Revenue
1.32 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 1316000 USD Source
Annual consolidated revenue for 2025: about USD 8.135M, using the latest reported figures. The previous period, 2024, was about USD 3.445M.
1.32 million USD
2026 Q2 · USD
-117.02%
2026 Q2 · %
-1.72 million USD
2026 Q2 · USD
-1.8 million USD
2026 Q2 · USD
442000 USD
4670396 shares
3.42% · 154 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.16 million USD
2025-07-01 – 2026-06-30
-8.91 million USD
2025-07-01 – 2026-06-30
-5.2 million USD
2025-07-01 – 2026-06-30
347 thousand USD
2025-07-01 – 2026-06-30
-5.55 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-13.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.45 million
–
Current period
USD 8.14 million
–
8135000 − 3445000 = 4690000 USD
3445000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source8135000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.75 million
–
Current period
−USD 6.02 million
–
-6020000 − -11752000 = 5732000 USD
-11752000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-6020000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.93 million
–
Current period
−USD 5.17 million
–
-5166000 − -4929000 = -237000 USD
-4929000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-5166000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 502,000
–
Current period
USD 469,000
–
469000 − 502000 = -33000 USD
502000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source469000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | 190000 | 3057000 Derived | -2867000 | 638000 Derived | -3505000 | -860000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 349000 | 4982000 Derived | -4633000 | -8000 Derived | -4625000 | -5336000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 3445000 | 8423000 Derived | -4978000 | 6774000 Derived | -11752000 | -5431000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 8135000 | 15683000 Derived | -7548000 | -1528000 Derived | -6020000 | -5635000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 190000 |
|
| 2023 | Revenue | 349000 |
|
| 2024 | Revenue | 3445000 |
|
| 2025 | Revenue | 8135000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | 83.7% |
|
| 2024 | Year over year | 887.1% |
|
| 2025 | Year over year | 136.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | -1,508.9% |
|
| 2023 | Operating margin | -1,327.5% |
|
| 2024 | Operating margin | -144.5% |
|
| 2025 | Operating margin | -92.8% |
|
| 2022 | Net margin | -1,844.7% |
|
| 2023 | Net margin | -1,325.2% |
|
| 2024 | Net margin | -341.1% |
|
| 2025 | Net margin | -74% |
|
| 2022 | Free cash flow margin | -452.6% |
|
| 2023 | Free cash flow margin | -1,528.9% |
|
| 2024 | Free cash flow margin | -157.6% |
|
| 2025 | Free cash flow margin | -69.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | -785000 |
|
| 2023 | Operating cash flow | -5047000 |
|
| 2024 | Operating cash flow | -4929000 |
|
| 2025 | Operating cash flow | -5166000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | -860000 |
|
| 2023 | Free cash flow | -5336000 |
|
| 2024 | Free cash flow | -5431000 |
|
| 2025 | Free cash flow | -5635000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Liabilities / assets | 305.9% |
|
| 2023 | Liabilities / assets | 9.4% |
|
| 2024 | Liabilities / assets | 153.1% |
|
| 2025 | Liabilities / assets | 71.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Current assets / current liabilities | 0.15× |
|
| 2023 | Current assets / current liabilities | 12.28× |
|
| 2024 | Current assets / current liabilities | 0.6× |
|
| 2025 | Current assets / current liabilities | 0.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | −USD 3.51 million Exact valueExact value: -3505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 785,000 Exact valueExact value: -785000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75,000 Exact valueExact value: 75000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 860,000 Calculation and evidence-785000 − 75000 USD Exact free cash flow: -860000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 4.63 million Exact valueExact value: -4625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.05 million Exact valueExact value: -5047000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 289,000 Exact valueExact value: 289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.34 million Calculation and evidence-5047000 − 289000 USD Exact free cash flow: -5336000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 11.75 million Exact valueExact value: -11752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.93 million Exact valueExact value: -4929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 502,000 Exact valueExact value: 502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.43 million Calculation and evidence-4929000 − 502000 USD Exact free cash flow: -5431000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 6.02 million Exact valueExact value: -6020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.17 million Exact valueExact value: -5166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 469,000 Exact valueExact value: 469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.64 million Calculation and evidence-5166000 − 469000 USD Exact free cash flow: -5635000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 1,024 latest values · 1,024 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001934245, 1934245, NWTG, SPGC, edgar:1934245
Also known as NEWTON GOLF COMPANY, INC., Newton Golf Company, Inc., SACKS PARENTE GOLF, INC., Sacks Parente Golf, Inc.