Talis Biomedical Corporation

EDGAR

18 filing records in this dataset, filed from 2021-01-22 to 2024-08-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2024 Q2 · USD

Exact inputs and evidence

Operating cash flow

-11.3 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -17757000 USD Source
  • Operating Cash Flow: -6427000 USD Source

Free cash flow

-11.3 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -17757000 USD Source
  • Operating Cash Flow: -6427000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
59.9 million USD Source
Exact value

59900000 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.82 million shares Source
Exact value

1822153 shares

Reported share-count change

0.17% · 3.12 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1819029 shares · 2023-06-30· Source
  • 1822153 shares · 2024-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

408 thousand USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Revenue: 140000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 2134000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 1939000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 73000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 0 USD · 2024-04-01 – 2024-06-30 Source

Net income

-51 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Net income: -15682000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -62007000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -48547000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -13035000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -8849000 USD · 2024-04-01 – 2024-06-30 Source

Operating cash flow

-40.3 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: -41883000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -30739000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -53240000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -41883000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -6427000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -17757000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -6427000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-19.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2023-12-31
  • Operating income: 4 of 11 periods available· newest 2023-12-31
  • Net income: 4 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2023-12-31
  • Total assets: 3 of 11 periods available· newest 2023-12-31
  • Total liabilities: 3 of 11 periods available· newest 2023-12-31
  • Current assets: 3 of 11 periods available· newest 2023-12-31
  • Current liabilities: 3 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -55.7%

    Prior period

    USD 4.81 million

    –

    Current period

    USD 2.13 million

    –

    Exact inputs and evidence

    2134000 − 4812000 = -2678000 USD

    4812000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    2134000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 51.01 million

    Prior period

    −USD 113.01 million

    –

    Current period

    −USD 62.01 million

    –

    Exact inputs and evidence

    -62007000 − -113012000 = 51005000 USD

    -113012000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -62007000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 46.9 million

    Prior period

    −USD 100.14 million

    –

    Current period

    −USD 53.24 million

    –

    Exact inputs and evidence

    -53240000 − -100136000 = 46896000 USD

    -100136000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -53240000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -69.9%

    Prior period

    USD 1.62 million

    –

    Current period

    USD 486,000

    –

    Exact inputs and evidence

    486000 − 1615000 = -1129000 USD

    1615000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    486000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 2.13 million 100% of revenue
  • Cost of revenue USD 41,000 1.9% of revenue
  • Operating expenses USD 68.91 million 3,229% of revenue
  • Operating income −USD 66.82 million −3,131% of revenue
  • Tax, interest and other Derived −USD 4.81 million −225% of revenue
  • Net income −USD 62.01 million −2,906% of revenue

Cash

  • Operating cash flow −USD 53.24 million −2,495% of revenue
  • Capital expenditure USD 486,000 23% of revenue
  • Free cash flow Derived −USD 53.73 million −2,518% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Operating loss: operating costs were 2,441% of revenue.
  • 2022 Operating loss: operating costs were 2,493% of revenue.
  • 2023 Operating loss: operating costs were 3,231% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-318193000 200009000 Derived -191816000 220000 Derived -192036000 -174250000 Derived
Source
2022 2022-01-01 – 2022-12-314812000 119951000 Derived -115139000 -2127000 Derived -113012000 -101751000 Derived
Source
2023 2023-01-01 – 2023-12-312134000 68949000 Derived -66815000 -4808000 Derived -62007000 -53726000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.1M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8M6.6M4.4M2.2M0.0202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue8193000
2022Revenue4812000
2023Revenue2134000

Revenue growth

Change in revenue from the same financial period one year earlier.

-55.7% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-12%-28%-44%-60%202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year-41.3%
2023Year over year-55.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,131% 2023
Net margin -2,905.7% 2023
Free cash flow margin -2,517.6% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.250%-658%-1,565%-2,473%-3,381%202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin-2,341.2%
2022Operating margin-2,392.7%
2023Operating margin-3,131%
2021Net margin-2,343.9%
2022Net margin-2,348.5%
2023Net margin-2,905.7%
2021Free cash flow margin-2,126.8%
2022Free cash flow margin-2,114.5%
2023Free cash flow margin-2,517.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -53.2M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7M-36.0M-85.7M-135.4M-185.1M202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow-171384000
2022Operating cash flow-100136000
2023Operating cash flow-53240000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -53.7M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.9M-36.6M-87.1M-137.7M-188.2M202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow-174250000
2022Free cash flow-101751000
2023Free cash flow-53726000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

27% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.2%21.9%14.6%7.3%0.0%202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets12%
2022Liabilities / assets25.1%
2023Liabilities / assets27%

Current assets to current liabilities

Current assets divided by current liabilities.

8.86× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.35×10.01×6.67×3.34×0.00×202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities12.36×
2022Current assets / current liabilities10.52×
2023Current assets / current liabilities8.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 91.13 million
Exact value

Exact value: -91130000 USD

2020-01-01 – 2020-12-31: -91130000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87.02 million
Exact value

Exact value: -87024000 USD

2020-01-01 – 2020-12-31: -87024000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.2 million
Exact value

Exact value: 8201000 USD

2020-01-01 – 2020-12-31: 8201000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95.23 million
Calculation and evidence

-87024000 − 8201000 USD

Exact free cash flow: -95225000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 192.04 million
Exact value

Exact value: -192036000 USD

2021-01-01 – 2021-12-31: -192036000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 171.38 million
Exact value

Exact value: -171384000 USD

2021-01-01 – 2021-12-31: -171384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Exact value

Exact value: 2866000 USD

2021-01-01 – 2021-12-31: 2866000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 174.25 million
Calculation and evidence

-171384000 − 2866000 USD

Exact free cash flow: -174250000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 113.01 million
Exact value

Exact value: -113012000 USD

2022-01-01 – 2022-12-31: -113012000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100.14 million
Exact value

Exact value: -100136000 USD

2022-01-01 – 2022-12-31: -100136000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1615000 USD

2022-01-01 – 2022-12-31: 1615000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101.75 million
Calculation and evidence

-100136000 − 1615000 USD

Exact free cash flow: -101751000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 62.01 million
Exact value

Exact value: -62007000 USD

2023-01-01 – 2023-12-31: -62007000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.24 million
Exact value

Exact value: -53240000 USD

2023-01-01 – 2023-12-31: -53240000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 486,000
Exact value

Exact value: 486000 USD

2023-01-01 – 2023-12-31: 486000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.73 million
Calculation and evidence

-53240000 − 486000 USD

Exact free cash flow: -53726000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 992 latest values · 992 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001584751, 1584751, TLIS, edgar:1584751

Also known as SlipChip Corp, Talis Biomedical Corp, Talis Biomedical Corporation