CUE HEALTH INC.

EDGAR

22 filing records in this dataset, filed from 2021-09-01 to 2024-03-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

18.8 million USD

2023 Q4 · USD

Exact inputs and evidence

Operating margin

-792.13%

2023 Q4 · %

Exact inputs and evidence
  • Operating Income: -394853000 USD Source
  • Operating Income: -245948000 USD Source
  • Revenue: 70936000 USD Source
  • Revenue: 52138000 USD Source

Operating cash flow

-28.7 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -137811000 USD Source
  • Operating Cash Flow: -109090000 USD Source

Free cash flow

-30.1 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -137811000 USD Source
  • Operating Cash Flow: -109090000 USD Source
  • Capital Expenditure: 9169000 USD Source
  • Capital Expenditure: 7800000 USD Source
Cash and cash equivalents
80.9 million USD Source
Exact value

80889000 USD

Long-term debt including current maturities
Not available
Shares outstanding
155 million shares Source
Exact value

155304764 shares

Reported share-count change

3.26% · 4.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 150406014 shares · 2022-12-31· Source
  • 155304764 shares · 2023-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

70.9 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 24765000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 9896000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 17477000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 70936000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 52138000 USD · 2023-01-01 – 2023-09-30 Source

Net income

-373 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Net income: -94198000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -83864000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -46970000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -373464000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -225032000 USD · 2023-01-01 – 2023-09-30 Source

Operating cash flow

-138 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Operating cash flow: -53883000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -96547000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -53883000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -109090000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -96547000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -137811000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -109090000 USD · 2023-01-01 – 2023-09-30 Source

Capital expenditure

9.17 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Capital expenditure: 3906000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 6147000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 3906000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 7800000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 6147000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 9169000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 7800000 USD · 2023-01-01 – 2023-09-30 Source

Free cash flow

-147 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Operating cash flow: -53883000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -96547000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -53883000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -109090000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -96547000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -137811000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -109090000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 3906000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 6147000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 3906000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 7800000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 6147000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 9169000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 7800000 USD · 2023-01-01 – 2023-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-03-13.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2023-12-31
  • Operating income: 5 of 11 periods available· newest 2023-12-31
  • Net income: 5 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2023-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -85.3%

    Prior period

    USD 483.48 million

    –

    Current period

    USD 70.94 million

    –

    Exact inputs and evidence

    70936000 − 483476000 = -412540000 USD

    483476000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    70936000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 179.41 million

    Prior period

    −USD 194.06 million

    –

    Current period

    −USD 373.46 million

    –

    Exact inputs and evidence

    -373464000 − -194056000 = -179408000 USD

    -194056000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -373464000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 25.89 million

    Prior period

    −USD 111.92 million

    –

    Current period

    −USD 137.81 million

    –

    Exact inputs and evidence

    -137811000 − -111919000 = -25892000 USD

    -111919000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -137811000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -81.7%

    Prior period

    USD 50.18 million

    –

    Current period

    USD 9.17 million

    –

    Exact inputs and evidence

    9169000 − 50181000 = -41012000 USD

    50181000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    9169000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 70.94 million 100% of revenue
  • Operating costs Derived USD 465.79 million 657% of revenue
  • Operating income −USD 394.85 million −557% of revenue
  • Tax, interest and other Derived −USD 21.39 million −30% of revenue
  • Net income −USD 373.46 million −526% of revenue

Cash

  • Operating cash flow −USD 137.81 million −194% of revenue
  • Capital expenditure USD 9.17 million 13% of revenue
  • Free cash flow Derived −USD 146.98 million −207% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 413% of revenue.
  • 2020 Operating loss: operating costs were 297% of revenue.
  • 2021 14%17%69%
  • 2022 Operating loss: operating costs were 143% of revenue.
  • 2023 Operating loss: operating costs were 657% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-316626000 27393000 Derived -20767000 -161000 Derived -20606000 -15941000 Derived
Source
2020 2020-01-01 – 2020-12-3122953000 68079000 Derived -45126000 2226000 Derived -47352000 16621000 Derived
Source
2021 2021-01-01 – 2021-12-31618107000 427888000 Derived 190219000 103801000 Derived 86418000 -118297000 Derived
Source
2022 2022-01-01 – 2022-12-31483476000 689128000 Derived -205652000 -11596000 Derived -194056000 -162100000 Derived
Source
2023 2023-01-01 – 2023-12-3170936000 465789000 Derived -394853000 -21389000 Derived -373464000 -146980000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 70.9M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.667.6M500.7M333.8M166.9M0.020192020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue6626000
2020Revenue22953000
2021Revenue618107000
2022Revenue483476000
2023Revenue70936000

Revenue growth

Change in revenue from the same financial period one year earlier.

