Dalekovod Group

ESEF

Annual consolidated revenue for 2024: about EUR 194.5M, using the latest reported figures. The previous period, 2023, was about EUR 165.8M.

Watchlist

Latest fiscal year

Revenue

194 million EUR

2024 · EUR

Exact inputs and evidence

Operating margin

4.36%

2024 · %

Exact inputs and evidence
  • Operating Income: 8483000 EUR Source
  • Revenue: 194489000 EUR Source

Operating cash flow

7.4 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 7395000 EUR Source

Free cash flow

3.23 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 7395000 EUR Source
  • Capital Expenditure: 4170000 EUR Source
Cash and cash equivalents
12.3 million EUR Source
Exact value

12328000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-21.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2024-12-31
  • Operating income: 3 of 11 periods available· newest 2024-12-31
  • Net income: 3 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2024-12-31
  • Total assets: 3 of 11 periods available· newest 2024-12-31
  • Total liabilities: 3 of 11 periods available· newest 2024-12-31
  • Current assets: 3 of 11 periods available· newest 2024-12-31
  • Current liabilities: 3 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.3%

    Prior period

    EUR 165.79 million

    –

    Current period

    EUR 194.49 million

    –

    Exact inputs and evidence

    194489000 − 165790000 = 28699000 EUR

    165790000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    194489000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +EUR 9.28 million

    Prior period

    −EUR 3.21 million

    –

    Current period

    EUR 6.07 million

    –

    Exact inputs and evidence

    6067000 − -3210000 = 9277000 EUR

    -3210000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    6067000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1%

    Prior period

    EUR 7.47 million

    –

    Current period

    EUR 7.4 million

    –

    Exact inputs and evidence

    7395000 − 7473000 = -78000 EUR

    7473000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    7395000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +102.5%

    Prior period

    EUR 2.06 million

    –

    Current period

    EUR 4.17 million

    –

    Exact inputs and evidence

    4170000 − 2059000 = 2111000 EUR

    2059000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    4170000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue EUR 194.49 million 100% of revenue
  • Operating costs Derived EUR 186.01 million 96% of revenue
  • Operating income EUR 8.48 million 4.4% of revenue
  • Tax, interest and other Derived EUR 2.42 million 1.2% of revenue
  • Net income EUR 6.07 million 3.1% of revenue

Cash

  • Operating cash flow EUR 7.4 million 3.8% of revenue
  • Capital expenditure EUR 4.17 million 2.1% of revenue
  • Free cash flow Derived EUR 3.23 million 1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 98%
  • 2023 Operating loss: operating costs were 101% of revenue.
  • 2024 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-31136645000 134522000 Derived 2123000 1377000 Derived 746000 -17276000 Derived
Source
2023 2023-01-01 – 2023-12-31165790000 168071000 Derived -2281000 929000 Derived -3210000 5414000 Derived
Source
2024 2024-01-01 – 2024-12-31194489000 186006000 Derived 8483000 2416000 Derived 6067000 3225000 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 194.5M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.210.0M157.5M105.0M52.5M0.0202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2022Revenue136645000
2023Revenue165790000
2024Revenue194489000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.3% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.0%17.3%11.5%5.8%0.0%202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year21.3%
2024Year over year17.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.4% 2024
Net margin 3.1% 2024
Free cash flow margin 1.7% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7%0.8%-4.1%-9.1%-14.0%202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin1.6%
2023Operating margin-1.4%
2024Operating margin4.4%
2022Net margin0.5%
2023Net margin-1.9%
2024Net margin3.1%
2022Free cash flow margin-12.6%
2023Free cash flow margin3.3%
2024Free cash flow margin1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 7.4M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.4M2.4M-4.6M-11.6M-18.5M202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2022Operating cash flow-16610000
2023Operating cash flow7473000
2024Operating cash flow7395000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 3.2M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M649.1K-5.9M-12.5M-19.1M202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2022Free cash flow-17276000
2023Free cash flow5414000
2024Free cash flow3225000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.3% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%30%15%0%202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets49.3%
2023Liabilities / assets54.9%
2024Liabilities / assets56.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.48× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.81×1.36×0.90×0.45×0.00×202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities1.67×
2023Current assets / current liabilities1.57×
2024Current assets / current liabilities1.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
EUR 746,000
Exact value

Exact value: 746000 EUR

2022-01-01 – 2022-12-31: 746000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 16.61 million
Exact value

Exact value: -16610000 EUR

2022-01-01 – 2022-12-31: -16610000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 666,000
Exact value

Exact value: 666000 EUR

2022-01-01 – 2022-12-31: 666000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 17.28 million
Calculation and evidence

-16610000 − 666000 EUR

Exact free cash flow: -17276000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−EUR 3.21 million
Exact value

Exact value: -3210000 EUR

2023-01-01 – 2023-12-31: -3210000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 7.47 million
Exact value

Exact value: 7473000 EUR

2023-01-01 – 2023-12-31: 7473000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 2.06 million
Exact value

Exact value: 2059000 EUR

2023-01-01 – 2023-12-31: 2059000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 5.41 million
Calculation and evidence

7473000 − 2059000 EUR

Exact free cash flow: 5414000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
EUR 6.07 million
Exact value

Exact value: 6067000 EUR

2024-01-01 – 2024-12-31: 6067000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 7.4 million
Exact value

Exact value: 7395000 EUR

2024-01-01 – 2024-12-31: 7395000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 4.17 million
Exact value

Exact value: 4170000 EUR

2024-01-01 – 2024-12-31: 4170000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 3.23 million
Calculation and evidence

7395000 − 4170000 EUR

Exact free cash flow: 3225000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 562 latest values · 562 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 74780000W0KHNRDW7I05, esef:74780000W0KHNRDW7I05