CULLIGAN WATER TECHNOLOGIES INC

EDGAR

11 filing records in this dataset, filed from 1996-06-13 to 1998-06-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

151 million USD

1998-01-31 · USD

Exact inputs and evidence

Operating margin

-11.39%

1998-01-31 · %

Exact inputs and evidence
  • Operating Income: 3607000 USD Source
  • Operating Income: 20864000 USD Source
  • Revenue: 505744000 USD Source
  • Revenue: 354254000 USD Source

Operating cash flow

13.8 million USD

1998-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6953000 USD Source
  • Operating Cash Flow: -6874000 USD Source

Free cash flow

5.08 million USD

1998-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6953000 USD Source
  • Operating Cash Flow: -6874000 USD Source
  • Capital Expenditure: 35528000 USD Source
  • Capital Expenditure: 26782000 USD Source
Cash and cash equivalents
14.3 million USD Source
Exact value

14293000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

506 million USD

1997-02-01 – 1998-01-31

Exact inputs and evidence
  • Revenue: 99403000 USD · 1997-02-01 – 1997-04-30 Source
  • Revenue: 114765000 USD · 1997-05-01 – 1997-07-31 Source
  • Revenue: 140086000 USD · 1997-08-01 – 1997-10-31 Source
  • Revenue: 505744000 USD · 1997-02-01 – 1998-01-31 Source
  • Revenue: 354254000 USD · 1997-02-01 – 1997-10-31 Source

Net income

-5.62 million USD

1997-02-01 – 1998-01-31

Exact inputs and evidence
  • Net income: 26592000 USD · 1997-02-01 – 1997-04-30 Source
  • Net income: 9472000 USD · 1997-05-01 – 1997-07-31 Source
  • Net income: -15160000 USD · 1997-08-01 – 1997-10-31 Source
  • Net income: -5622000 USD · 1997-02-01 – 1998-01-31 Source
  • Net income: 20904000 USD · 1997-02-01 – 1997-10-31 Source

Operating cash flow

6.95 million USD

1997-02-01 – 1998-01-31

Exact inputs and evidence
  • Operating cash flow: -4545000 USD · 1997-02-01 – 1997-04-30 Source
  • Operating cash flow: -15782000 USD · 1997-02-01 – 1997-07-31 Source
  • Operating cash flow: -4545000 USD · 1997-02-01 – 1997-04-30 Source
  • Operating cash flow: -6874000 USD · 1997-02-01 – 1997-10-31 Source
  • Operating cash flow: -15782000 USD · 1997-02-01 – 1997-07-31 Source
  • Operating cash flow: 6953000 USD · 1997-02-01 – 1998-01-31 Source
  • Operating cash flow: -6874000 USD · 1997-02-01 – 1997-10-31 Source

Capital expenditure

35.5 million USD

1997-02-01 – 1998-01-31

Exact inputs and evidence
  • Capital expenditure: 8599000 USD · 1997-02-01 – 1997-04-30 Source
  • Capital expenditure: 15988000 USD · 1997-02-01 – 1997-07-31 Source
  • Capital expenditure: 8599000 USD · 1997-02-01 – 1997-04-30 Source
  • Capital expenditure: 26782000 USD · 1997-02-01 – 1997-10-31 Source
  • Capital expenditure: 15988000 USD · 1997-02-01 – 1997-07-31 Source
  • Capital expenditure: 35528000 USD · 1997-02-01 – 1998-01-31 Source
  • Capital expenditure: 26782000 USD · 1997-02-01 – 1997-10-31 Source

Free cash flow

-28.6 million USD

1997-02-01 – 1998-01-31

Exact inputs and evidence
  • Operating cash flow: -4545000 USD · 1997-02-01 – 1997-04-30 Source
  • Operating cash flow: -15782000 USD · 1997-02-01 – 1997-07-31 Source
  • Operating cash flow: -4545000 USD · 1997-02-01 – 1997-04-30 Source
  • Operating cash flow: -6874000 USD · 1997-02-01 – 1997-10-31 Source
  • Operating cash flow: -15782000 USD · 1997-02-01 – 1997-07-31 Source
  • Operating cash flow: 6953000 USD · 1997-02-01 – 1998-01-31 Source
  • Operating cash flow: -6874000 USD · 1997-02-01 – 1997-10-31 Source
  • Capital expenditure: 8599000 USD · 1997-02-01 – 1997-04-30 Source
  • Capital expenditure: 15988000 USD · 1997-02-01 – 1997-07-31 Source
  • Capital expenditure: 8599000 USD · 1997-02-01 – 1997-04-30 Source
  • Capital expenditure: 26782000 USD · 1997-02-01 – 1997-10-31 Source
  • Capital expenditure: 15988000 USD · 1997-02-01 – 1997-07-31 Source
  • Capital expenditure: 35528000 USD · 1997-02-01 – 1998-01-31 Source
  • Capital expenditure: 26782000 USD · 1997-02-01 – 1997-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-06-01.

