DONNELLEY ENTERPRISE SOLUTIONS INC

EDGAR

7 filing records in this dataset, filed from 1996-11-20 to 1998-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

29.7 million USD

1998-03-31 · USD

Exact inputs and evidence

Operating margin

2.07%

1998-03-31 · %

Exact inputs and evidence
  • Operating Income: 617000 USD Source
  • Revenue: 29737000 USD Source

Operating cash flow

-1.55 million USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1553000 USD Source

Free cash flow

-2.39 million USD

1998-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1553000 USD Source
  • Capital Expenditure: 832000 USD Source
Cash and cash equivalents
2.94 million USD Source
Exact value

2937000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

114 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Revenue: 28727000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 25509000 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 110844000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 81274000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 29737000 USD · 1998-01-01 – 1998-03-31 Source

Net income

-3.28 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Net income: 578000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -4222000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -3280000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -3409000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 234000 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-15.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 4 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.9%

    Prior period

    USD 96.46 million

    –

    Current period

    USD 110.84 million

    –

    Exact inputs and evidence

    110844000 − 96464000 = 14380000 USD

    96464000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    110844000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -624.8%

    Prior period

    USD 625,000

    –

    Current period

    −USD 3.28 million

    –

    Exact inputs and evidence

    -3280000 − 625000 = -3905000 USD

    625000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -3280000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 11.4 million

    Prior period

    −USD 8.37 million

    –

    Current period

    USD 3.03 million

    –

    Exact inputs and evidence

    3033000 − -8368000 = 11401000 USD

    -8368000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    3033000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.7%

    Prior period

    USD 7.35 million

    –

    Current period

    USD 7.55 million

    –

    Exact inputs and evidence

    7548000 − 7347000 = 201000 USD

    7347000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    7548000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 110.84 million 100% of revenue
  • Operating costs Derived USD 114.97 million 104% of revenue
  • Operating income −USD 4.13 million −3.7% of revenue
  • Tax, interest and other Derived −USD 847,000 −0.8% of revenue
  • Net income −USD 3.28 million −3% of revenue

Cash

  • Operating cash flow USD 3.03 million 2.7% of revenue
  • Capital expenditure USD 7.55 million 6.8% of revenue
  • Free cash flow Derived −USD 4.52 million −4.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 91%
  • 1995 98%
  • 1996 98%
  • 1997 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3134745000 31450000 Derived 3295000 1560000 Derived 1735000 4604000 Derived
Source
1995 1995-01-01 – 1995-12-3165944000 64624000 Derived 1320000 1017000 Derived 303000 -149000 Derived
Source
1996 1996-01-01 – 1996-12-3196464000 94382000 Derived 2082000 1457000 Derived 625000 -15715000 Derived
Source
1997 1997-01-01 – 1997-12-31110844000 114971000 Derived -4127000 -847000 Derived -3280000 -4515000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 110.8M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119.7M89.8M59.9M29.9M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue34745000
1995Revenue65944000
1996Revenue96464000
1997Revenue110844000

Revenue growth

Change in revenue from the same financial period one year earlier.

14.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%48%24%0%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year89.8%
1996Year over year46.3%
1997Year over year14.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.7% 1997
Net margin -3% 1997
Free cash flow margin -4.1% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.6%7.0%-1.5%-10.1%-18.7%1994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin9.5%
1995Operating margin2%
1996Operating margin2.2%
1997Operating margin-3.7%
1994Net margin5%
1995Net margin0.5%
1996Net margin0.6%
1997Net margin-3%
1994Free cash flow margin13.3%
1995Free cash flow margin-0.2%
1996Free cash flow margin-16.3%
1997Free cash flow margin-4.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M3.5M-841.5K-5.2M-9.6M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow6685000
1995Operating cash flow3935000
1996Operating cash flow-8368000
1997Operating cash flow3033000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M337.0K-5.6M-11.4M-17.3M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow4604000
1995Free cash flow-149000
1996Free cash flow-15715000
1997Free cash flow-4515000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.45× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.86×1.40×0.93×0.47×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.83×
1996Current assets / current liabilities1.72×
1997Current assets / current liabilities1.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 1.74 million
Exact value

Exact value: 1735000 USD

1994-01-01 – 1994-12-31: 1735000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.69 million
Exact value

Exact value: 6685000 USD

1994-01-01 – 1994-12-31: 6685000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Exact value

Exact value: 2081000 USD

1994-01-01 – 1994-12-31: 2081000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.6 million
Calculation and evidence

6685000 − 2081000 USD

Exact free cash flow: 4604000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 303,000
Exact value

Exact value: 303000 USD

1995-01-01 – 1995-12-31: 303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3935000 USD

1995-01-01 – 1995-12-31: 3935000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.08 million
Exact value

Exact value: 4084000 USD

1995-01-01 – 1995-12-31: 4084000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 149,000
Calculation and evidence

3935000 − 4084000 USD

Exact free cash flow: -149000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 625,000
Exact value

Exact value: 625000 USD

1996-01-01 – 1996-12-31: 625000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.37 million
Exact value

Exact value: -8368000 USD

1996-01-01 – 1996-12-31: -8368000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.35 million
Exact value

Exact value: 7347000 USD

1996-01-01 – 1996-12-31: 7347000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.72 million
Calculation and evidence

-8368000 − 7347000 USD

Exact free cash flow: -15715000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 3.28 million
Exact value

Exact value: -3280000 USD

1997-01-01 – 1997-12-31: -3280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.03 million
Exact value

Exact value: 3033000 USD

1997-01-01 – 1997-12-31: 3033000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.55 million
Exact value

Exact value: 7548000 USD

1997-01-01 – 1997-12-31: 7548000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.52 million
Calculation and evidence

3033000 − 7548000 USD

Exact free cash flow: -4515000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001019336, 1019336, edgar:1019336