Revenue
41.2 million USD
2012 Q4 · USD
70 filing records in this dataset, filed from 1996-07-25 to 2013-02-27. Reported financial figures are available; chart coverage varies by period.
41.2 million USD
2012 Q4 · USD
-30.52%
2012 Q4 · %
6.47 million USD
2012 Q4 · USD
6.22 million USD
2012 Q4 · USD
42711000 USD
151000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
223 million USD
2012-01-01 – 2012-12-31
-34.8 million USD
2012-01-01 – 2012-12-31
-572 thousand USD
2012-01-01 – 2012-12-31
1.53 million USD
2012-01-01 – 2012-12-31
-2.1 million USD
2012-01-01 – 2012-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-02-27.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 268.36 million
–
Current period
USD 222.85 million
–
222851000 − 268357000 = -45506000 USD
268357000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source222851000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 70.47 million
–
Current period
−USD 34.78 million
–
-34779000 − -70471000 = 35692000 USD
-70471000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-34779000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 89.67 million
–
Current period
−USD 572,000
–
-572000 − -89665000 = 89093000 USD
-89665000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-572000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.7 million
–
Current period
USD 1.53 million
–
1528000 − 2704000 = -1176000 USD
2704000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source1528000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 240729000 | 277691000 Derived | -36962000 | -9000000 Derived | -27962000 | -18975000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 216766000 | 272813000 Derived | -56047000 | 12165000 Derived | -68212000 | -49112000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 268357000 | 332347000 Derived | -63990000 | 6481000 Derived | -70471000 | -92369000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 222851000 | 253621000 Derived | -30770000 | 4009000 Derived | -34779000 | -2100000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 240729000 |
|
| 2010 | Revenue | 216766000 |
|
| 2011 | Revenue | 268357000 |
|
| 2012 | Revenue | 222851000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | -10% |
|
| 2011 | Year over year | 23.8% |
|
| 2012 | Year over year | -17% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | -15.4% |
|
| 2010 | Operating margin | -25.9% |
|
| 2011 | Operating margin | -23.8% |
|
| 2012 | Operating margin | -13.8% |
|
| 2009 | Net margin | -11.6% |
|
| 2010 | Net margin | -31.5% |
|
| 2011 | Net margin | -26.3% |
|
| 2012 | Net margin | -15.6% |
|
| 2009 | Free cash flow margin | -7.9% |
|
| 2010 | Free cash flow margin | -22.7% |
|
| 2011 | Free cash flow margin | -34.4% |
|
| 2012 | Free cash flow margin | -0.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | -17531000 |
|
| 2010 | Operating cash flow | -46735000 |
|
| 2011 | Operating cash flow | -89665000 |
|
| 2012 | Operating cash flow | -572000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | -18975000 |
|
| 2010 | Free cash flow | -49112000 |
|
| 2011 | Free cash flow | -92369000 |
|
| 2012 | Free cash flow | -2100000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 10.16× |
|
| 2010 | Current assets / current liabilities | 7.14× |
|
| 2011 | Current assets / current liabilities | 4.31× |
|
| 2012 | Current assets / current liabilities | 3.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 27.96 million Exact valueExact value: -27962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.53 million Exact valueExact value: -17531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.98 million Calculation and evidence-17531000 − 1444000 USD Exact free cash flow: -18975000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 68.21 million Exact valueExact value: -68212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46.74 million Exact valueExact value: -46735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.38 million Exact valueExact value: 2377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49.11 million Calculation and evidence-46735000 − 2377000 USD Exact free cash flow: -49112000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 70.47 million Exact valueExact value: -70471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 89.67 million Exact valueExact value: -89665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 92.37 million Calculation and evidence-89665000 − 2704000 USD Exact free cash flow: -92369000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 34.78 million Exact valueExact value: -34779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 572,000 Exact valueExact value: -572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.1 million Calculation and evidence-572000 − 1528000 USD Exact free cash flow: -2100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 747 latest values · 747 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000862480, 862480, edgar:862480
Also known as K SWISS INC