-85.3% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,807%2,030%1,254%477%-300%20192020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year246.4%
2021Year over year2,592.9%
2022Year over year-21.8%
2023Year over year-85.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -556.6% 2023
Net margin -526.5% 2023
Free cash flow margin -207.2% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123%-60%-242%-425%-607%20192020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-313.4%
2020Operating margin-196.6%
2021Operating margin30.8%
2022Operating margin-42.5%
2023Operating margin-556.6%
2019Net margin-311%
2020Net margin-206.3%
2021Net margin14%
2022Net margin-40.1%
2023Net margin-526.5%
2019Free cash flow margin-240.6%
2020Free cash flow margin72.4%
2021Free cash flow margin-19.1%
2022Free cash flow margin-33.5%
2023Free cash flow margin-207.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -137.8M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.1M44.3M-22.6M-89.4M-156.2M20192020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-12996000
2020Operating cash flow92655000
2021Operating cash flow-9449000
2022Operating cash flow-111919000
2023Operating cash flow-137811000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -147M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.9M-20.9M-72.7M-124.6M-176.4M20192020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-15941000
2020Free cash flow16621000
2021Free cash flow-118297000
2022Free cash flow-162100000
2023Free cash flow-146980000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.4% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%62%41%21%0%2019-12-312020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets76.3%
2021Liabilities / assets24.8%
2022Liabilities / assets17%
2023Liabilities / assets26.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.54× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.63×4.22×2.82×1.41×0.00×2019-12-312020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities1.18×
2021Current assets / current liabilities4.01×
2022Current assets / current liabilities5.21×
2023Current assets / current liabilities2.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 20.61 million
Exact value

Exact value: -20606000 USD

2019-01-01 – 2019-12-31: -20606000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13 million
Exact value

Exact value: -12996000 USD

2019-01-01 – 2019-12-31: -12996000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Exact value

Exact value: 2945000 USD

2019-01-01 – 2019-12-31: 2945000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.94 million
Calculation and evidence

-12996000 − 2945000 USD

Exact free cash flow: -15941000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 47.35 million
Exact value

Exact value: -47352000 USD

2020-01-01 – 2020-12-31: -47352000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.66 million
Exact value

Exact value: 92655000 USD

2020-01-01 – 2020-12-31: 92655000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.03 million
Exact value

Exact value: 76034000 USD

2020-01-01 – 2020-12-31: 76034000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.62 million
Calculation and evidence

92655000 − 76034000 USD

Exact free cash flow: 16621000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 86.42 million
Exact value

Exact value: 86418000 USD

2021-01-01 – 2021-12-31: 86418000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.45 million
Exact value

Exact value: -9449000 USD

2021-01-01 – 2021-12-31: -9449000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.85 million
Exact value

Exact value: 108848000 USD

2021-01-01 – 2021-12-31: 108848000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118.3 million
Calculation and evidence

-9449000 − 108848000 USD

Exact free cash flow: -118297000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 194.06 million
Exact value

Exact value: -194056000 USD

2022-01-01 – 2022-12-31: -194056000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 111.92 million
Exact value

Exact value: -111919000 USD

2022-01-01 – 2022-12-31: -111919000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.18 million
Exact value

Exact value: 50181000 USD

2022-01-01 – 2022-12-31: 50181000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 162.1 million
Calculation and evidence

-111919000 − 50181000 USD

Exact free cash flow: -162100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 373.46 million
Exact value

Exact value: -373464000 USD

2023-01-01 – 2023-12-31: -373464000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 137.81 million
Exact value

Exact value: -137811000 USD

2023-01-01 – 2023-12-31: -137811000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.17 million
Exact value

Exact value: 9169000 USD

2023-01-01 – 2023-12-31: 9169000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 146.98 million
Calculation and evidence

-137811000 − 9169000 USD

Exact free cash flow: -146980000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 914 latest values · 914 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001628945, 1628945, HLTH, edgar:1628945

Also known as CUE HEALTH INC., Cue Health Inc., Cue Inc.