Financial data available through: 1998-01-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-01-31
  • Operating income: 4 of 11 periods available· newest 1998-01-31
  • Net income: 4 of 11 periods available· newest 1998-01-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-01-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-01-31
  • Total assets: 3 of 11 periods available· newest 1998-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-01-31
  • Current liabilities: 3 of 11 periods available· newest 1998-01-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36.3%

    Prior period

    USD 371.02 million

    –

    Current period

    USD 505.74 million

    –

    Exact inputs and evidence

    505744000 − 371018000 = 134726000 USD

    371018000 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    505744000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -135.4%

    Prior period

    USD 15.89 million

    –

    Current period

    −USD 5.62 million

    –

    Exact inputs and evidence

    -5622000 − 15885000 = -21507000 USD

    15885000 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    -5622000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -57.9%

    Prior period

    USD 16.53 million

    –

    Current period

    USD 6.95 million

    –

    Exact inputs and evidence

    6953000 − 16533000 = -9580000 USD

    16533000 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    6953000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +108.5%

    Prior period

    USD 17.04 million

    –

    Current period

    USD 35.53 million

    –

    Exact inputs and evidence

    35528000 − 17043000 = 18485000 USD

    17043000 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    35528000 USD · 1997-02-01 – 1998-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-02-01 – 1998-01-31

  • Revenue USD 505.74 million 100% of revenue
  • Cost of revenue USD 288.85 million 57% of revenue
  • Operating expenses USD 202.61 million 40% of revenue
  • Other operating costs Derived USD 10.68 million 2.1% of revenue
  • Operating income USD 3.61 million 0.7% of revenue
  • Tax, interest and other Derived USD 9.23 million 1.8% of revenue
  • Net income −USD 5.62 million −1.1% of revenue

Cash

  • Operating cash flow USD 6.95 million 1.4% of revenue
  • Capital expenditure USD 35.53 million 7% of revenue
  • Free cash flow Derived −USD 28.58 million −5.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 105% of revenue.
  • 1996 Net loss: net income was −7% of revenue.
  • 1997 91%
  • 1998 Net loss: net income was −1.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-01 – 1995-01-31280051000 293521000 Derived -13470000 22926000 Derived -36396000 1670000 Derived
Source
1996 1995-02-01 – 1996-01-31304502000 302888000 Derived 1614000 22893000 Derived -21279000 4525000 Derived
Source
1997 1996-02-01 – 1997-01-31371018000 337035000 Derived 33983000 18098000 Derived 15885000 -510000 Derived
Source
1998 1997-02-01 – 1998-01-31505744000 502137000 Derived 3607000 9229000 Derived -5622000 -28575000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 505.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.546.2M409.7M273.1M136.6M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue280051000
1996Revenue304502000
1997Revenue371018000
1998Revenue505744000

Revenue growth

Change in revenue from the same financial period one year earlier.

36.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.2%29.4%19.6%9.8%0.0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year8.7%
1997Year over year21.8%
1998Year over year36.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.7% 1998
Net margin -1.1% 1998
Free cash flow margin -5.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9%4.5%-1.9%-8.3%-14.8%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-4.8%
1996Operating margin0.5%
1997Operating margin9.2%
1998Operating margin0.7%
1995Net margin-13%
1996Net margin-7%
1997Net margin4.3%
1998Net margin-1.1%
1995Free cash flow margin0.6%
1996Free cash flow margin1.5%
1997Free cash flow margin-0.1%
1998Free cash flow margin-5.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.9M13.4M8.9M4.5M0.01995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow12437000
1996Operating cash flow13366000
1997Operating cash flow16533000
1998Operating cash flow6953000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -28.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M-2.4M-12.0M-21.6M-31.2M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow1670000
1996Free cash flow4525000
1997Free cash flow-510000
1998Free cash flow-28575000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Liabilities / assetsNot reportedNo source recorded
1996-01-31Liabilities / assetsNot reported
1997-01-31Liabilities / assetsNot reported
1998-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.14× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.31×1.73×1.15×0.58×0.00×1995-01-31199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.75×
1997Current assets / current liabilities2.08×
1998Current assets / current liabilities2.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-02-01 – 1995-01-31
−USD 36.4 million
Exact value

Exact value: -36396000 USD

1994-02-01 – 1995-01-31: -36396000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.44 million
Exact value

Exact value: 12437000 USD

1994-02-01 – 1995-01-31: 12437000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.77 million
Exact value

Exact value: 10767000 USD

1994-02-01 – 1995-01-31: 10767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Calculation and evidence

12437000 − 10767000 USD

Exact free cash flow: 1670000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-01 – 1996-01-31
−USD 21.28 million
Exact value

Exact value: -21279000 USD

1995-02-01 – 1996-01-31: -21279000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.37 million
Exact value

Exact value: 13366000 USD

1995-02-01 – 1996-01-31: 13366000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.84 million
Exact value

Exact value: 8841000 USD

1995-02-01 – 1996-01-31: 8841000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.53 million
Calculation and evidence

13366000 − 8841000 USD

Exact free cash flow: 4525000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
USD 15.89 million
Exact value

Exact value: 15885000 USD

1996-02-01 – 1997-01-31: 15885000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.53 million
Exact value

Exact value: 16533000 USD

1996-02-01 – 1997-01-31: 16533000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.04 million
Exact value

Exact value: 17043000 USD

1996-02-01 – 1997-01-31: 17043000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 510,000
Calculation and evidence

16533000 − 17043000 USD

Exact free cash flow: -510000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-01 – 1998-01-31
−USD 5.62 million
Exact value

Exact value: -5622000 USD

1997-02-01 – 1998-01-31: -5622000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.95 million
Exact value

Exact value: 6953000 USD

1997-02-01 – 1998-01-31: 6953000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.53 million
Exact value

Exact value: 35528000 USD

1997-02-01 – 1998-01-31: 35528000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.58 million
Calculation and evidence

6953000 − 35528000 USD

Exact free cash flow: -28575000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000945382, 945382, edgar:945382