Summit Materials, LLC

EDGAR

51 filing records in this dataset, filed from 2013-03-27 to 2024-05-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

334 million USD

2014-12-27 · USD

Exact inputs and evidence

Operating margin

6.98%

2014-12-27 · %

Exact inputs and evidence
  • Operating Income: 23307000 USD Source
  • Revenue: 334086000 USD Source

Operating cash flow

89.9 million USD

2014-12-27 · USD

Exact inputs and evidence
  • Operating Cash Flow: 79089000 USD Source
  • Operating Cash Flow: -10836000 USD Source

Free cash flow

78 million USD

2014-12-27 · USD

Exact inputs and evidence
  • Operating Cash Flow: 79089000 USD Source
  • Operating Cash Flow: -10836000 USD Source
  • Capital Expenditure: 76162000 USD Source
  • Capital Expenditure: 64244000 USD Source
Cash and cash equivalents
6.73 million USD Source
Exact value

6729000 USD

Long-term debt including current maturities
1.06 billion USD Source
Exact value

1064917000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.2 billion USD

2013-12-29 – 2014-12-27

Exact inputs and evidence
  • Revenue: 151091000 USD · 2013-12-29 – 2014-03-29 Source
  • Revenue: 324295000 USD · 2014-03-30 – 2014-06-28 Source
  • Revenue: 394759000 USD · 2014-06-29 – 2014-09-27 Source
  • Revenue: 334086000 USD · 2014-09-28 – 2014-12-27 Source

Net income

-8.78 million USD

2013-12-29 – 2014-12-27

Exact inputs and evidence
  • Net income: -50553000 USD · 2013-12-29 – 2014-03-29 Source
  • Net income: 12255000 USD · 2014-03-30 – 2014-06-28 Source
  • Net income: 26874000 USD · 2014-06-29 – 2014-09-27 Source
  • Net income: -8777000 USD · 2013-12-29 – 2014-12-27 Source
  • Net income: -11424000 USD · 2013-12-29 – 2014-09-27 Source

Operating cash flow

79.1 million USD

2013-12-29 – 2014-12-27

Exact inputs and evidence
  • Operating cash flow: -50375000 USD · 2013-12-29 – 2014-03-29 Source
  • Operating cash flow: -45880000 USD · 2013-12-29 – 2014-06-28 Source
  • Operating cash flow: -50375000 USD · 2013-12-29 – 2014-03-29 Source
  • Operating cash flow: -10836000 USD · 2013-12-29 – 2014-09-27 Source
  • Operating cash flow: -45880000 USD · 2013-12-29 – 2014-06-28 Source
  • Operating cash flow: 79089000 USD · 2013-12-29 – 2014-12-27 Source
  • Operating cash flow: -10836000 USD · 2013-12-29 – 2014-09-27 Source

Capital expenditure

76.2 million USD

2013-12-29 – 2014-12-27

Exact inputs and evidence
  • Capital expenditure: 19941000 USD · 2013-12-29 – 2014-03-29 Source
  • Capital expenditure: 49260000 USD · 2013-12-29 – 2014-06-28 Source
  • Capital expenditure: 19941000 USD · 2013-12-29 – 2014-03-29 Source
  • Capital expenditure: 64244000 USD · 2013-12-29 – 2014-09-27 Source
  • Capital expenditure: 49260000 USD · 2013-12-29 – 2014-06-28 Source
  • Capital expenditure: 76162000 USD · 2013-12-29 – 2014-12-27 Source
  • Capital expenditure: 64244000 USD · 2013-12-29 – 2014-09-27 Source

