800 TRAVEL SYSTEMS INC

EDGAR

18 filing records in this dataset, filed from 1998-03-31 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.5 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-57.34%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -2008095 USD Source
  • Revenue: 3501982 USD Source

Operating cash flow

-381 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1568309 USD Source
  • Operating Cash Flow: -1187560 USD Source
Cash and cash equivalents
408 thousand USD Source
Exact value

407724 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-1.09 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: 275263 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -206321 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -723191 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -1187560 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -723191 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -1568309 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -1187560 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-12-31
  • Operating income: 5 of 11 periods available· newest 2000-12-31
  • Net income: 5 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • Total liabilities: 5 of 11 periods available· newest 2000-12-31
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.8%

    Prior period

    USD 12.19 million

    –

    Current period

    USD 13.14 million

    –

    Exact inputs and evidence

    13142066 − 12193633 = 948433 USD

    12193633 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    13142066 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -3,350.3%

    Prior period

    USD 58,955

    –

    Current period

    −USD 1.92 million

    –

    Exact inputs and evidence

    -1916197 − 58955 = -1975152 USD

    58955 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -1916197 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -54.9%

    Prior period

    USD 610,161

    –

    Current period

    USD 275,263

    –

    Exact inputs and evidence

    275263 − 610161 = -334898 USD

    610161 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    275263 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +229.8%

    Prior period

    USD 173,079

    –

    Current period

    USD 570,863

    –

    Exact inputs and evidence

    570863 − 173079 = 397784 USD

    173079 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    570863 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 13.14 million 100% of revenue
  • Operating costs Derived USD 15.12 million 115% of revenue
  • Operating income −USD 1.98 million −15% of revenue
  • Tax, interest and other Derived −USD 59,451 −0.5% of revenue
  • Net income −USD 1.92 million −15% of revenue

Cash

  • Operating cash flow USD 275,263 2.1% of revenue
  • Capital expenditure USD 570,863 4.3% of revenue
  • Free cash flow Derived −USD 295,600 −2.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 205% of revenue.
  • 1997 Operating loss: operating costs were 103% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 100% of revenue.
  • 2000 Operating loss: operating costs were 115% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-313235777 6620798 Derived -3385021 -12610 Derived -3372411 Unavailable
Source
1997 1997-01-01 – 1997-12-318321916 8536356 Derived -214440 48065 Derived -262505 1045654 Derived
Source
1998 1998-01-01 – 1998-12-3111501166 11278570 Derived 222596 -79270 Derived 301866 -1359796 Derived
Source
1999 1999-01-01 – 1999-12-3112193633 12238668 Derived -45035 -103990 Derived 58955 437082 Derived
Source
2000 2000-01-01 – 2000-12-3113142066 15117714 Derived -1975648 -59451 Derived -1916197 -295600 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2M10.6M7.1M3.5M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue3235777
1997Revenue8321916
1998Revenue11501166
1999Revenue12193633
2000Revenue13142066

Revenue growth

Change in revenue from the same financial period one year earlier.

7.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.170%127%85%42%0%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year157.2%
1998Year over year38.2%
1999Year over year6%
2000Year over year7.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15% 2000
Net margin -14.6% 2000
Free cash flow margin -2.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-12%-46%-80%-114%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-104.6%
1997Operating margin-2.6%
1998Operating margin1.9%
1999Operating margin-0.4%
2000Operating margin-15%
1996Net margin-104.2%
1997Net margin-3.2%
1998Net margin2.6%
1999Net margin0.5%
2000Net margin-14.6%
1996Free cash flow marginNot reported
1997Free cash flow margin12.6%
1998Free cash flow margin-11.8%
1999Free cash flow margin3.6%
2000Free cash flow margin-2.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 275.3K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M637.2K8.7K-619.8K-1.2M19961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow1092357
1998Operating cash flow-1074905
1999Operating cash flow610161
2000Operating cash flow275263

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -295.6K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M540.5K-157.1K-854.7K-1.6M19961997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flow1045654
1998Free cash flow-1359796
1999Free cash flow437082
2000Free cash flow-295600

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.1% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%52%35%17%0%19961997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets46.2%
1997Liabilities / assets64.1%
1998Liabilities / assets9.5%
1999Liabilities / assets17.8%
2000Liabilities / assets22.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.27× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.07×3.05×2.03×1.02×0.00×19961997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.68×
1997Current assets / current liabilities0.22×
1998Current assets / current liabilities3.77×
1999Current assets / current liabilities2.98×
2000Current assets / current liabilities1.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 3.37 million
Exact value

Exact value: -3372411 USD

1996-01-01 – 1996-12-31: -3372411 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 262,505
Exact value

Exact value: -262505 USD

1997-01-01 – 1997-12-31: -262505 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1092357 USD

1997-01-01 – 1997-12-31: 1092357 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,703
Exact value

Exact value: 46703 USD

1997-01-01 – 1997-12-31: 46703 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Calculation and evidence

1092357 − 46703 USD

Exact free cash flow: 1045654 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 301,866
Exact value

Exact value: 301866 USD

1998-01-01 – 1998-12-31: 301866 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1074905 USD

1998-01-01 – 1998-12-31: -1074905 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 284,891
Exact value

Exact value: 284891 USD

1998-01-01 – 1998-12-31: 284891 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Calculation and evidence

-1074905 − 284891 USD

Exact free cash flow: -1359796 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 58,955
Exact value

Exact value: 58955 USD

1999-01-01 – 1999-12-31: 58955 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 610,161
Exact value

Exact value: 610161 USD

1999-01-01 – 1999-12-31: 610161 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173,079
Exact value

Exact value: 173079 USD

1999-01-01 – 1999-12-31: 173079 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 437,082
Calculation and evidence

610161 − 173079 USD

Exact free cash flow: 437082 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 1.92 million
Exact value

Exact value: -1916197 USD

2000-01-01 – 2000-12-31: -1916197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 275,263
Exact value

Exact value: 275263 USD

2000-01-01 – 2000-12-31: 275263 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 570,863
Exact value

Exact value: 570863 USD

2000-01-01 – 2000-12-31: 570863 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 295,600
Calculation and evidence

275263 − 570863 USD

Exact free cash flow: -295600 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001039208, 1039208, edgar:1039208