flow | 1233000 |
|
| 2025 | Free cash flow | 14962000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022-12-31 | Liabilities / assets | Not reported |
|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024-12-31 | Liabilities / assets | Not reported |
|
| 2025-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.86× |
|
| 2021 | Current assets / current liabilities | 1.51× |
|
| 2022 | Current assets / current liabilities | 0.95× |
|
| 2023 | Current assets / current liabilities | 1.29× |
|
| 2024 | Current assets / current liabilities | 1.36× |
|
| 2025 | Current assets / current liabilities | 2.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −EUR 8.8 million Exact valueExact value: -8802000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 18.26 million Exact valueExact value: 18260000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 70,000 Exact valueExact value: 70000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 18.19 million Calculation and evidence18260000 − 70000 EUR Exact free cash flow: 18190000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 6.9 million Exact valueExact value: 6899000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.84 million Exact valueExact value: 1836000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 81,000 Exact valueExact value: 81000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.76 million Calculation and evidence1836000 − 81000 EUR Exact free cash flow: 1755000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 3.55 million Exact valueExact value: 3552000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10.13 million Exact valueExact value: 10132000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 345,000 Exact valueExact value: 345000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 9.79 million Calculation and evidence10132000 − 345000 EUR Exact free cash flow: 9787000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −EUR 15.95 million Exact valueExact value: -15945000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 701,000 Exact valueExact value: 701000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 75,000 Exact valueExact value: 75000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 626,000 Calculation and evidence701000 − 75000 EUR Exact free cash flow: 626000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 3.31 million Exact valueExact value: 3307000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.34 million Exact valueExact value: 1340000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 107,000 Exact valueExact value: 107000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.23 million Calculation and evidence1340000 − 107000 EUR Exact free cash flow: 1233000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | EUR 2.51 million Exact valueExact value: 2510000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 15 million Exact valueExact value: 14997000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 35,000 Exact valueExact value: 35000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 14.96 million Calculation and evidence14997000 − 35000 EUR Exact free cash flow: 14962000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 360 latest values · 360 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 959800N1575U0SRS5Z65, esef:959800N1575U0SRS5Z65