Free cash flow

2.93 million USD

2013-12-29 – 2014-12-27

Exact inputs and evidence
  • Operating cash flow: -50375000 USD · 2013-12-29 – 2014-03-29 Source
  • Operating cash flow: -45880000 USD · 2013-12-29 – 2014-06-28 Source
  • Operating cash flow: -50375000 USD · 2013-12-29 – 2014-03-29 Source
  • Operating cash flow: -10836000 USD · 2013-12-29 – 2014-09-27 Source
  • Operating cash flow: -45880000 USD · 2013-12-29 – 2014-06-28 Source
  • Operating cash flow: 79089000 USD · 2013-12-29 – 2014-12-27 Source
  • Operating cash flow: -10836000 USD · 2013-12-29 – 2014-09-27 Source
  • Capital expenditure: 19941000 USD · 2013-12-29 – 2014-03-29 Source
  • Capital expenditure: 49260000 USD · 2013-12-29 – 2014-06-28 Source
  • Capital expenditure: 19941000 USD · 2013-12-29 – 2014-03-29 Source
  • Capital expenditure: 64244000 USD · 2013-12-29 – 2014-09-27 Source
  • Capital expenditure: 49260000 USD · 2013-12-29 – 2014-06-28 Source
  • Capital expenditure: 76162000 USD · 2013-12-29 – 2014-12-27 Source
  • Capital expenditure: 64244000 USD · 2013-12-29 – 2014-09-27 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-02.

Financial data available through: 2014-12-27.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2014-12-27
  • Operating income: 4 of 11 periods available· newest 2014-12-27
  • Net income: 4 of 11 periods available· newest 2014-12-27
  • Operating cash flow: 4 of 11 periods available· newest 2014-12-27
  • Capital expenditure: 4 of 11 periods available· newest 2014-12-27
  • Total assets: 4 of 11 periods available· newest 2014-12-27
  • Total liabilities: 3 of 11 periods available· newest 2014-12-27
  • Current assets: 3 of 11 periods available· newest 2014-12-27
  • Current liabilities: 3 of 11 periods available· newest 2014-12-27
  • Cash and cash equivalents: 2 of 11 periods available· newest 2013-12-28
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2014-12-27
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +31.4%

    Prior period

    USD 916.2 million

    –

    Current period

    USD 1.2 billion

    –

    Exact inputs and evidence

    1204231000 − 916201000 = 288030000 USD

    916201000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    1204231000 USD · 2013-12-29 – 2014-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 98.01 million

    Prior period

    −USD 106.79 million

    –

    Current period

    −USD 8.78 million

    –

    Exact inputs and evidence

    -8777000 − -106791000 = 98014000 USD

    -106791000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    -8777000 USD · 2013-12-29 – 2014-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +19.1%

    Prior period

    USD 66.41 million

    –

    Current period

    USD 79.09 million

    –

    Exact inputs and evidence

    79089000 − 66412000 = 12677000 USD

    66412000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    79089000 USD · 2013-12-29 – 2014-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +15.4%

    Prior period

    USD 66 million

    –

    Current period

    USD 76.16 million

    –

    Exact inputs and evidence

    76162000 − 65999000 = 10163000 USD

    65999000 USD · 2012-12-30 – 2013-12-28

    Inspect prior input Prior source

    76162000 USD · 2013-12-29 – 2014-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-12-29 – 2014-12-27

  • Revenue USD 1.2 billion 100% of revenue
  • Operating costs Derived USD 1.13 billion 94% of revenue
  • Operating income USD 69.96 million 5.8% of revenue
  • Tax, interest and other Derived USD 78.74 million 6.5% of revenue
  • Net income −USD 8.78 million −0.7% of revenue

Cash

  • Operating cash flow USD 79.09 million 6.6% of revenue
  • Capital expenditure USD 76.16 million 6.3% of revenue
  • Free cash flow Derived USD 2.93 million 0.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Net loss: net income was −1.4% of revenue.
  • 2012 Net loss: net income was −5.7% of revenue.
  • 2013 Operating loss: operating costs were 105% of revenue.
  • 2014 Net loss: net income was −0.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31789076000 763977000 Derived 25099000 35844000 Derived -10745000 -15403000 Derived
Source
2012 2012-01-01 – 2012-12-29926254000 910839000 Derived 15415000 67911000 Derived -52496000 16791000 Derived
Source
2013 2012-12-30 – 2013-12-28916201000 964178000 Derived -47977000 58814000 Derived -106791000 413000 Derived
Source
2014 2013-12-29 – 2014-12-271204231000 1134272000 Derived 69959000 78736000 Derived -8777000 2927000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B975.4M650.3M325.1M0.02011201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue789076000
2012Revenue926254000
2013Revenue916201000
2014Revenue1204231000

Revenue growth

Change in revenue from the same financial period one year earlier.

