Revenue
8.13 million USD
1997-06-30 · USD
Exact inputs and evidence
- Revenue: 8132000 USD Source
11 filing records in this dataset, filed from 1995-03-28 to 1997-08-13. Explore the available filing history and original sources.
8.13 million USD
1997-06-30 · USD
2.12%
1997-06-30 · %
422 thousand USD
1997-06-30 · USD
-283 thousand USD
1997-06-30 · USD
1297000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
32.3 million USD
1996-07-01 – 1997-06-30
-483 thousand USD
1996-07-01 – 1997-06-30
3.23 million USD
1996-07-01 – 1997-06-30
4.93 million USD
1996-07-01 – 1997-06-30
-1.69 million USD
1996-07-01 – 1997-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-08-13.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 34.52 million
–
Current period
USD 32.28 million
–
32282000 − 34524000 = -2242000 USD
34524000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source32282000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.62 million
–
Current period
−USD 1.17 million
–
-1165000 − 1615000 = -2780000 USD
1615000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-1165000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 439,000
–
Current period
USD 1.87 million
–
1865000 − 439000 = 1426000 USD
439000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source1865000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.88 million
–
Current period
USD 5.58 million
–
5584000 − 9879000 = -4295000 USD
9879000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source5584000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 23071000 | 25239000 Derived | -2168000 | -1611000 Derived | -557000 | -8280000 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 22610000 | 25589000 Derived | -2979000 | -1701000 Derived | -1278000 | -6895000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 27463000 | 29922000 Derived | -2459000 | -11000 Derived | -2448000 | -6161000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 34524000 | 36086000 Derived | -1562000 | -3177000 Derived | 1615000 | -9440000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 32282000 | 33071000 Derived | -789000 | 376000 Derived | -1165000 | -3719000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 23071000 |
|
| 1993 | Revenue | 22610000 |
|
| 1994 | Revenue | 27463000 |
|
| 1995 | Revenue | 34524000 |
|
| 1996 | Revenue | 32282000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | -2% |
|
| 1994 | Year over year | 21.5% |
|
| 1995 | Year over year | 25.7% |
|
| 1996 | Year over year | -6.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | -9.4% |
|
| 1993 | Operating margin | -13.2% |
|
| 1994 | Operating margin | -9% |
|
| 1995 | Operating margin | -4.5% |
|
| 1996 | Operating margin | -2.4% |
|
| 1992 | Net margin | -2.4% |
|
| 1993 | Net margin | -5.7% |
|
| 1994 | Net margin | -8.9% |
|
| 1995 | Net margin | 4.7% |
|
| 1996 | Net margin | -3.6% |
|
| 1992 | Free cash flow margin | -35.9% |
|
| 1993 | Free cash flow margin | -30.5% |
|
| 1994 | Free cash flow margin | -22.4% |
|
| 1995 | Free cash flow margin | -27.3% |
|
| 1996 | Free cash flow margin | -11.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | 1301000 |
|
| 1993 | Operating cash flow | -322000 |
|
| 1994 | Operating cash flow | 1021000 |
|
| 1995 | Operating cash flow | 439000 |
|
| 1996 | Operating cash flow | 1865000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | -8280000 |
|
| 1993 | Free cash flow | -6895000 |
|
| 1994 | Free cash flow | -6161000 |
|
| 1995 | Free cash flow | -9440000 |
|
| 1996 | Free cash flow | -3719000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994 | Liabilities / assets | 57.2% |
|
| 1995 | Liabilities / assets | 56.6% |
|
| 1996 | Liabilities / assets | 55.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 0.64× |
|
| 1994 | Current assets / current liabilities | 0.58× |
|
| 1995 | Current assets / current liabilities | 0.66× |
|
| 1996 | Current assets / current liabilities | 0.64× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | −USD 557,000 Exact valueExact value: -557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.58 million Exact valueExact value: 9581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.28 million Calculation and evidence1301000 − 9581000 USD Exact free cash flow: -8280000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | −USD 1.28 million Exact valueExact value: -1278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 322,000 Exact valueExact value: -322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.57 million Exact valueExact value: 6573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.9 million Calculation and evidence-322000 − 6573000 USD Exact free cash flow: -6895000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 2.45 million Exact valueExact value: -2448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Exact valueExact value: 1021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.18 million Exact valueExact value: 7182000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.16 million Calculation and evidence1021000 − 7182000 USD Exact free cash flow: -6161000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.62 million Exact valueExact value: 1615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 439,000 Exact valueExact value: 439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.88 million Exact valueExact value: 9879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.44 million Calculation and evidence439000 − 9879000 USD Exact free cash flow: -9440000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 1.17 million Exact valueExact value: -1165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.58 million Exact valueExact value: 5584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.72 million Calculation and evidence1865000 − 5584000 USD Exact free cash flow: -3719000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000757189, 757189, edgar:757189