Revenue
168 million EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 167600000 EUR Source
Annual consolidated revenue for 2025: about EUR 167.6M, using the latest reported figures. The previous period, 2024, was about EUR 162.6M.
3700000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-03-18.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 162.6 million
–
Current period
EUR 167.6 million
–
167600000 − 162600000 = 5000000 EUR
162600000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source167600000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 8.5 million
–
Current period
EUR 9 million
–
9000000 − 8500000 = 500000 EUR
8500000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source9000000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 3.2 million
–
Current period
EUR 13.3 million
–
13300000 − 3200000 = 10100000 EUR
3200000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source13300000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 292900000 | 289000000 Derived | 3900000 | 700000 Derived | 3200000 | 18900000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2021 2021-01-01 – 2021-12-31 | 149100000 | 143300000 Derived | 5800000 | 3400000 Derived | 2400000 | -1600000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2022 2022-01-01 – 2022-12-31 | 181700000 | 178200000 Derived | 3500000 | -1700000 Derived | 5200000 | 23400000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2023 2023-01-01 – 2023-12-31 | 175500000 | 168000000 Derived | 7500000 | -2300000 Derived | 9800000 | 2200000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2024 2024-01-01 – 2024-12-31 | 162600000 | 153300000 Derived | 9300000 | 800000 Derived | 8500000 | -6300000 Derived Capital expenditure here includes intangible assets. | Source
|
| 2025 2025-01-01 – 2025-12-31 | 167600000 | 153900000 Derived | 13700000 | 4700000 Derived | 9000000 | 5800000 Derived Capital expenditure here includes intangible assets. | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 292900000 |
|
| 2021 | Revenue | 149100000 |
|
| 2022 | Revenue | 181700000 |
|
| 2023 | Revenue | 175500000 |
|
| 2024 | Revenue | 162600000 |
|
| 2025 | Revenue | 167600000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -49.1% |
|
| 2022 | Year over year | 21.9% |
|
| 2023 | Year over year | -3.4% |
|
| 2024 | Year over year | -7.4% |
|
| 2025 | Year over year | 3.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 1.3% |
|
| 2021 | Operating margin | 3.9% |
|
| 2022 | Operating margin | 1.9% |
|
| 2023 | Operating margin | 4.3% |
|
| 2024 | Operating margin | 5.7% |
|
| 2025 | Operating margin | 8.2% |
|
| 2020 | Net margin | 1.1% |
|
| 2021 | Net margin | 1.6% |
|
| 2022 | Net margin | 2.9% |
|
| 2023 | Net margin | 5.6% |
|
| 2024 | Net margin | 5.2% |
|
| 2025 | Net margin | 5.4% |
|
| 2020 | Free cash flow margin | 6.5% |
|
| 2021 | Free cash flow margin | -1.1% |
|
| 2022 | Free cash flow margin | 12.9% |
|
| 2023 | Free cash flow margin | 1.3% |
|
| 2024 | Free cash flow margin | -3.9% |
|
| 2025 | Free cash flow margin | 3.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 26800000 |
|
| 2021 | Operating cash flow | 5000000 |
|
| 2022 | Operating cash flow | 28400000 |
|
| 2023 | Operating cash flow | 9700000 |
|
| 2024 | Operating cash flow | 3200000 |
|
| 2025 | Operating cash flow | 13300000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 18900000 |
|
| 2021 | Free cash flow | -1600000 |
|
| 2022 | Free cash flow | 23400000 |
|
| 2023 | Free cash flow | 2200000 |
|
| 2024 | Free cash flow | -6300000 |
|
| 2025 | Free cash flow | 5800000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 33.5% |
|
| 2021 | Liabilities / assets | 40.6% |
|
| 2022 | Liabilities / assets | 18.2% |
|
| 2023 | Liabilities / assets | 21.1% |
|
| 2024 | Liabilities / assets | 20.2% |
|
| 2025 | Liabilities / assets | 25.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.73× |
|
| 2021 | Current assets / current liabilities | 1.45× |
|
| 2022 | Current assets / current liabilities | 2.65× |
|
| 2023 | Current assets / current liabilities | 2.69× |
|
| 2024 | Current assets / current liabilities | 2.81× |
|
| 2025 | Current assets / current liabilities | 2.57× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 3.2 million Exact valueExact value: 3200000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 26.8 million Exact valueExact value: 26800000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.9 million Capital expenditure here includes intangible assets. Exact valueExact value: 7900000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 18.9 million Capital expenditure here includes intangible assets. Calculation and evidence26800000 − 7900000 EUR Exact free cash flow: 18900000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 2.4 million Exact valueExact value: 2400000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5 million Exact valueExact value: 5000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.6 million Capital expenditure here includes intangible assets. Exact valueExact value: 6600000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 1.6 million Capital expenditure here includes intangible assets. Calculation and evidence5000000 − 6600000 EUR Exact free cash flow: -1600000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | EUR 5.2 million Exact valueExact value: 5200000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 28.4 million Exact valueExact value: 28400000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5 million Capital expenditure here includes intangible assets. Exact valueExact value: 5000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 23.4 million Capital expenditure here includes intangible assets. Calculation and evidence28400000 − 5000000 EUR Exact free cash flow: 23400000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 9.8 million Exact valueExact value: 9800000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 9.7 million Exact valueExact value: 9700000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.5 million Capital expenditure here includes intangible assets. Exact valueExact value: 7500000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 2.2 million Capital expenditure here includes intangible assets. Calculation and evidence9700000 − 7500000 EUR Exact free cash flow: 2200000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 8.5 million Exact valueExact value: 8500000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3.2 million Exact valueExact value: 3200000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 9.5 million Capital expenditure here includes intangible assets. Exact valueExact value: 9500000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 6.3 million Capital expenditure here includes intangible assets. Calculation and evidence3200000 − 9500000 EUR Exact free cash flow: -6300000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | EUR 9 million Exact valueExact value: 9000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 13.3 million Exact valueExact value: 13300000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7.5 million Capital expenditure here includes intangible assets. Exact valueExact value: 7500000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5.8 million Capital expenditure here includes intangible assets. Calculation and evidence13300000 − 7500000 EUR Exact free cash flow: 5800000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 516 latest values · 516 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 743700RSFZUIQYABYT14, esef:743700RSFZUIQYABYT14