Revenue
16.5 million USD
1999-11-30 · USD
Exact inputs and evidence
- Revenue: 16508353 USD Source
18 filing records in this dataset, filed from 1996-07-15 to 2000-01-14. Explore the available filing history and original sources.
55579 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
61.8 million USD
1998-12-01 – 1999-11-30
763 thousand USD
1998-12-01 – 1999-11-30
-4.7 million USD
1998-12-01 – 1999-11-30
1.06 million USD
1998-12-01 – 1999-11-30
-5.76 million USD
1998-12-01 – 1999-11-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-01-14.
Financial data available through: 1999-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 50.67 million
–
Current period
USD 59.56 million
–
59555595 − 50666085 = 8889510 USD
50666085 USD · 1997-09-01 – 1998-08-31
Inspect prior input Prior source59555595 USD · 1998-09-01 – 1999-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.08 million
–
Current period
USD 774,352
–
774352 − -1084509 = 1858861 USD
-1084509 USD · 1997-09-01 – 1998-08-31
Inspect prior input Prior source774352 USD · 1998-09-01 – 1999-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.81 million
–
Current period
−USD 86,731
–
-86731 − -2811388 = 2724657 USD
-2811388 USD · 1997-09-01 – 1998-08-31
Inspect prior input Prior source-86731 USD · 1998-09-01 – 1999-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.29 million
–
Current period
USD 657,735
–
657735 − 3294689 = -2636954 USD
3294689 USD · 1997-09-01 – 1998-08-31
Inspect prior input Prior source657735 USD · 1998-09-01 – 1999-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-09-01 – 1994-08-31 | 25924008 | Unavailable | Unavailable | Unavailable | 577695 | 512650 Derived | Source
|
| 1995 1994-09-01 – 1995-08-31 | 37036456 | Unavailable | Unavailable | Unavailable | 3003330 | 1325329 Derived | Source
|
| 1996 1995-09-01 – 1996-08-31 | 47722988 | Unavailable | Unavailable | Unavailable | 3301750 | 3048331 Derived | Source
|
| 1997 1996-09-01 – 1997-08-31 | 33634248 | Unavailable | Unavailable | Unavailable | -476755 | -3451664 Derived | Source
|
| 1998 1997-09-01 – 1998-08-31 | 50666085 | Unavailable | Unavailable | Unavailable | -1084509 | -6106077 Derived | Source
|
| 1999 1998-09-01 – 1999-08-31 | 59555595 | Unavailable | Unavailable | Unavailable | 774352 | -744466 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 25924008 |
|
| 1995 | Revenue | 37036456 |
|
| 1996 | Revenue | 47722988 |
|
| 1997 | Revenue | 33634248 |
|
| 1998 | Revenue | 50666085 |
|
| 1999 | Revenue | 59555595 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 42.9% |
|
| 1996 | Year over year | 28.9% |
|
| 1997 | Year over year | -29.5% |
|
| 1998 | Year over year | 50.6% |
|
| 1999 | Year over year | 17.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-08-31 | Operating margin | Not reported |
|
| 1995-08-31 | Operating margin | Not reported |
|
| 1996-08-31 | Operating margin | Not reported |
|
| 1997-08-31 | Operating margin | Not reported |
|
| 1998-08-31 | Operating margin | Not reported |
|
| 1999-08-31 | Operating margin | Not reported |
|
| 1994 | Net margin | 2.2% |
|
| 1995 | Net margin | 8.1% |
|
| 1996 | Net margin | 6.9% |
|
| 1997 | Net margin | -1.4% |
|
| 1998 | Net margin | -2.1% |
|
| 1999 | Net margin | 1.3% |
|
| 1994 | Free cash flow margin | 2% |
|
| 1995 | Free cash flow margin | 3.6% |
|
| 1996 | Free cash flow margin | 6.4% |
|
| 1997 | Free cash flow margin | -10.3% |
|
| 1998 | Free cash flow margin | -12.1% |
|
| 1999 | Free cash flow margin | -1.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 795548 |
|
| 1995 | Operating cash flow | 1369400 |
|
| 1996 | Operating cash flow | 3690298 |
|
| 1997 | Operating cash flow | -2994287 |
|
| 1998 | Operating cash flow | -2811388 |
|
| 1999 | Operating cash flow | -86731 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 512650 |
|
| 1995 | Free cash flow | 1325329 |
|
| 1996 | Free cash flow | 3048331 |
|
| 1997 | Free cash flow | -3451664 |
|
| 1998 | Free cash flow | -6106077 |
|
| 1999 | Free cash flow | -744466 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 74.5% |
|
| 1996 | Liabilities / assets | 23.7% |
|
| 1997 | Liabilities / assets | 29.3% |
|
| 1998 | Liabilities / assets | 49.8% |
|
| 1999 | Liabilities / assets | 62% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.52× |
|
| 1996 | Current assets / current liabilities | 5.25× |
|
| 1997 | Current assets / current liabilities | 3.69× |
|
| 1998 | Current assets / current liabilities | 1.97× |
|
| 1999 | Current assets / current liabilities | 1.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-09-01 – 1994-08-31 | USD 577,695 Exact valueExact value: 577695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 795,548 Exact valueExact value: 795548 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 282,898 Exact valueExact value: 282898 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 512,650 Calculation and evidence795548 − 282898 USD Exact free cash flow: 512650 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-01 – 1995-08-31 | USD 3 million Exact valueExact value: 3003330 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1369400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44,071 Exact valueExact value: 44071 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Calculation and evidence1369400 − 44071 USD Exact free cash flow: 1325329 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | USD 3.3 million Exact valueExact value: 3301750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.69 million Exact valueExact value: 3690298 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 641,967 Exact valueExact value: 641967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.05 million Calculation and evidence3690298 − 641967 USD Exact free cash flow: 3048331 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-01 – 1997-08-31 | −USD 476,755 Exact valueExact value: -476755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.99 million Exact valueExact value: -2994287 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 457,377 Exact valueExact value: 457377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.45 million Calculation and evidence-2994287 − 457377 USD Exact free cash flow: -3451664 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-01 – 1998-08-31 | −USD 1.08 million Exact valueExact value: -1084509 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.81 million Exact valueExact value: -2811388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.29 million Exact valueExact value: 3294689 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.11 million Calculation and evidence-2811388 − 3294689 USD Exact free cash flow: -6106077 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-09-01 – 1999-08-31 | USD 774,352 Exact valueExact value: 774352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 86,731 Exact valueExact value: -86731 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 657,735 Exact valueExact value: 657735 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 744,466 Calculation and evidence-86731 − 657735 USD Exact free cash flow: -744466 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000947219, 947219, edgar:947219