Rockley Photonics Holdings Limited

EDGAR

17 filing records in this dataset, filed from 2021-04-02 to 2023-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

225 thousand USD

2022 Q4 · USD

Exact inputs and evidence

Operating margin

-19,176.44%

2022 Q4 · %

Exact inputs and evidence
  • Operating Income: -169840000 USD Source
  • Operating Income: -126693000 USD Source
  • Revenue: 3248000 USD Source
  • Revenue: 3023000 USD Source

Operating cash flow

-8.9 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -126200000 USD Source
  • Operating Cash Flow: -117300000 USD Source

Free cash flow

-10.3 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -126200000 USD Source
  • Operating Cash Flow: -117300000 USD Source
  • Capital Expenditure: 4457000 USD Source
  • Capital Expenditure: 3056000 USD Source
Cash and cash equivalents
23 million USD Source
Exact value

22986000 USD

Long-term debt including current maturities
101 million USD Source
Exact value

101390000 USD

Shares outstanding
133 million shares Source
Exact value

132923224 shares

Reported share-count change

3.96% · 5.06 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 127860639 shares · 2021-12-31· Source
  • 132923224 shares · 2022-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.25 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Revenue: 962000 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 1505000 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 556000 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 3248000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 3023000 USD · 2022-01-01 – 2022-09-30 Source

Net income

-224 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Net income: -41781000 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: -121837000 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: 12031000 USD · 2022-07-01 – 2022-09-30 Source
  • Net income: -224040000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -151587000 USD · 2022-01-01 – 2022-09-30 Source

Operating cash flow

-126 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Operating cash flow: -38800000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -80000000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -38800000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -117300000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -80000000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -126200000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -117300000 USD · 2022-01-01 – 2022-09-30 Source

Capital expenditure

4.46 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Capital expenditure: 1010000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 2945000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 1010000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 3056000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 2945000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 4457000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 3056000 USD · 2022-01-01 – 2022-09-30 Source

Free cash flow

-131 million USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Operating cash flow: -38800000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -80000000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -38800000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -117300000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -80000000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -126200000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -117300000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 1010000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 2945000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 1010000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 3056000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 2945000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 4457000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 3056000 USD · 2022-01-01 – 2022-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-05-15.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2022-12-31
  • Operating income: 4 of 11 periods available· newest 2022-12-31
  • Net income: 4 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2022-12-31
  • Total assets: 4 of 11 periods available· newest 2022-12-31
  • Total liabilities: 4 of 11 periods available· newest 2022-12-31
  • Current assets: 4 of 11 periods available· newest 2022-12-31
  • Current liabilities: 4 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -60.5%

    Prior period

    USD 8.21 million

    –

    Current period

    USD 3.25 million

    –

    Exact inputs and evidence

    3248000 − 8213000 = -4965000 USD

    8213000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    3248000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 56.03 million

    Prior period

    −USD 168.01 million

    –

    Current period

    −USD 224.04 million

    –

    Exact inputs and evidence

    -224040000 − -168013000 = -56027000 USD

    -168013000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -224040000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 199,000

    Prior period

    −USD 126 million

    –

    Current period

    −USD 126.2 million

    –

    Exact inputs and evidence

    -126200000 − -126001000 = -199000 USD

    -126001000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -126200000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -43.2%

    Prior period

    USD 7.84 million

    –

    Current period

    USD 4.46 million

    –

    Exact inputs and evidence

    4457000 − 7840000 = -3383000 USD

    7840000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    4457000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 3.25 million 100% of revenue
  • Cost of revenue USD 8.46 million 260% of revenue
  • Operating expenses USD 164.63 million 5,069% of revenue
  • Operating income −USD 169.84 million −5,229% of revenue
  • Tax, interest and other Derived USD 54.2 million 1,669% of revenue
  • Net income −USD 224.04 million −6,898% of revenue

