MGO GLOBAL INC.

EDGAR

15 filing records in this dataset, filed from 2022-11-18 to 2024-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

565 thousand USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-240.14%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: -1357731 USD Source
  • Revenue: 565400 USD Source

Operating cash flow

-1.49 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4715475 USD Source
  • Operating Cash Flow: -3223920 USD Source

Free cash flow

-1.49 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4715475 USD Source
  • Operating Cash Flow: -3223920 USD Source
  • Capital Expenditure: 512 USD Source
  • Capital Expenditure: 512 USD Source
Cash and cash equivalents
1.44 million USD Source
Exact value

1435288 USD

Long-term debt including current maturities
Not available
Shares outstanding
2.9 million shares Source
Exact value

2904001 shares

Reported share-count change

-79.61% · -11.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 14241541 shares · 2023-09-30· Source
  • 2904001 shares · 2024-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-5.3 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Operating cash flow: -6978788 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -6396563 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -1961686 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -3223920 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -1961686 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -4715475 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -3223920 USD · 2024-01-01 – 2024-06-30 Source

Capital expenditure

147 thousand USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Capital expenditure: 325964 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 179853 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 206 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 512 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 206 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 512 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 512 USD · 2024-01-01 – 2024-06-30 Source

Free cash flow

-5.44 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Operating cash flow: -6978788 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -6396563 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -1961686 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -3223920 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -1961686 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -4715475 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -3223920 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 325964 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 179853 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 206 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 512 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 206 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 512 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 512 USD · 2024-01-01 – 2024-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-11-14.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2023-12-31
  • Operating income: 3 of 11 periods available· newest 2023-12-31
  • Net income: 3 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 1 of 11 periods available· newest 2023-12-31
  • Total assets: 2 of 11 periods available· newest 2023-12-31
  • Total liabilities: 2 of 11 periods available· newest 2023-12-31
  • Current assets: 2 of 11 periods available· newest 2023-12-31
  • Current liabilities: 2 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +250.1%

    Prior period

    USD 1.05 million

    –

    Current period

    USD 3.67 million

    –

    Exact inputs and evidence

    3668926 − 1048012 = 2620914 USD

    1048012 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    3668926 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.56 million

    Prior period

    −USD 2.58 million

    –

    Current period

    −USD 7.14 million

    –

    Exact inputs and evidence

    -7143404 − -2582946 = -4560458 USD

    -2582946 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -7143404 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.3 million

    Prior period

    −USD 1.68 million

    –

    Current period

    −USD 6.98 million

    –

    Exact inputs and evidence

    -6978788 − -1683273 = -5295515 USD

    -1683273 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -6978788 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 3.67 million 100% of revenue
  • Cost of revenue USD 969,045 26% of revenue
  • Operating expenses USD 8.22 million 224% of revenue
  • Operating income −USD 5.52 million −150% of revenue
  • Tax, interest and other Derived USD 1.62 million 44% of revenue
  • Net income −USD 7.14 million −195% of revenue

Cash

  • Operating cash flow −USD 6.98 million −190% of revenue
  • Capital expenditure USD 325,964 8.9% of revenue
  • Free cash flow Derived −USD 7.3 million −199% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Operating loss: operating costs were 117% of revenue.
  • 2023 Operating loss: operating costs were 250% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-311048012 1225754 Derived -177742 2405204 Derived -2582946 Unavailable
Source
2023 2023-01-01 – 2023-12-313668926 9189833 Derived -5520907 1622497 Derived -7143404 -7304752 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.7M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M3.0M2.0M990.6K0.020222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue1048012
2023Revenue3668926

Revenue growth

Change in revenue from the same financial period one year earlier.

250.1% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.270%203%135%68%0%20222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year250.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -150.5% 2023
Net margin -194.7% 2023
Free cash flow margin -199.1% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-52%-123%-195%-266%20222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin-17%
2023Operating margin-150.5%
2022Net margin-246.5%
2023Net margin-194.7%
2022Free cash flow marginNot reported
2023Free cash flow margin-199.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.558.3K-1.5M-3.5M-5.5M-7.5M20222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow-1683273
2023Operating cash flow-6978788

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.3M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.584.4K-1.5M-3.7M-5.8M-7.9M20222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flowUnavailable
2023Free cash flow-7304752

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.9% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.401%300%200%100%0%20222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets370.9%
2023Liabilities / assets58.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.46× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.57×1.18×0.79×0.39×0.00×20222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities0.27×
2023Current assets / current liabilities1.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
−USD 906,326
Exact value

Exact value: -906326 USD

2021-01-01 – 2021-12-31: -906326 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 769,822
Exact value

Exact value: -769822 USD

2021-01-01 – 2021-12-31: -769822 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 2.58 million
Exact value

Exact value: -2582946 USD

2022-01-01 – 2022-12-31: -2582946 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Exact value

Exact value: -1683273 USD

2022-01-01 – 2022-12-31: -1683273 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 7.14 million
Exact value

Exact value: -7143404 USD

2023-01-01 – 2023-12-31: -7143404 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.98 million
Exact value

Exact value: -6978788 USD

2023-01-01 – 2023-12-31: -6978788 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 325,964
Exact value

Exact value: 325964 USD

2023-01-01 – 2023-12-31: 325964 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.3 million
Calculation and evidence

-6978788 − 325964 USD

Exact free cash flow: -7304752 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 797 latest values · 797 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001902794, 1902794, MGOL, edgar:1902794

Also known as MGO GLOBAL INC., MGO GLOBAL INC., MGO Global Inc.