SACKS PARENTE GOLF, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 8.135M, using the latest reported figures. The previous period, 2024, was about USD 3.445M.

Watchlist

Latest quarter

Revenue

1.32 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-117.02%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -1540000 USD Source
  • Revenue: 1316000 USD Source

Operating cash flow

-1.72 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2815000 USD Source
  • Operating Cash Flow: -1095000 USD Source

Free cash flow

-1.8 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2815000 USD Source
  • Operating Cash Flow: -1095000 USD Source
  • Capital Expenditure: 169000 USD Source
  • Capital Expenditure: 87000 USD Source
Cash and cash equivalents
442 thousand USD Source
Exact value

442000 USD

Long-term debt including current maturities
Not available
Shares outstanding
4.67 million shares Source
Exact value

4670396 shares

Reported share-count change

3.42% · 154 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4516136 shares · 2025-06-30· Source
  • 4670396 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.16 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 2582000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 8135000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 5860000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 991000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 1316000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-8.91 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -1580000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -6020000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -3625000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -2659000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -2278000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-5.2 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -4101000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2777000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -5166000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -4101000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -1095000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -2815000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -1095000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

347 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 384000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 291000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 469000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 384000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 87000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 169000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 87000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-5.55 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -4101000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2777000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -5166000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -4101000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -1095000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -2815000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -1095000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 384000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 291000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 469000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 384000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 87000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 169000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 87000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2025-12-31
  • Operating income: 4 of 11 periods available· newest 2025-12-31
  • Net income: 4 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2025-12-31
  • Total assets: 4 of 11 periods available· newest 2025-12-31
  • Total liabilities: 4 of 11 periods available· newest 2025-12-31
  • Current assets: 4 of 11 periods available· newest 2025-12-31
  • Current liabilities: 4 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +136.1%

    Prior period

    USD 3.45 million

    –

    Current period

    USD 8.14 million

    –

    Exact inputs and evidence

    8135000 − 3445000 = 4690000 USD

    3445000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    8135000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.73 million

    Prior period

    −USD 11.75 million

    –

    Current period

    −USD 6.02 million

    –

    Exact inputs and evidence

    -6020000 − -11752000 = 5732000 USD

    -11752000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -6020000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 237,000

    Prior period

    −USD 4.93 million

    –

    Current period

    −USD 5.17 million

    –

    Exact inputs and evidence

    -5166000 − -4929000 = -237000 USD

    -4929000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -5166000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -6.6%

    Prior period

    USD 502,000

    –

    Current period

    USD 469,000

    –

    Exact inputs and evidence

    469000 − 502000 = -33000 USD

    502000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    469000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 8.14 million 100% of revenue
  • Cost of revenue USD 3.58 million 44% of revenue
  • Operating expenses USD 12.1 million 149% of revenue
  • Operating income −USD 7.55 million −93% of revenue
  • Tax, interest and other Derived −USD 1.53 million −19% of revenue
  • Net income −USD 6.02 million −74% of revenue

Cash

  • Operating cash flow −USD 5.17 million −64% of revenue
  • Capital expenditure USD 469,000 5.8% of revenue
  • Free cash flow Derived −USD 5.64 million −69% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Operating loss: operating costs were 1,609% of revenue.
  • 2023 Operating loss: operating costs were 1,428% of revenue.
  • 2024 Operating loss: operating costs were 244% of revenue.
  • 2025 Operating loss: operating costs were 193% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-31190000 3057000 Derived -2867000 638000 Derived -3505000 -860000 Derived
Source
2023 2023-01-01 – 2023-12-31349000 4982000 Derived -4633000 -8000 Derived -4625000 -5336000 Derived
Source
2024 2024-01-01 – 2024-12-313445000 8423000 Derived -4978000 6774000 Derived -11752000 -5431000 Derived
Source
2025 2025-01-01 – 2025-12-318135000 15683000 Derived -7548000 -1528000 Derived -6020000 -5635000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.1M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8M6.6M4.4M2.2M0.02022202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue190000
2023Revenue349000
2024Revenue3445000
2025Revenue8135000

Revenue growth

Change in revenue from the same financial period one year earlier.

136.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.958%719%479%240%0%2022202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year83.7%
2024Year over year887.1%
2025Year over year136.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -92.8% 2025
Net margin -74% 2025
Free cash flow margin -69.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148%-387%-922%-1,457%-1,992%2022202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin-1,508.9%
2023Operating margin-1,327.5%
2024Operating margin-144.5%
2025Operating margin-92.8%
2022Net margin-1,844.7%
2023Net margin-1,325.2%
2024Net margin-341.1%
2025Net margin-74%
2022Free cash flow margin-452.6%
2023Free cash flow margin-1,528.9%
2024Free cash flow margin-157.6%
2025Free cash flow margin-69.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.413.3K-1.1M-2.6M-4.1M-5.6M2022202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow-785000
2023Operating cash flow-5047000
2024Operating cash flow-4929000
2025Operating cash flow-5166000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.6M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.450.8K-1.2M-2.8M-4.5M-6.1M2022202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow-860000
2023Free cash flow-5336000
2024Free cash flow-5431000
2025Free cash flow-5635000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.9% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.330%248%165%83%0%2022202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets305.9%
2023Liabilities / assets9.4%
2024Liabilities / assets153.1%
2025Liabilities / assets71.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.94× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.27×9.95×6.63×3.32×0.00×2022202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities0.15×
2023Current assets / current liabilities12.28×
2024Current assets / current liabilities0.6×
2025Current assets / current liabilities0.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
−USD 3.51 million
Exact value

Exact value: -3505000 USD

2022-01-01 – 2022-12-31: -3505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 785,000
Exact value

Exact value: -785000 USD

2022-01-01 – 2022-12-31: -785000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75,000
Exact value

Exact value: 75000 USD

2022-01-01 – 2022-12-31: 75000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 860,000
Calculation and evidence

-785000 − 75000 USD

Exact free cash flow: -860000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 4.63 million
Exact value

Exact value: -4625000 USD

2023-01-01 – 2023-12-31: -4625000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.05 million
Exact value

Exact value: -5047000 USD

2023-01-01 – 2023-12-31: -5047000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289,000
Exact value

Exact value: 289000 USD

2023-01-01 – 2023-12-31: 289000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.34 million
Calculation and evidence

-5047000 − 289000 USD

Exact free cash flow: -5336000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 11.75 million
Exact value

Exact value: -11752000 USD

2024-01-01 – 2024-12-31: -11752000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.93 million
Exact value

Exact value: -4929000 USD

2024-01-01 – 2024-12-31: -4929000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 502,000
Exact value

Exact value: 502000 USD

2024-01-01 – 2024-12-31: 502000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.43 million
Calculation and evidence

-4929000 − 502000 USD

Exact free cash flow: -5431000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 6.02 million
Exact value

Exact value: -6020000 USD

2025-01-01 – 2025-12-31: -6020000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.17 million
Exact value

Exact value: -5166000 USD

2025-01-01 – 2025-12-31: -5166000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 469,000
Exact value

Exact value: 469000 USD

2025-01-01 – 2025-12-31: 469000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.64 million
Calculation and evidence

-5166000 − 469000 USD

Exact free cash flow: -5635000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 1,024 latest values · 1,024 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001934245, 1934245, NWTG, SPGC, edgar:1934245

Also known as NEWTON GOLF COMPANY, INC., Newton Golf Company, Inc., SACKS PARENTE GOLF, INC., Sacks Parente Golf, Inc.