Travelport, LP

EDGAR

17 filing records in this dataset, filed from 2004-03-30 to 2010-10-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

213 million USD

2006-09-30 · USD

Exact inputs and evidence

Operating margin

15.13%

2006-09-30 · %

Exact inputs and evidence
  • Operating Income: 32154000 USD Source
  • Revenue: 212506000 USD Source

Operating cash flow

28.3 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 151006000 USD Source
  • Operating Cash Flow: 122751000 USD Source

Free cash flow

26.8 million USD

2006-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 151006000 USD Source
  • Operating Cash Flow: 122751000 USD Source
  • Capital Expenditure: 4392000 USD Source
  • Capital Expenditure: 2953000 USD Source
Cash and cash equivalents
76.5 million USD Source
Exact value

76488000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

934 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Revenue: 953755000 USD · 2005-01-01 – 2005-12-31 Source
  • Revenue: 745918000 USD · 2005-01-01 – 2005-09-30 Source
  • Revenue: 262099000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 251684000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 212506000 USD · 2006-07-01 – 2006-09-30 Source

Net income

78.3 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: -675000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: 2516000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: 36457000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: 29509000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 15495000 USD · 2006-07-01 – 2006-09-30 Source

Operating cash flow

183 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: 150028000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 118354000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 58575000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 122751000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 58575000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 151006000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 122751000 USD · 2006-01-01 – 2006-06-30 Source

Capital expenditure

9.19 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Capital expenditure: 14100000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 9305000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 2080000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 2953000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 2080000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 4392000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 2953000 USD · 2006-01-01 – 2006-06-30 Source

Free cash flow

173 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Operating cash flow: 150028000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: 118354000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: 58575000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 122751000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 58575000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 151006000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 122751000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 14100000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 9305000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 2080000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 2953000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 2080000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 4392000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 2953000 USD · 2006-01-01 – 2006-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-10-04.

Financial data available through: 2005-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2005-12-31
  • Operating income: 4 of 11 periods available· newest 2005-12-31
  • Net income: 4 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2005-12-31
  • Total assets: 3 of 11 periods available· newest 2005-12-31
  • Total liabilities: 3 of 11 periods available· newest 2005-12-31
  • Current assets: 3 of 11 periods available· newest 2005-12-31
  • Current liabilities: 3 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1%

    Prior period

    USD 944.22 million

    –

    Current period

    USD 953.76 million

    –

    Exact inputs and evidence

    953755000 − 944218000 = 9537000 USD

    944218000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    953755000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -101.6%

    Prior period

    USD 41.86 million

    –

    Current period

    −USD 675,000

    –

    Exact inputs and evidence

    -675000 − 41863000 = -42538000 USD

    41863000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -675000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +0.4%

    Prior period

    USD 149.36 million

    –

    Current period

    USD 150.03 million

    –

    Exact inputs and evidence

    150028000 − 149357000 = 671000 USD

    149357000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    150028000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.5%

    Prior period

    USD 13.76 million

    –

    Current period

    USD 14.1 million

    –

    Exact inputs and evidence

    14100000 − 13758000 = 342000 USD

    13758000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    14100000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 953.76 million 100% of revenue
  • Operating costs Derived USD 837.66 million 88% of revenue
  • Operating income USD 116.09 million 12% of revenue
  • Tax, interest and other Derived USD 116.77 million 12% of revenue
  • Net income −USD 675,000 −0.1% of revenue

Cash

  • Operating cash flow USD 150.03 million 16% of revenue
  • Capital expenditure USD 14.1 million 1.5% of revenue
  • Free cash flow Derived USD 135.93 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 91%
  • 2002 11%88%
  • 2004 91%
  • 2005 Net loss: net income was −0.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31888353000 807775000 Derived 80578000 17409000 Derived 63169000 138869000 Derived
Source
2002 2002-01-01 – 2002-12-31914869000 802902000 Derived 111967000 7148000 Derived 104819000 174374000 Derived
Source
2004 2004-01-01 – 2004-12-31944218000 855761000 Derived 88457000 46594000 Derived 41863000 135599000 Derived
Source
2005 2005-01-01 – 2005-12-31953755000 837662000 Derived 116093000 116768000 Derived -675000 135928000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 953.8M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0B772.5M515.0M257.5M0.02001200220042005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue888353000
2002Revenue914869000
2004Revenue944218000
2005Revenue953755000

Revenue growth

Change in revenue from the same financial period one year earlier.

1% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.22%2.42%1.61%0.81%0.00%2001200220042005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year3%
2004Year over yearNo prior comparable period
2005Year over year1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.2% 2005
Net margin -0.1% 2005
Free cash flow margin 14.3% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.6%15.0%9.5%3.9%-1.6%2001200220042005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin9.1%
2002Operating margin12.2%
2004Operating margin9.4%
2005Operating margin12.2%
2001Net margin7.1%
2002Net margin11.5%
2004Net margin4.4%
2005Net margin-0.1%
2001Free cash flow margin15.6%
2002Free cash flow margin19.1%
2004Free cash flow margin14.4%
2005Free cash flow margin14.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 150M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.201.7M151.3M100.8M50.4M0.02001200220042005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow161206000
2002Operating cash flow186749000
2004Operating cash flow149357000
2005Operating cash flow150028000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 135.9M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.188.3M141.2M94.2M47.1M0.02001200220042005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow138869000
2002Free cash flow174374000
2004Free cash flow135599000
2005Free cash flow135928000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

96.8% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%78%52%26%0%2001-12-31200220042005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets70.2%
2004Liabilities / assets59.4%
2005Liabilities / assets96.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.94× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.44×1.08×0.72×0.36×0.00×2001-12-31200220042005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities1.33×
2004Current assets / current liabilities1.11×
2005Current assets / current liabilities0.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 63.17 million
Exact value

Exact value: 63169000 USD

2001-01-01 – 2001-12-31: 63169000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161.21 million
Exact value

Exact value: 161206000 USD

2001-01-01 – 2001-12-31: 161206000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.34 million
Exact value

Exact value: 22337000 USD

2001-01-01 – 2001-12-31: 22337000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138.87 million
Calculation and evidence

161206000 − 22337000 USD

Exact free cash flow: 138869000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 104.82 million
Exact value

Exact value: 104819000 USD

2002-01-01 – 2002-12-31: 104819000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186.75 million
Exact value

Exact value: 186749000 USD

2002-01-01 – 2002-12-31: 186749000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.38 million
Exact value

Exact value: 12375000 USD

2002-01-01 – 2002-12-31: 12375000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174.37 million
Calculation and evidence

186749000 − 12375000 USD

Exact free cash flow: 174374000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 41.86 million
Exact value

Exact value: 41863000 USD

2004-01-01 – 2004-12-31: 41863000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149.36 million
Exact value

Exact value: 149357000 USD

2004-01-01 – 2004-12-31: 149357000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.76 million
Exact value

Exact value: 13758000 USD

2004-01-01 – 2004-12-31: 13758000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.6 million
Calculation and evidence

149357000 − 13758000 USD

Exact free cash flow: 135599000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 675,000
Exact value

Exact value: -675000 USD

2005-01-01 – 2005-12-31: -675000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150.03 million
Exact value

Exact value: 150028000 USD

2005-01-01 – 2005-12-31: 150028000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.1 million
Exact value

Exact value: 14100000 USD

2005-01-01 – 2005-12-31: 14100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.93 million
Calculation and evidence

150028000 − 14100000 USD

Exact free cash flow: 135928000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001260167, 1260167, edgar:1260167

Also known as WORLDSPAN L P