Revenue
175 million EUR
2024 · EUR
Exact inputs and evidence
- Revenue: 174952000 EUR Source
Annual consolidated revenue for 2024: about EUR 175M, using the latest reported figures. The previous period, 2023, was about EUR 180.7M.
11597000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2025-05-08.
Financial data available through: 2024-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 180.73 million
–
Current period
EUR 174.95 million
–
174952000 − 180734000 = -5782000 EUR
180734000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source174952000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 180,000
–
Current period
EUR 3.84 million
–
3840000 − 180000 = 3660000 EUR
180000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source3840000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 1.93 million
–
Current period
EUR 6.23 million
–
6226000 − 1933000 = 4293000 EUR
1933000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source6226000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 911,000
–
Current period
EUR 904,000
–
904000 − 911000 = -7000 EUR
911000 EUR · 2023-01-01 – 2023-12-31
Inspect prior input Prior source904000 EUR · 2024-01-01 – 2024-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | 147849000 | 152355000 Derived | -4506000 | Unavailable | Unavailable | -22176000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 180734000 | 173507000 Derived | 7227000 | 7047000 Derived | 180000 | 1022000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 174952000 | 164059000 Derived | 10893000 | 7053000 Derived | 3840000 | 5322000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 147849000 |
|
| 2023 | Revenue | 180734000 |
|
| 2024 | Revenue | 174952000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | 22.2% |
|
| 2024 | Year over year | -3.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | -3% |
|
| 2023 | Operating margin | 4% |
|
| 2024 | Operating margin | 6.2% |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023 | Net margin | 0.1% |
|
| 2024 | Net margin | 2.2% |
|
| 2022 | Free cash flow margin | -15% |
|
| 2023 | Free cash flow margin | 0.6% |
|
| 2024 | Free cash flow margin | 3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | -20993000 |
|
| 2023 | Operating cash flow | 1933000 |
|
| 2024 | Operating cash flow | 6226000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | -22176000 |
|
| 2023 | Free cash flow | 1022000 |
|
| 2024 | Free cash flow | 5322000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Liabilities / assets | 73.8% |
|
| 2023 | Liabilities / assets | 64% |
|
| 2024 | Liabilities / assets | 59.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Current assets / current liabilities | 1.15× |
|
| 2023 | Current assets / current liabilities | 1.43× |
|
| 2024 | Current assets / current liabilities | 1.42× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | −EUR 20.99 million Exact valueExact value: -20993000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.18 million Exact valueExact value: 1183000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 22.18 million Calculation and evidence-20993000 − 1183000 EUR Exact free cash flow: -22176000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 180,000 Exact valueExact value: 180000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.93 million Exact valueExact value: 1933000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 911,000 Exact valueExact value: 911000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 1.02 million Calculation and evidence1933000 − 911000 EUR Exact free cash flow: 1022000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | EUR 3.84 million Exact valueExact value: 3840000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 6.23 million Exact valueExact value: 6226000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 904,000 Exact valueExact value: 904000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5.32 million Calculation and evidence6226000 − 904000 EUR Exact free cash flow: 5322000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 187 latest values · 187 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 549300W82KU6CIGQP689, esef:549300W82KU6CIGQP689