FORUM GROUP INC

EDGAR

13 filing records in this dataset, filed from 1994-02-14 to 1996-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

49.9 million USD

1995-12-31 · USD

Exact inputs and evidence

Net margin

6.06%

1995-12-31 · %

Exact inputs and evidence

Operating cash flow

8.6 million USD

1995-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29658000 USD Source
  • Operating Cash Flow: 21062000 USD Source

Free cash flow

225 thousand USD

1995-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29658000 USD Source
  • Operating Cash Flow: 21062000 USD Source
  • Capital Expenditure: 22774000 USD Source
  • Capital Expenditure: 14403000 USD Source
Cash and cash equivalents
27.1 million USD Source
Exact value

27145000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

15.4 million USD

1995-01-01 – 1995-12-31

Exact inputs and evidence
  • Net income: 12668000 USD · 1994-04-01 – 1995-03-31 Source
  • Net income: 10906000 USD · 1994-04-01 – 1994-12-31 Source
  • Net income: 1865000 USD · 1995-04-01 – 1995-06-30 Source
  • Net income: 8743000 USD · 1995-07-01 – 1995-09-30 Source
  • Net income: 3019000 USD · 1995-10-01 – 1995-12-31 Source

Operating cash flow

37.4 million USD

1995-01-01 – 1995-12-31

Exact inputs and evidence
  • Operating cash flow: 27447000 USD · 1994-04-01 – 1995-03-31 Source
  • Operating cash flow: 19660000 USD · 1994-04-01 – 1994-12-31 Source
  • Operating cash flow: 6941000 USD · 1995-04-01 – 1995-06-30 Source
  • Operating cash flow: 21062000 USD · 1995-04-01 – 1995-09-30 Source
  • Operating cash flow: 6941000 USD · 1995-04-01 – 1995-06-30 Source
  • Operating cash flow: 29658000 USD · 1995-04-01 – 1995-12-31 Source
  • Operating cash flow: 21062000 USD · 1995-04-01 – 1995-09-30 Source

Capital expenditure

27.1 million USD

1995-01-01 – 1995-12-31

Exact inputs and evidence
  • Capital expenditure: 10173000 USD · 1994-04-01 – 1995-03-31 Source
  • Capital expenditure: 5818000 USD · 1994-04-01 – 1994-12-31 Source
  • Capital expenditure: 7549000 USD · 1995-04-01 – 1995-06-30 Source
  • Capital expenditure: 14403000 USD · 1995-04-01 – 1995-09-30 Source
  • Capital expenditure: 7549000 USD · 1995-04-01 – 1995-06-30 Source
  • Capital expenditure: 22774000 USD · 1995-04-01 – 1995-12-31 Source
  • Capital expenditure: 14403000 USD · 1995-04-01 – 1995-09-30 Source

Free cash flow

10.3 million USD

1995-01-01 – 1995-12-31

Exact inputs and evidence
  • Operating cash flow: 27447000 USD · 1994-04-01 – 1995-03-31 Source
  • Operating cash flow: 19660000 USD · 1994-04-01 – 1994-12-31 Source
  • Operating cash flow: 6941000 USD · 1995-04-01 – 1995-06-30 Source
  • Operating cash flow: 21062000 USD · 1995-04-01 – 1995-09-30 Source
  • Operating cash flow: 6941000 USD · 1995-04-01 – 1995-06-30 Source
  • Operating cash flow: 29658000 USD · 1995-04-01 – 1995-12-31 Source
  • Operating cash flow: 21062000 USD · 1995-04-01 – 1995-09-30 Source
  • Capital expenditure: 10173000 USD · 1994-04-01 – 1995-03-31 Source
  • Capital expenditure: 5818000 USD · 1994-04-01 – 1994-12-31 Source
  • Capital expenditure: 7549000 USD · 1995-04-01 – 1995-06-30 Source
  • Capital expenditure: 14403000 USD · 1995-04-01 – 1995-09-30 Source
  • Capital expenditure: 7549000 USD · 1995-04-01 – 1995-06-30 Source
  • Capital expenditure: 22774000 USD · 1995-04-01 – 1995-12-31 Source
  • Capital expenditure: 14403000 USD · 1995-04-01 – 1995-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-02-14.

