Revenue
194 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 194489000 EUR Source
Annual consolidated revenue for 2024: about EUR 194.5M, using the latest reported figures. The previous period, 2023, was about EUR 165.8M.
12328000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-21.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 165.79 million
–
Current period
EUR 194.49 million
–
194489000 − 165790000 = 28699000 EUR
165790000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source194489000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 3.21 million
–
Current period
EUR 6.07 million
–
6067000 − -3210000 = 9277000 EUR
-3210000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source6067000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 7.47 million
–
Current period
EUR 7.4 million
–
7395000 − 7473000 = -78000 EUR
7473000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source7395000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 2.06 million
–
Current period
EUR 4.17 million
–
4170000 − 2059000 = 2111000 EUR
2059000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source4170000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | 136645000 | 134522000 Derived | 2123000 | 1377000 Derived | 746000 | -17276000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 165790000 | 168071000 Derived | -2281000 | 929000 Derived | -3210000 | 5414000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 194489000 | 186006000 Derived | 8483000 | 2416000 Derived | 6067000 | 3225000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 136645000 |
|
| 2023 | Revenue | 165790000 |
|
| 2024 | Revenue | 194489000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | 21.3% |
|
| 2024 | Year over year | 17.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | 1.6% |
|
| 2023 | Operating margin | -1.4% |
|
| 2024 | Operating margin | 4.4% |
|
| 2022 | Net margin | 0.5% |
|
| 2023 | Net margin | -1.9% |
|
| 2024 | Net margin | 3.1% |
|
| 2022 | Free cash flow margin | -12.6% |
|
| 2023 | Free cash flow margin | 3.3% |
|
| 2024 | Free cash flow margin | 1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | -16610000 |
|
| 2023 | Operating cash flow | 7473000 |
|
| 2024 | Operating cash flow | 7395000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | -17276000 |
|
| 2023 | Free cash flow | 5414000 |
|
| 2024 | Free cash flow | 3225000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Liabilities / assets | 49.3% |
|
| 2023 | Liabilities / assets | 54.9% |
|
| 2024 | Liabilities / assets | 56.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Current assets / current liabilities | 1.67× |
|
| 2023 | Current assets / current liabilities | 1.57× |
|
| 2024 | Current assets / current liabilities | 1.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | EUR 746,000 Exact valueExact value: 746000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 16.61 million Exact valueExact value: -16610000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 666,000 Exact valueExact value: 666000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 17.28 million Calculation and evidence-16610000 − 666000 EUR Exact free cash flow: -17276000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −EUR 3.21 million Exact valueExact value: -3210000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.47 million Exact valueExact value: 7473000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.06 million Exact valueExact value: 2059000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5.41 million Calculation and evidence7473000 − 2059000 EUR Exact free cash flow: 5414000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 6.07 million Exact valueExact value: 6067000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.4 million Exact valueExact value: 7395000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4.17 million Exact valueExact value: 4170000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.23 million Calculation and evidence7395000 − 4170000 EUR Exact free cash flow: 3225000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 562 latest values · 562 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 74780000W0KHNRDW7I05, esef:74780000W0KHNRDW7I05