Cavotec SA

ESEF

Annual consolidated revenue for 2024: about EUR 175M, using the latest reported figures. The previous period, 2023, was about EUR 180.7M.

Watchlist

Latest fiscal year

Revenue

175 million EUR

2024 · EUR

Exact inputs and evidence

Operating margin

6.23%

2024 · %

Exact inputs and evidence
  • Operating Income: 10893000 EUR Source
  • Revenue: 174952000 EUR Source

Operating cash flow

6.23 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 6226000 EUR Source

Free cash flow

5.32 million EUR

2024 · EUR

Exact inputs and evidence
  • Operating Cash Flow: 6226000 EUR Source
  • Capital Expenditure: 904000 EUR Source
Cash and cash equivalents
11.6 million EUR Source
Exact value

11597000 EUR

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-08.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2024-12-31
  • Operating income: 3 of 11 periods available· newest 2024-12-31
  • Net income: 2 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2024-12-31
  • Total assets: 3 of 11 periods available· newest 2024-12-31
  • Total liabilities: 3 of 11 periods available· newest 2024-12-31
  • Current assets: 3 of 11 periods available· newest 2024-12-31
  • Current liabilities: 3 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.2%

    Prior period

    EUR 180.73 million

    –

    Current period

    EUR 174.95 million

    –

    Exact inputs and evidence

    174952000 − 180734000 = -5782000 EUR

    180734000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    174952000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +2,033.3%

    Prior period

    EUR 180,000

    –

    Current period

    EUR 3.84 million

    –

    Exact inputs and evidence

    3840000 − 180000 = 3660000 EUR

    180000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    3840000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +222.1%

    Prior period

    EUR 1.93 million

    –

    Current period

    EUR 6.23 million

    –

    Exact inputs and evidence

    6226000 − 1933000 = 4293000 EUR

    1933000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    6226000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -0.8%

    Prior period

    EUR 911,000

    –

    Current period

    EUR 904,000

    –

    Exact inputs and evidence

    904000 − 911000 = -7000 EUR

    911000 EUR · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    904000 EUR · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue EUR 174.95 million 100% of revenue
  • Operating costs Derived EUR 164.06 million 94% of revenue
  • Operating income EUR 10.89 million 6.2% of revenue
  • Tax, interest and other Derived EUR 7.05 million 4% of revenue
  • Net income EUR 3.84 million 2.2% of revenue

Cash

  • Operating cash flow EUR 6.23 million 3.6% of revenue
  • Capital expenditure EUR 904,000 0.5% of revenue
  • Free cash flow Derived EUR 5.32 million 3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 96%
  • 2024 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-31147849000 152355000 Derived -4506000 UnavailableUnavailable-22176000 Derived
Source
2023 2023-01-01 – 2023-12-31180734000 173507000 Derived 7227000 7047000 Derived 180000 1022000 Derived
Source
2024 2024-01-01 – 2024-12-31174952000 164059000 Derived 10893000 7053000 Derived 3840000 5322000 Derived
Source

Amounts are exact, in EUR.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

EUR 175M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.195.2M146.4M97.6M48.8M0.0202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(EUR)Source evidence
2022Revenue147849000
2023Revenue180734000
2024Revenue174952000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.2% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.3%16.9%9.5%2.1%-5.2%202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year22.2%
2024Year over year-3.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.2% 2024
Net margin 2.2% 2024
Free cash flow margin 3% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9%1.8%-4.4%-10.5%-16.7%202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin-3%
2023Operating margin4%
2024Operating margin6.2%
2022-12-31Net marginNot reported
2023Net margin0.1%
2024Net margin2.2%
2022Free cash flow margin-15%
2023Free cash flow margin0.6%
2024Free cash flow margin3%

Operating cash flow

Cash generated by the company’s normal business operations.

EUR 6.2M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4M510.0K-7.4M-15.3M-23.2M202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2022Operating cash flow-20993000
2023Operating cash flow1933000
2024Operating cash flow6226000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

EUR 5.3M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.5M-452.6K-8.4M-16.4M-24.4M202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(EUR)Source evidence
2022Free cash flow-22176000
2023Free cash flow1022000
2024Free cash flow5322000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.6% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%60%40%20%0%202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets73.8%
2023Liabilities / assets64%
2024Liabilities / assets59.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.42× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.54×1.16×0.77×0.39×0.00×202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities1.15×
2023Current assets / current liabilities1.43×
2024Current assets / current liabilities1.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
−EUR 20.99 million
Exact value

Exact value: -20993000 EUR

2022-01-01 – 2022-12-31: -20993000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.18 million
Exact value

Exact value: 1183000 EUR

2022-01-01 – 2022-12-31: 1183000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−EUR 22.18 million
Calculation and evidence

-20993000 − 1183000 EUR

Exact free cash flow: -22176000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
EUR 180,000
Exact value

Exact value: 180000 EUR

2023-01-01 – 2023-12-31: 180000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.93 million
Exact value

Exact value: 1933000 EUR

2023-01-01 – 2023-12-31: 1933000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 911,000
Exact value

Exact value: 911000 EUR

2023-01-01 – 2023-12-31: 911000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 1.02 million
Calculation and evidence

1933000 − 911000 EUR

Exact free cash flow: 1022000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
EUR 3.84 million
Exact value

Exact value: 3840000 EUR

2024-01-01 – 2024-12-31: 3840000 EUR Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 6.23 million
Exact value

Exact value: 6226000 EUR

2024-01-01 – 2024-12-31: 6226000 EUR Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 904,000
Exact value

Exact value: 904000 EUR

2024-01-01 – 2024-12-31: 904000 EUR Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

EUR 5.32 million
Calculation and evidence

6226000 − 904000 EUR

Exact free cash flow: 5322000 EUR

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 187 latest values · 187 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 549300W82KU6CIGQP689, esef:549300W82KU6CIGQP689