Aspect Software Parent, Inc.

EDGAR

7 filing records in this dataset, filed from 2010-12-02 to 2015-11-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

97.3 million USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

14.6%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: 14210000 USD Source
  • Revenue: 97348000 USD Source

Operating cash flow

-20 million USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4461000 USD Source
  • Operating Cash Flow: 24420000 USD Source

Free cash flow

-22.6 million USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4461000 USD Source
  • Operating Cash Flow: 24420000 USD Source
  • Capital Expenditure: 8109000 USD Source
  • Capital Expenditure: 5419000 USD Source
Cash and cash equivalents
26.9 million USD Source
Exact value

26858000 USD

Long-term debt including current maturities
782 million USD Source
Exact value

781505000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

421 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Revenue: 116175000 USD · 2014-10-01 – 2014-12-31 Source
  • Revenue: 106031000 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 101263000 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 97348000 USD · 2015-07-01 – 2015-09-30 Source

Net income

-39.3 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Net income: -25622000 USD · 2014-10-01 – 2014-12-31 Source
  • Net income: 1078000 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -5463000 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -9256000 USD · 2015-07-01 – 2015-09-30 Source

Operating cash flow

-8.51 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: 6158000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 19131000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 32974000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 24420000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 32974000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 4461000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 24420000 USD · 2015-01-01 – 2015-06-30 Source

Capital expenditure

12.7 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Capital expenditure: 13215000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 8660000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 2134000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 5419000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 2134000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 8109000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 5419000 USD · 2015-01-01 – 2015-06-30 Source

Free cash flow

-21.2 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: 6158000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 19131000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 32974000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 24420000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: 32974000 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: 4461000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 24420000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 13215000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 8660000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 2134000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 5419000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 2134000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 8109000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 5419000 USD · 2015-01-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-11-17.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2014-12-31
  • Operating income: 3 of 11 periods available· newest 2014-12-31
  • Net income: 3 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2014-12-31
  • Total assets: 2 of 11 periods available· newest 2014-12-31
  • Total liabilities: 2 of 11 periods available· newest 2014-12-31
  • Current assets: 2 of 11 periods available· newest 2014-12-31
  • Current liabilities: 2 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2014-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.9%

    Prior period

    USD 436.78 million

    –

    Current period

    USD 444.9 million

    –

    Exact inputs and evidence

    444897000 − 436778000 = 8119000 USD

    436778000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    444897000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -658.3%

    Prior period

    USD 6.06 million

    –

    Current period

    −USD 33.82 million

    –

    Exact inputs and evidence

    -33820000 − 6058000 = -39878000 USD

    6058000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -33820000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -50.3%

    Prior period

    USD 12.4 million

    –

    Current period

    USD 6.16 million

    –

    Exact inputs and evidence

    6158000 − 12402000 = -6244000 USD

    12402000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    6158000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +18.7%

    Prior period

    USD 11.13 million

    –

    Current period

    USD 13.22 million

    –

    Exact inputs and evidence

    13215000 − 11132000 = 2083000 USD

    11132000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    13215000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 444.9 million 100% of revenue
  • Cost of revenue USD 191.41 million 43% of revenue
  • Operating expenses USD 191.45 million 43% of revenue
  • Operating income USD 62.03 million 14% of revenue
  • Tax, interest and other Derived USD 95.85 million 22% of revenue
  • Net income −USD 33.82 million −7.6% of revenue

Cash

  • Operating cash flow USD 6.16 million 1.4% of revenue
  • Capital expenditure USD 13.22 million 3% of revenue
  • Free cash flow Derived −USD 7.06 million −1.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Net loss: net income was −0.3% of revenue.
  • 2013 12%87%
  • 2014 Net loss: net income was −7.6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-31442711000 378038000 Derived 64673000 66061000 Derived -1388000 19651000 Derived
Source
2013 2013-01-01 – 2013-12-31436778000 379924000 Derived 56854000 50796000 Derived 6058000 1270000 Derived
Source
2014 2014-01-01 – 2014-12-31444897000 382863000 Derived 62034000 95854000 Derived -33820000 -7057000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 444.9M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.480.5M360.4M240.2M120.1M0.0201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue442711000
2013Revenue436778000
2014Revenue444897000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.9% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.11%1.19%0.26%-0.67%-1.60%201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year-1.3%
2014Year over year1.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.9% 2014
Net margin -7.6% 2014
Free cash flow margin -1.6% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4%9.9%3.5%-2.9%-9.4%201220132014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin14.6%
2013Operating margin13%
2014Operating margin13.9%
2012Net margin-0.3%
2013Net margin1.4%
2014Net margin-7.6%
2012Free cash flow margin4.4%
2013Free cash flow margin0.3%
2014Free cash flow margin-1.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.2M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.7M20.0M13.3M6.7M0.0201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow24711000
2013Operating cash flow12402000
2014Operating cash flow6158000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.1M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.8M14.0M6.3M-1.4M-9.2M201220132014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow19651000
2013Free cash flow1270000
2014Free cash flow-7057000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

105.7% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114%86%57%29%0%2012-12-3120132014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013Liabilities / assets104.6%
2014Liabilities / assets105.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.66× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.71×0.53×0.36×0.18×0.00×2012-12-3120132014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities0.64×
2014Current assets / current liabilities0.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 1.39 million
Exact value

Exact value: -1388000 USD

2012-01-01 – 2012-12-31: -1388000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.71 million
Exact value

Exact value: 24711000 USD

2012-01-01 – 2012-12-31: 24711000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.06 million
Exact value

Exact value: 5060000 USD

2012-01-01 – 2012-12-31: 5060000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.65 million
Calculation and evidence

24711000 − 5060000 USD

Exact free cash flow: 19651000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 6.06 million
Exact value

Exact value: 6058000 USD

2013-01-01 – 2013-12-31: 6058000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.4 million
Exact value

Exact value: 12402000 USD

2013-01-01 – 2013-12-31: 12402000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.13 million
Exact value

Exact value: 11132000 USD

2013-01-01 – 2013-12-31: 11132000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Calculation and evidence

12402000 − 11132000 USD

Exact free cash flow: 1270000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 33.82 million
Exact value

Exact value: -33820000 USD

2014-01-01 – 2014-12-31: -33820000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.16 million
Exact value

Exact value: 6158000 USD

2014-01-01 – 2014-12-31: 6158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.22 million
Exact value

Exact value: 13215000 USD

2014-01-01 – 2014-12-31: 13215000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.06 million
Calculation and evidence

6158000 − 13215000 USD

Exact free cash flow: -7057000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 766 latest values · 766 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001506545, 1506545, edgar:1506545

Also known as Aspect Software Parent, Inc.