Financial data available through: 1995-03-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-03-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1995-03-31
  • Operating cash flow: 3 of 11 periods available· newest 1995-03-31
  • Capital expenditure: 3 of 11 periods available· newest 1995-03-31
  • Total assets: 3 of 11 periods available· newest 1995-03-31
  • Total liabilities: 3 of 11 periods available· newest 1995-03-31
  • Current assets: 1 of 11 periods available· newest 1995-03-31
  • Current liabilities: 1 of 11 periods available· newest 1995-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +40.1%

    Prior period

    USD 108.47 million

    –

    Current period

    USD 151.96 million

    –

    Exact inputs and evidence

    151960000 − 108465000 = 43495000 USD

    108465000 USD · 1993-04-01 – 1994-03-31

    Inspect prior input Prior source

    151960000 USD · 1994-04-01 – 1995-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 19.8 million

    Prior period

    −USD 7.13 million

    –

    Current period

    USD 12.67 million

    –

    Exact inputs and evidence

    12668000 − -7130000 = 19798000 USD

    -7130000 USD · 1993-04-01 – 1994-03-31

    Inspect prior input Prior source

    12668000 USD · 1994-04-01 – 1995-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +2,052.7%

    Prior period

    USD 1.28 million

    –

    Current period

    USD 27.45 million

    –

    Exact inputs and evidence

    27447000 − 1275000 = 26172000 USD

    1275000 USD · 1993-04-01 – 1994-03-31

    Inspect prior input Prior source

    27447000 USD · 1994-04-01 – 1995-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +360.1%

    Prior period

    USD 2.21 million

    –

    Current period

    USD 10.17 million

    –

    Exact inputs and evidence

    10173000 − 2211000 = 7962000 USD

    2211000 USD · 1993-04-01 – 1994-03-31

    Inspect prior input Prior source

    10173000 USD · 1994-04-01 – 1995-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-04-01 – 1995-03-31

  • Revenue USD 151.96 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 12.67 million 8.3% of revenue

Cash

  • Operating cash flow USD 27.45 million 18% of revenue
  • Capital expenditure USD 10.17 million 6.7% of revenue
  • Free cash flow Derived USD 17.27 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-04-01 – 1993-03-3193302000 UnavailableUnavailableUnavailable-7359000 -15103000 Derived
Source
1994 1993-04-01 – 1994-03-31108465000 UnavailableUnavailableUnavailable-7130000 -936000 Derived
Source
1995 1994-04-01 – 1995-03-31151960000 UnavailableUnavailableUnavailable12668000 17274000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 152M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.164.1M123.1M82.1M41.0M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue93302000
1994Revenue108465000
1995Revenue151960000

Revenue growth

Change in revenue from the same financial period one year earlier.

40.1% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%32%22%11%0%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year16.3%
1995Year over year40.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 8.3% 1995
Free cash flow margin 11.4% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.6%5.6%-2.4%-10.4%-18.4%1993-03-311994-03-311995-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-03-31Operating marginNot reported
1994-03-31Operating marginNot reported
1995-03-31Operating marginNot reported
1993Net margin-7.9%
1994Net margin-6.6%
1995Net margin8.3%
1993Free cash flow margin-16.2%
1994Free cash flow margin-0.9%
1995Free cash flow margin11.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 27.4M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.8M21.2M12.6M4.0M-4.6M199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-2250000
1994Operating cash flow1275000
1995Operating cash flow27447000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 17.3M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.9M10.5M1.1M-8.3M-17.7M199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-15103000
1994Free cash flow-936000
1995Free cash flow17274000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79.3% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%68%45%23%0%199319941995
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993Liabilities / assets78.2%
1994Liabilities / assets84.2%
1995Liabilities / assets79.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.08× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.17×0.88×0.58×0.29×0.00×1993-03-311994-03-311995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-03-31Current assets / current liabilitiesNot reportedNo source recorded
1994-03-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-04-01 – 1993-03-31
−USD 7.36 million
Exact value

Exact value: -7359000 USD

1992-04-01 – 1993-03-31: -7359000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.25 million
Exact value

Exact value: -2250000 USD

1992-04-01 – 1993-03-31: -2250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.85 million
Exact value

Exact value: 12853000 USD

1992-04-01 – 1993-03-31: 12853000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.1 million
Calculation and evidence

-2250000 − 12853000 USD

Exact free cash flow: -15103000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-04-01 – 1994-03-31
−USD 7.13 million
Exact value

Exact value: -7130000 USD

1993-04-01 – 1994-03-31: -7130000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1275000 USD

1993-04-01 – 1994-03-31: 1275000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Exact value

Exact value: 2211000 USD

1993-04-01 – 1994-03-31: 2211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 936,000
Calculation and evidence

1275000 − 2211000 USD

Exact free cash flow: -936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
USD 12.67 million
Exact value

Exact value: 12668000 USD

1994-04-01 – 1995-03-31: 12668000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.45 million
Exact value

Exact value: 27447000 USD

1994-04-01 – 1995-03-31: 27447000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.17 million
Exact value

Exact value: 10173000 USD

1994-04-01 – 1995-03-31: 10173000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.27 million
Calculation and evidence

27447000 − 10173000 USD

Exact free cash flow: 17274000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000033939, 33939, edgar:33939