Revenue
44.7 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 44675000 USD Source
15 filing records in this dataset, filed from 1996-05-13 to 1999-11-12. Explore the available filing history and original sources.
44.7 million USD
1999-09-30 · USD
19.45%
1999-09-30 · %
5.52 million USD
1999-09-30 · USD
2.97 million USD
1999-09-30 · USD
5224000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
16.9 million USD
1998-10-01 – 1999-09-30
21.3 million USD
1998-10-01 – 1999-09-30
17.7 million USD
1998-10-01 – 1999-09-30
3.58 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-12.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 116.89 million
–
Current period
USD 154.11 million
–
154109000 − 116888000 = 37221000 USD
116888000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source154109000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.09 million
–
Current period
USD 16.82 million
–
16819000 − 16085000 = 734000 USD
16085000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source16819000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.56 million
–
Current period
USD 15.22 million
–
15224000 − 25560000 = -10336000 USD
25560000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source15224000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.36 million
–
Current period
USD 17.09 million
–
17085000 − 15362000 = 1723000 USD
15362000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source17085000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 100185000 | 80418000 Derived | 19767000 | 7052000 Derived | 12715000 | -10414000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 110198000 | 85659000 Derived | 24539000 | 9118000 Derived | 15421000 | 12474000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 116888000 | 90479000 Derived | 26409000 | 10324000 Derived | 16085000 | 10198000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 154109000 | 128727000 Derived | 25382000 | 8563000 Derived | 16819000 | -1861000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 100185000 |
|
| 1996 | Revenue | 110198000 |
|
| 1997 | Revenue | 116888000 |
|
| 1998 | Revenue | 154109000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 10% |
|
| 1997 | Year over year | 6.1% |
|
| 1998 | Year over year | 31.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 19.7% |
|
| 1996 | Operating margin | 22.3% |
|
| 1997 | Operating margin | 22.6% |
|
| 1998 | Operating margin | 16.5% |
|
| 1995 | Net margin | 12.7% |
|
| 1996 | Net margin | 14% |
|
| 1997 | Net margin | 13.8% |
|
| 1998 | Net margin | 10.9% |
|
| 1995 | Free cash flow margin | -10.4% |
|
| 1996 | Free cash flow margin | 11.3% |
|
| 1997 | Free cash flow margin | 8.7% |
|
| 1998 | Free cash flow margin | -1.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 13484000 |
|
| 1996 | Operating cash flow | 22293000 |
|
| 1997 | Operating cash flow | 25560000 |
|
| 1998 | Operating cash flow | 15224000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -10414000 |
|
| 1996 | Free cash flow | 12474000 |
|
| 1997 | Free cash flow | 10198000 |
|
| 1998 | Free cash flow | -1861000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 42.2% |
|
| 1996 | Liabilities / assets | 35% |
|
| 1997 | Liabilities / assets | 31.8% |
|
| 1998 | Liabilities / assets | 41.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.8× |
|
| 1996 | Current assets / current liabilities | 2.46× |
|
| 1997 | Current assets / current liabilities | 2.44× |
|
| 1998 | Current assets / current liabilities | 2.37× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 12.72 million Exact valueExact value: 12715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.48 million Exact valueExact value: 13484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.9 million Exact valueExact value: 23898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.41 million Calculation and evidence13484000 − 23898000 USD Exact free cash flow: -10414000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 15.42 million Exact valueExact value: 15421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.29 million Exact valueExact value: 22293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.82 million Exact valueExact value: 9819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.47 million Calculation and evidence22293000 − 9819000 USD Exact free cash flow: 12474000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 16.09 million Exact valueExact value: 16085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.56 million Exact valueExact value: 25560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.36 million Exact valueExact value: 15362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.2 million Calculation and evidence25560000 − 15362000 USD Exact free cash flow: 10198000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 16.82 million Exact valueExact value: 16819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.22 million Exact valueExact value: 15224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.09 million Exact valueExact value: 17085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.86 million Calculation and evidence15224000 − 17085000 USD Exact free cash flow: -1861000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000922405, 922405, edgar:922405