TAVA TECHNOLOGIES INC

EDGAR

19 filing records in this dataset, filed from 1996-05-20 to 1999-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

26.7 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

18.88%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: 5050000 USD Source
  • Revenue: 26749000 USD Source

Operating cash flow

3.75 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6527000 USD Source
  • Operating Cash Flow: 2782000 USD Source

Free cash flow

3.62 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6527000 USD Source
  • Operating Cash Flow: 2782000 USD Source
  • Capital Expenditure: 1059000 USD Source
  • Capital Expenditure: 937000 USD Source
Cash and cash equivalents
11.8 million USD Source
Exact value

11832000 USD

Long-term debt including current maturities
5.27 million USD Source
Exact value

5271000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

91.3 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 48363000 USD · 1997-07-01 – 1998-06-30 Source
  • Revenue: 33470000 USD · 1997-07-01 – 1998-03-31 Source
  • Revenue: 19802000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 29887000 USD · 1998-10-01 – 1998-12-31 Source
  • Revenue: 26749000 USD · 1999-01-01 – 1999-03-31 Source

Net income

13.3 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: -250000 USD · 1997-07-01 – 1998-06-30 Source
  • Net income: -855000 USD · 1997-07-01 – 1998-03-31 Source
  • Net income: 3446000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 5901000 USD · 1998-10-01 – 1998-12-31 Source
  • Net income: 3319000 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

5.27 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: -9209000 USD · 1997-07-01 – 1998-06-30 Source
  • Operating cash flow: -7949000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: 609000 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: 2782000 USD · 1998-07-01 – 1998-12-31 Source
  • Operating cash flow: 609000 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: 6527000 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: 2782000 USD · 1998-07-01 – 1998-12-31 Source

Capital expenditure

1.65 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Capital expenditure: 1058000 USD · 1997-07-01 – 1998-06-30 Source
  • Capital expenditure: 467000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 286000 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 937000 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 286000 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 1059000 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 937000 USD · 1998-07-01 – 1998-12-31 Source

Free cash flow

3.62 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: -9209000 USD · 1997-07-01 – 1998-06-30 Source
  • Operating cash flow: -7949000 USD · 1997-07-01 – 1998-03-31 Source
  • Operating cash flow: 609000 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: 2782000 USD · 1998-07-01 – 1998-12-31 Source
  • Operating cash flow: 609000 USD · 1998-07-01 – 1998-09-30 Source
  • Operating cash flow: 6527000 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: 2782000 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 1058000 USD · 1997-07-01 – 1998-06-30 Source
  • Capital expenditure: 467000 USD · 1997-07-01 – 1998-03-31 Source
  • Capital expenditure: 286000 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 937000 USD · 1998-07-01 – 1998-12-31 Source
  • Capital expenditure: 286000 USD · 1998-07-01 – 1998-09-30 Source
  • Capital expenditure: 1059000 USD · 1998-07-01 – 1999-03-31 Source
  • Capital expenditure: 937000 USD · 1998-07-01 – 1998-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-17.

Financial data available through: 1998-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-06-30
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 3 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 4 of 11 periods available· newest 1998-06-30
  • Total assets: 4 of 11 periods available· newest 1998-06-30
  • Total liabilities: 2 of 11 periods available· newest 1998-06-30
  • Current assets: 4 of 11 periods available· newest 1998-06-30
  • Current liabilities: 4 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-06-30
  • Long-term debt including current maturities: 4 of 11 periods available· newest 1998-06-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +31.3%

    Prior period

    USD 36.84 million

    –

    Current period

    USD 48.36 million

    –

    Exact inputs and evidence

    48363000 − 36843000 = 11520000 USD

    36843000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    48363000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.49 million

    Prior period

    −USD 2.74 million

    –

    Current period

    −USD 250,000

    –

    Exact inputs and evidence

    -250000 − -2735000 = 2485000 USD

    -2735000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -250000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 7.79 million

