HQ GLOBAL HOLDINGS INC

EDGAR

11 filing records in this dataset, filed from 1999-11-15 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

160 million USD

2000-09-30 · USD

Exact inputs and evidence

Net margin

0.16%

2000-09-30 · %

Exact inputs and evidence
Cash and cash equivalents
15.9 million USD Source
Exact value

15898000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

13 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: 11391946 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 3729231 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 12631631 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 11391946 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 24614858 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 12631631 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -7851345 USD · 2000-01-01 – 2000-03-31 Source

Capital expenditure

47.7 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Capital expenditure: 13310664 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 5961316 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 26643689 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 13310664 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 41540642 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 26643689 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 12074759 USD · 2000-01-01 – 2000-03-31 Source

Free cash flow

-34.6 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: 11391946 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 3729231 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 12631631 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 11391946 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 24614858 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 12631631 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -7851345 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 13310664 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 5961316 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 26643689 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 13310664 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 41540642 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 26643689 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 12074759 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1998-12-31
  • Total assets: 1 of 11 periods available· newest 1998-12-31
  • Total liabilities: 1 of 11 periods available· newest 1998-12-31
  • Current assets: 1 of 11 periods available· newest 1998-12-31
  • Current liabilities: 1 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +128.7%

    Prior period

    USD 29.1 million

    –

    Current period

    USD 66.54 million

    –

    Exact inputs and evidence

    66537631 − 29097615 = 37440016 USD

    29097615 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    66537631 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +41.9%

    Prior period

    USD 2.88 million

    –

    Current period

    USD 4.09 million

    –

    Exact inputs and evidence

    4089528 − 2881612 = 1207916 USD

    2881612 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    4089528 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +187.4%

    Prior period

    USD 3.99 million

    –

    Current period

    USD 11.47 million

    –

    Exact inputs and evidence

    11465436 − 3988818 = 7476618 USD

    3988818 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    11465436 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +147.9%

    Prior period

    USD 1.96 million

    –

    Current period

    USD 4.86 million

    –

    Exact inputs and evidence

    4860373 − 1960313 = 2900060 USD

    1960313 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    4860373 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 66.54 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 4.09 million 6.1% of revenue

Cash

  • Operating cash flow USD 11.47 million 17% of revenue
  • Capital expenditure USD 4.86 million 7.3% of revenue
  • Free cash flow Derived USD 6.61 million 9.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3111964377 UnavailableUnavailableUnavailable558787 -977460 Derived
Source
1997 1997-01-01 – 1997-12-3129097615 UnavailableUnavailableUnavailable2881612 2028505 Derived
Source
1998 1998-01-01 – 1998-12-3166537631 UnavailableUnavailableUnavailable4089528 6605063 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 66.5M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.9M53.9M35.9M18.0M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue11964377
1997Revenue29097615
1998Revenue66537631

Revenue growth

Change in revenue from the same financial period one year earlier.

128.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.155%116%77%39%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year143.2%
1998Year over year128.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 6.1% 1998
Free cash flow margin 9.9% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4%6.1%0.9%-4.4%-9.6%1996-12-311997-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1996Net margin4.7%
1997Net margin9.9%
1998Net margin6.1%
1996Free cash flow margin-8.2%
1997Free cash flow margin7%
1998Free cash flow margin9.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 11.5M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M9.0M5.7M2.4M-980.9K199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-58944
1997Operating cash flow3988818
1998Operating cash flow11465436

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M5.0M2.8M614.9K-1.6M199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-977460
1997Free cash flow2028505
1998Free cash flow6605063

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.6% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%61%41%20%0%1996-12-311997-12-311998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998Liabilities / assets75.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.23× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.33×0.99×0.66×0.33×0.00×1996-12-311997-12-311998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities1.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 558,787
Exact value

Exact value: 558787 USD

1996-01-01 – 1996-12-31: 558787 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58,944
Exact value

Exact value: -58944 USD

1996-01-01 – 1996-12-31: -58944 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 918,516
Exact value

Exact value: 918516 USD

1996-01-01 – 1996-12-31: 918516 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 977,460
Calculation and evidence

-58944 − 918516 USD

Exact free cash flow: -977460 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.88 million
Exact value

Exact value: 2881612 USD

1997-01-01 – 1997-12-31: 2881612 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.99 million
Exact value

Exact value: 3988818 USD

1997-01-01 – 1997-12-31: 3988818 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1960313 USD

1997-01-01 – 1997-12-31: 1960313 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Calculation and evidence

3988818 − 1960313 USD

Exact free cash flow: 2028505 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 4.09 million
Exact value

Exact value: 4089528 USD

1998-01-01 – 1998-12-31: 4089528 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.47 million
Exact value

Exact value: 11465436 USD

1998-01-01 – 1998-12-31: 11465436 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Exact value

Exact value: 4860373 USD

1998-01-01 – 1998-12-31: 4860373 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.61 million
Calculation and evidence

11465436 − 4860373 USD

Exact free cash flow: 6605063 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000834935, 834935, edgar:834935

Also known as VANTAS INC