31.4% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.0%24.6%15.2%5.7%-3.7%2011201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year17.4%
2013Year over year-1.1%
2014Year over year31.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.8% 2014
Net margin -0.7% 2014
Free cash flow margin 0.2% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2%2.1%-2.9%-8.0%-13.1%2011201220132014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin3.2%
2012Operating margin1.7%
2013Operating margin-5.2%
2014Operating margin5.8%
2011Net margin-1.4%
2012Net margin-5.7%
2013Net margin-11.7%
2014Net margin-0.7%
2011Free cash flow margin-2%
2012Free cash flow margin1.8%
2013Free cash flow margin0%
2014Free cash flow margin0.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 79.1M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.4M64.1M42.7M21.4M0.02011201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow23253000
2012Operating cash flow62279000
2013Operating cash flow66412000
2014Operating cash flow79089000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.9M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.4M10.0M694.0K-8.6M-18.0M2011201220132014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow-15403000
2012Free cash flow16791000
2013Free cash flow413000
2014Free cash flow2927000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.5% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%2011-12-31201220132014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reported
2012Liabilities / assets68.2%
2013Liabilities / assets75.3%
2014Liabilities / assets81.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.38× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.98×1.49×0.99×0.50×0.00×2011-12-31201220132014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities1.84×
2013Current assets / current liabilities1.31×
2014Current assets / current liabilities1.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
−USD 10.75 million
Exact value

Exact value: -10745000 USD

2011-01-01 – 2011-12-31: -10745000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.25 million
Exact value

Exact value: 23253000 USD

2011-01-01 – 2011-12-31: 23253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.66 million
Exact value

Exact value: 38656000 USD

2011-01-01 – 2011-12-31: 38656000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.4 million
Calculation and evidence

23253000 − 38656000 USD

Exact free cash flow: -15403000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-29
−USD 52.5 million
Exact value

Exact value: -52496000 USD

2012-01-01 – 2012-12-29: -52496000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.28 million
Exact value

Exact value: 62279000 USD

2012-01-01 – 2012-12-29: 62279000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.49 million
Exact value

Exact value: 45488000 USD

2012-01-01 – 2012-12-29: 45488000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.79 million
Calculation and evidence

62279000 − 45488000 USD

Exact free cash flow: 16791000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-12-30 – 2013-12-28
−USD 106.79 million
Exact value

Exact value: -106791000 USD

2012-12-30 – 2013-12-28: -106791000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.41 million
Exact value

Exact value: 66412000 USD

2012-12-30 – 2013-12-28: 66412000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66 million
Exact value

Exact value: 65999000 USD

2012-12-30 – 2013-12-28: 65999000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413,000
Calculation and evidence

66412000 − 65999000 USD

Exact free cash flow: 413000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-12-29 – 2014-12-27
−USD 8.78 million
Exact value

Exact value: -8777000 USD

2013-12-29 – 2014-12-27: -8777000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.09 million
Exact value

Exact value: 79089000 USD

2013-12-29 – 2014-12-27: 79089000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.16 million
Exact value

Exact value: 76162000 USD

2013-12-29 – 2014-12-27: 76162000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.93 million
Calculation and evidence

79089000 − 76162000 USD

Exact free cash flow: 2927000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 1,078 latest values · 1,078 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001571371, 1571371, edgar:1571371

Also known as SUMMIT MATERIALS, LLC, Summit Materials, LLC