    Prior period

    −USD 1.42 million

    –

    Current period

    −USD 9.21 million

    –

    Exact inputs and evidence

    -9209000 − -1422000 = -7787000 USD

    -1422000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -9209000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +387.6%

    Prior period

    USD 217,000

    –

    Current period

    USD 1.06 million

    –

    Exact inputs and evidence

    1058000 − 217000 = 841000 USD

    217000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    1058000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 48.36 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 250,000 −0.5% of revenue

Cash

  • Operating cash flow −USD 9.21 million −19% of revenue
  • Capital expenditure USD 1.06 million 2.2% of revenue
  • Free cash flow Derived −USD 10.27 million −21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-3013476000 UnavailableUnavailableUnavailable-2184000 Unavailable
Source
1996 1995-07-01 – 1996-06-3020633000 UnavailableUnavailableUnavailable-1855000 -3611000 Derived
Source
1997 1996-07-01 – 1997-06-3036843000 UnavailableUnavailableUnavailable-2735000 -1639000 Derived
Source
1998 1997-07-01 – 1998-06-3048363000 UnavailableUnavailableUnavailable-250000 -10267000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 48.4M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.2M39.2M26.1M13.1M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue13476000
1996Revenue20633000
1997Revenue36843000
1998Revenue48363000

Revenue growth

Change in revenue from the same financial period one year earlier.

31.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%64%42%21%0%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year53.1%
1997Year over year78.6%
1998Year over year31.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -0.5% 1998
Free cash flow margin -21.2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7%-4.5%-10.6%-16.8%-22.9%1995-06-301996-06-301997-06-301998-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Operating marginNot reported
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1995Net margin-16.2%
1996Net margin-9%
1997Net margin-7.4%
1998Net margin-0.5%
1995Free cash flow marginNot reported
1996Free cash flow margin-17.5%
1997Free cash flow margin-4.4%
1998Free cash flow margin-21.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.736.7K-1.9M-4.6M-7.3M-9.9M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow-3516000
1997Operating cash flow-1422000
1998Operating cash flow-9209000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.821.4K-2.2M-5.1M-8.1M-11.1M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flow-3611000
1997Free cash flow-1639000
1998Free cash flow-10267000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.9% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%55%37%18%0%1995-06-301996-06-3019971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997Liabilities / assets68.5%
1998Liabilities / assets35.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.64× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.85×2.14×1.43×0.71×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.22×
1996Current assets / current liabilities1.21×
1997Current assets / current liabilities1.01×
1998Current assets / current liabilities2.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 2.18 million
Exact value

Exact value: -2184000 USD

1994-07-01 – 1995-06-30: -2184000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 141,000
Exact value

Exact value: 141000 USD

1994-07-01 – 1995-06-30: 141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 1.86 million
Exact value

Exact value: -1855000 USD

1995-07-01 – 1996-06-30: -1855000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.52 million
Exact value

Exact value: -3516000 USD

1995-07-01 – 1996-06-30: -3516000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95,000
Exact value

Exact value: 95000 USD

1995-07-01 – 1996-06-30: 95000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.61 million
Calculation and evidence

-3516000 − 95000 USD

Exact free cash flow: -3611000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 2.74 million
Exact value

Exact value: -2735000 USD

1996-07-01 – 1997-06-30: -2735000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Exact value

Exact value: -1422000 USD

1996-07-01 – 1997-06-30: -1422000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 217,000
Exact value

Exact value: 217000 USD

1996-07-01 – 1997-06-30: 217000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Calculation and evidence

-1422000 − 217000 USD

Exact free cash flow: -1639000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 250,000
Exact value

Exact value: -250000 USD

1997-07-01 – 1998-06-30: -250000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.21 million
Exact value

Exact value: -9209000 USD

1997-07-01 – 1998-06-30: -9209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1058000 USD

1997-07-01 – 1998-06-30: 1058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.27 million
Calculation and evidence

-9209000 − 1058000 USD

Exact free cash flow: -10267000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000874263, 874263, edgar:874263

Also known as TOPRO INC