Cash

  • Operating cash flow −USD 126.2 million −3,885% of revenue
  • Capital expenditure USD 4.46 million 137% of revenue
  • Free cash flow Derived −USD 130.66 million −4,023% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 324% of revenue.
  • 2020 Operating loss: operating costs were 360% of revenue.
  • 2021 Operating loss: operating costs were 1,509% of revenue.
  • 2022 Operating loss: operating costs were 5,329% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-3120492000 66314000 Derived -45822000 5028000 Derived -50850000 -39529000 Derived
Source
2020 2020-01-01 – 2020-12-3122343000 80400000 Derived -58057000 22220000 Derived -80277000 -49770000 Derived
Source
2021 2021-01-01 – 2021-12-318213000 123965000 Derived -115752000 52261000 Derived -168013000 -133841000 Derived
Source
2022 2022-01-01 – 2022-12-313248000 173088000 Derived -169840000 54200000 Derived -224040000 -130657000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.1M18.1M12.1M6.0M0.02019202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue20492000
2020Revenue22343000
2021Revenue8213000
2022Revenue3248000

Revenue growth

Change in revenue from the same financial period one year earlier.

-60.5% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-6%-27%-48%-69%2019202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year9%
2021Year over year-63.2%
2022Year over year-60.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5,229.1% 2022
Net margin -6,897.8% 2022
Free cash flow margin -4,022.7% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.552%-1,449%-3,449%-5,449%-7,450%2019202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-223.6%
2020Operating margin-259.8%
2021Operating margin-1,409.4%
2022Operating margin-5,229.1%
2019Net margin-248.1%
2020Net margin-359.3%
2021Net margin-2,045.7%
2022Net margin-6,897.8%
2019Free cash flow margin-192.9%
2020Free cash flow margin-222.8%
2021Free cash flow margin-1,629.6%
2022Free cash flow margin-4,022.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -126.2M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.1M-26.5M-63.1M-99.7M-136.3M2019202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-36556000
2020Operating cash flow-48354000
2021Operating cash flow-126001000
2022Operating cash flow-126200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -130.7M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7M-28.1M-66.9M-105.7M-144.5M2019202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-39529000
2020Free cash flow-49770000
2021Free cash flow-133841000
2022Free cash flow-130657000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

218.9% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.236%177%118%59%0%2019202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets37.2%
2020Liabilities / assets151.8%
2021Liabilities / assets36.2%
2022Liabilities / assets218.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.35× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.03×2.27×1.52×0.76×0.00×2019202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities2.37×
2020Current assets / current liabilities2.81×
2021Current assets / current liabilities2.3×
2022Current assets / current liabilities0.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 50.85 million
Exact value

Exact value: -50850000 USD

2019-01-01 – 2019-12-31: -50850000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.56 million
Exact value

Exact value: -36556000 USD

2019-01-01 – 2019-12-31: -36556000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.97 million
Exact value

Exact value: 2973000 USD

2019-01-01 – 2019-12-31: 2973000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.53 million
Calculation and evidence

-36556000 − 2973000 USD

Exact free cash flow: -39529000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 80.28 million
Exact value

Exact value: -80277000 USD

2020-01-01 – 2020-12-31: -80277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.35 million
Exact value

Exact value: -48354000 USD

2020-01-01 – 2020-12-31: -48354000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1416000 USD

2020-01-01 – 2020-12-31: 1416000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.77 million
Calculation and evidence

-48354000 − 1416000 USD

Exact free cash flow: -49770000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 168.01 million
Exact value

Exact value: -168013000 USD

2021-01-01 – 2021-12-31: -168013000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 126 million
Exact value

Exact value: -126001000 USD

2021-01-01 – 2021-12-31: -126001000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.84 million
Exact value

Exact value: 7840000 USD

2021-01-01 – 2021-12-31: 7840000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 133.84 million
Calculation and evidence

-126001000 − 7840000 USD

Exact free cash flow: -133841000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 224.04 million
Exact value

Exact value: -224040000 USD

2022-01-01 – 2022-12-31: -224040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 126.2 million
Exact value

Exact value: -126200000 USD

2022-01-01 – 2022-12-31: -126200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.46 million
Exact value

Exact value: 4457000 USD

2022-01-01 – 2022-12-31: 4457000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 130.66 million
Calculation and evidence

-126200000 − 4457000 USD

Exact free cash flow: -130657000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 842 latest values · 842 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001852117, 1852117, edgar:1852117

Also known as Rockley Photonics Holdings Limited, Rockley Photonics Holdings Ltd