Revenue
334 million USD
2014-12-27 · USD
Exact inputs and evidence
- Revenue: 334086000 USD Source
51 filing records in this dataset, filed from 2013-03-27 to 2024-05-02. Reported financial figures are available; chart coverage varies by period.
334 million USD
2014-12-27 · USD
6.98%
2014-12-27 · %
89.9 million USD
2014-12-27 · USD
78 million USD
2014-12-27 · USD
6729000 USD
1064917000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.2 billion USD
2013-12-29 – 2014-12-27
-8.78 million USD
2013-12-29 – 2014-12-27
79.1 million USD
2013-12-29 – 2014-12-27
76.2 million USD
2013-12-29 – 2014-12-27
2.93 million USD
2013-12-29 – 2014-12-27
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-05-02.
Financial data available through: 2014-12-27.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 916.2 million
–
Current period
USD 1.2 billion
–
1204231000 − 916201000 = 288030000 USD
916201000 USD · 2012-12-30 – 2013-12-28
Inspect prior input Prior source1204231000 USD · 2013-12-29 – 2014-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 106.79 million
–
Current period
−USD 8.78 million
–
-8777000 − -106791000 = 98014000 USD
-106791000 USD · 2012-12-30 – 2013-12-28
Inspect prior input Prior source-8777000 USD · 2013-12-29 – 2014-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66.41 million
–
Current period
USD 79.09 million
–
79089000 − 66412000 = 12677000 USD
66412000 USD · 2012-12-30 – 2013-12-28
Inspect prior input Prior source79089000 USD · 2013-12-29 – 2014-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66 million
–
Current period
USD 76.16 million
–
76162000 − 65999000 = 10163000 USD
65999000 USD · 2012-12-30 – 2013-12-28
Inspect prior input Prior source76162000 USD · 2013-12-29 – 2014-12-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 789076000 | 763977000 Derived | 25099000 | 35844000 Derived | -10745000 | -15403000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-29 | 926254000 | 910839000 Derived | 15415000 | 67911000 Derived | -52496000 | 16791000 Derived | Source
|
| 2013 2012-12-30 – 2013-12-28 | 916201000 | 964178000 Derived | -47977000 | 58814000 Derived | -106791000 | 413000 Derived | Source
|
| 2014 2013-12-29 – 2014-12-27 | 1204231000 | 1134272000 Derived | 69959000 | 78736000 Derived | -8777000 | 2927000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 789076000 |
|
| 2012 | Revenue | 926254000 |
|
| 2013 | Revenue | 916201000 |
|
| 2014 | Revenue | 1204231000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 17.4% |
|
| 2013 | Year over year | -1.1% |
|
| 2014 | Year over year | 31.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 3.2% |
|
| 2012 | Operating margin | 1.7% |
|
| 2013 | Operating margin | -5.2% |
|
| 2014 | Operating margin | 5.8% |
|
| 2011 | Net margin | -1.4% |
|
| 2012 | Net margin | -5.7% |
|
| 2013 | Net margin | -11.7% |
|
| 2014 | Net margin | -0.7% |
|
| 2011 | Free cash flow margin | -2% |
|
| 2012 | Free cash flow margin | 1.8% |
|
| 2013 | Free cash flow margin | 0% |
|
| 2014 | Free cash flow margin | 0.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | 23253000 |
|
| 2012 | Operating cash flow | 62279000 |
|
| 2013 | Operating cash flow | 66412000 |
|
| 2014 | Operating cash flow | 79089000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | -15403000 |
|
| 2012 | Free cash flow | 16791000 |
|
| 2013 | Free cash flow | 413000 |
|
| 2014 | Free cash flow | 2927000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012 | Liabilities / assets | 68.2% |
|
| 2013 | Liabilities / assets | 75.3% |
|
| 2014 | Liabilities / assets | 81.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012 | Current assets / current liabilities | 1.84× |
|
| 2013 | Current assets / current liabilities | 1.31× |
|
| 2014 | Current assets / current liabilities | 1.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | −USD 10.75 million Exact valueExact value: -10745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.25 million Exact valueExact value: 23253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.66 million Exact valueExact value: 38656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.4 million Calculation and evidence23253000 − 38656000 USD Exact free cash flow: -15403000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-29 | −USD 52.5 million Exact valueExact value: -52496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.28 million Exact valueExact value: 62279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.49 million Exact valueExact value: 45488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.79 million Calculation and evidence62279000 − 45488000 USD Exact free cash flow: 16791000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-12-30 – 2013-12-28 | −USD 106.79 million Exact valueExact value: -106791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.41 million Exact valueExact value: 66412000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66 million Exact valueExact value: 65999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 413,000 Calculation and evidence66412000 − 65999000 USD Exact free cash flow: 413000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-12-29 – 2014-12-27 | −USD 8.78 million Exact valueExact value: -8777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.09 million Exact valueExact value: 79089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.16 million Exact valueExact value: 76162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.93 million Calculation and evidence79089000 − 76162000 USD Exact free cash flow: 2927000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 1,078 latest values · 1,078 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001571371, 1571371, edgar:1571371
Also known as SUMMIT MATERIALS, LLC, Summit Materials, LLC