Revenue
1.76 billion EUR
2025 · EUR
Exact inputs and evidence
- Revenue: 1757000000 EUR Source
Annual consolidated revenue for 2025: about EUR 1.757B, using the latest reported figures. The previous period, 2024, was about EUR 1.82B.
116000000 EUR
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-03-04.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
EUR 1.82 billion
–
Current period
EUR 1.76 billion
–
1757000000 − 1820000000 = -63000000 EUR
1820000000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1757000000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−EUR 112 million
–
Current period
−EUR 24 million
–
-24000000 − -112000000 = 88000000 EUR
-112000000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-24000000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 60 million
–
Current period
EUR 13 million
–
13000000 − 60000000 = -47000000 EUR
60000000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source13000000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
EUR 7 million
–
Current period
EUR 3 million
–
3000000 − 7000000 = -4000000 EUR
7000000 EUR · 2024-01-01 – 2024-12-31
Inspect prior input Prior source3000000 EUR · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 3069000000 | 3034000000 Derived | 35000000 | 9000000 Derived | 26000000 | 41000000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 2652000000 | 2596000000 Derived | 56000000 | 52000000 Derived | 4000000 | 267000000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 2403000000 | 2301000000 Derived | 102000000 | 477000000 Derived | -375000000 | -284000000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 2163000000 | 2112000000 Derived | 51000000 | 48000000 Derived | 3000000 | -143000000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1820000000 | 1875000000 Derived | -55000000 | 57000000 Derived | -112000000 | 53000000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 1757000000 | 1712000000 Derived | 45000000 | 69000000 Derived | -24000000 | 10000000 Derived | Source
|
Amounts are exact, in EUR.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 3069000000 |
|
| 2021 | Revenue | 2652000000 |
|
| 2022 | Revenue | 2403000000 |
|
| 2023 | Revenue | 2163000000 |
|
| 2024 | Revenue | 1820000000 |
|
| 2025 | Revenue | 1757000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -13.6% |
|
| 2022 | Year over year | -9.4% |
|
| 2023 | Year over year | -10% |
|
| 2024 | Year over year | -15.9% |
|
| 2025 | Year over year | -3.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | 1.1% |
|
| 2021 | Operating margin | 2.1% |
|
| 2022 | Operating margin | 4.2% |
|
| 2023 | Operating margin | 2.4% |
|
| 2024 | Operating margin | -3% |
|
| 2025 | Operating margin | 2.6% |
|
| 2020 | Net margin | 0.8% |
|
| 2021 | Net margin | 0.2% |
|
| 2022 | Net margin | -15.6% |
|
| 2023 | Net margin | 0.1% |
|
| 2024 | Net margin | -6.2% |
|
| 2025 | Net margin | -1.4% |
|
| 2020 | Free cash flow margin | 1.3% |
|
| 2021 | Free cash flow margin | 10.1% |
|
| 2022 | Free cash flow margin | -11.8% |
|
| 2023 | Free cash flow margin | -6.6% |
|
| 2024 | Free cash flow margin | 2.9% |
|
| 2025 | Free cash flow margin | 0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | 54000000 |
|
| 2021 | Operating cash flow | 275000000 |
|
| 2022 | Operating cash flow | -279000000 |
|
| 2023 | Operating cash flow | -139000000 |
|
| 2024 | Operating cash flow | 60000000 |
|
| 2025 | Operating cash flow | 13000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(EUR) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | 41000000 |
|
| 2021 | Free cash flow | 267000000 |
|
| 2022 | Free cash flow | -284000000 |
|
| 2023 | Free cash flow | -143000000 |
|
| 2024 | Free cash flow | 53000000 |
|
| 2025 | Free cash flow | 10000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 70.9% |
|
| 2021 | Liabilities / assets | 66% |
|
| 2022 | Liabilities / assets | 69.5% |
|
| 2023 | Liabilities / assets | 70.2% |
|
| 2024 | Liabilities / assets | 68.9% |
|
| 2025 | Liabilities / assets | 65.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 1.44× |
|
| 2021 | Current assets / current liabilities | 1.74× |
|
| 2022 | Current assets / current liabilities | 1.5× |
|
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024 | Current assets / current liabilities | 1.87× |
|
| 2025 | Current assets / current liabilities | 1.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | EUR 26 million Exact valueExact value: 26000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 54 million Exact valueExact value: 54000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 13 million Exact valueExact value: 13000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 41 million Calculation and evidence54000000 − 13000000 EUR Exact free cash flow: 41000000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | EUR 4 million Exact valueExact value: 4000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 275 million Exact valueExact value: 275000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 8 million Exact valueExact value: 8000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 267 million Calculation and evidence275000000 − 8000000 EUR Exact free cash flow: 267000000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −EUR 375 million Exact valueExact value: -375000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 279 million Exact valueExact value: -279000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 5 million Exact valueExact value: 5000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 284 million Calculation and evidence-279000000 − 5000000 EUR Exact free cash flow: -284000000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | EUR 3 million Exact valueExact value: 3000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 139 million Exact valueExact value: -139000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 4 million Exact valueExact value: 4000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | −EUR 143 million Calculation and evidence-139000000 − 4000000 EUR Exact free cash flow: -143000000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −EUR 112 million Exact valueExact value: -112000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 60 million Exact valueExact value: 60000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 7 million Exact valueExact value: 7000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 53 million Calculation and evidence60000000 − 7000000 EUR Exact free cash flow: 53000000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −EUR 24 million Exact valueExact value: -24000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 13 million Exact valueExact value: 13000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 3 million Exact valueExact value: 3000000 EUR Share or citeThe citation records this snapshot. The page link may show a newer release later. | EUR 10 million Calculation and evidence13000000 − 3000000 EUR Exact free cash flow: 10000000 EUR
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
5 filings · 423 latest values · 423 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 529900M13GM4VSTE6W80, esef:529900M13GM4VSTE6W80