LANGUAGEWARE NET CO LTD

EDGAR

23 filing records in this dataset, filed from 1996-05-15 to 2000-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

422 thousand USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-595.97%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -2515000 USD Source
  • Revenue: 422000 USD Source

Operating cash flow

-1.68 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7214000 USD Source
  • Operating Cash Flow: -5538000 USD Source
Cash and cash equivalents
1.61 million USD Source
Exact value

1606000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.06 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 1714000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 1561000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 801000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 682000 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 422000 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-09.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • Operating income: 6 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 5 of 11 periods available· newest 1999-12-31
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.1%

    Prior period

    USD 1.95 million

    –

    Current period

    USD 1.71 million

    –

    Exact inputs and evidence

    1714000 − 1949000 = -235000 USD

    1949000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    1714000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.4 million

    Prior period

    −USD 6.79 million

    –

    Current period

    −USD 1.4 million

    –

    Exact inputs and evidence

    -1397000 − -6792000 = 5395000 USD

    -6792000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -1397000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.74 million

    Prior period

    −USD 4.8 million

    –

    Current period

    −USD 2.06 million

    –

    Exact inputs and evidence

    -2061000 − -4796000 = 2735000 USD

    -4796000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -2061000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +77.5%

    Prior period

    USD 40,000

    –

    Current period

    USD 71,000

    –

    Exact inputs and evidence

    71000 − 40000 = 31000 USD

    40000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    71000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 1.71 million 100% of revenue
  • Cost of revenue USD 1.16 million 68% of revenue
  • Operating expenses USD 2.15 million 126% of revenue
  • Operating income −USD 1.6 million −94% of revenue
  • Tax, interest and other Derived −USD 206,000 −12% of revenue
  • Net income −USD 1.4 million −82% of revenue

Cash

  • Operating cash flow −USD 2.06 million −120% of revenue
  • Capital expenditure USD 71,000 4.1% of revenue
  • Free cash flow Derived −USD 2.13 million −124% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 262% of revenue.
  • 1995 Operating loss: operating costs were 250% of revenue.
  • 1996 Operating loss: operating costs were 522% of revenue.
  • 1997 Operating loss: operating costs were 423% of revenue.
  • 1998 Operating loss: operating costs were 444% of revenue.
  • 1999 Operating loss: operating costs were 194% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-311851000 4848000 Derived -2997000 137000 Derived -3134000 Unavailable
Source
1995 1995-01-01 – 1995-12-315135000 12820000 Derived -7685000 163000 Derived -7848000 Unavailable
Source
1996 1996-01-01 – 1996-12-314953000 25832000 Derived -20879000 155000 Derived -21034000 Unavailable
Source
1997 1997-01-01 – 1997-12-313125000 13221000 Derived -10096000 1912000 Derived -12008000 -12109000 Derived
Source
1998 1998-01-01 – 1998-12-311949000 8663000 Derived -6714000 78000 Derived -6792000 -4836000 Derived
Source
1999 1999-01-01 – 1999-12-311714000 3317000 Derived -1603000 -206000 Derived -1397000 -2132000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5M4.2M2.8M1.4M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1851000
1995Revenue5135000
1996Revenue4953000
1997Revenue3125000
1998Revenue1949000
1999Revenue1714000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.1% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.195%132%70%8%-55%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year177.4%
1996Year over year-3.5%
1997Year over year-36.9%
1998Year over year-37.6%
1999Year over year-12.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -93.5% 1999
Net margin -81.5% 1999
Free cash flow margin -124.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%-89%-212%-335%-459%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-161.9%
1995Operating margin-149.7%
1996Operating margin-421.5%
1997Operating margin-323.1%
1998Operating margin-344.5%
1999Operating margin-93.5%
1994Net margin-169.3%
1995Net margin-152.8%
1996Net margin-424.7%
1997Net margin-384.3%
1998Net margin-348.5%
1999Net margin-81.5%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin-387.5%
1998Free cash flow margin-248.1%
1999Free cash flow margin-124.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.1M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.2M-7.7M-12.2M-16.7M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-2622000
1995Operating cash flow-8733000
1996Operating cash flow-15422000
1997Operating cash flow-11941000
1998Operating cash flow-4796000
1999Operating cash flow-2061000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.1M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.968.7K-2.5M-6.1M-9.6M-13.1M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flow-12109000
1998Free cash flow-4836000
1999Free cash flow-2132000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

159% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.357%268%178%89%0%1994-12-3119971999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets13.4%
1996Liabilities / assets29.5%
1997Liabilities / assets84.1%
1998Liabilities / assets330.6%
1999Liabilities / assets159%

Current assets to current liabilities

Current assets divided by current liabilities.

0.58× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.32×2.49×1.66×0.83×0.00×1994-12-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.08×
1996Current assets / current liabilities1.46×
1997Current assets / current liabilities1.03×
1998Current assets / current liabilities0.26×
1999Current assets / current liabilities0.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 3.13 million
Exact value

Exact value: -3134000 USD

1994-01-01 – 1994-12-31: -3134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.62 million
Exact value

Exact value: -2622000 USD

1994-01-01 – 1994-12-31: -2622000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 7.85 million
Exact value

Exact value: -7848000 USD

1995-01-01 – 1995-12-31: -7848000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.73 million
Exact value

Exact value: -8733000 USD

1995-01-01 – 1995-12-31: -8733000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 21.03 million
Exact value

Exact value: -21034000 USD

1996-01-01 – 1996-12-31: -21034000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.42 million
Exact value

Exact value: -15422000 USD

1996-01-01 – 1996-12-31: -15422000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 12.01 million
Exact value

Exact value: -12008000 USD

1997-01-01 – 1997-12-31: -12008000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.94 million
Exact value

Exact value: -11941000 USD

1997-01-01 – 1997-12-31: -11941000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168,000
Exact value

Exact value: 168000 USD

1997-01-01 – 1997-12-31: 168000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.11 million
Calculation and evidence

-11941000 − 168000 USD

Exact free cash flow: -12109000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 6.79 million
Exact value

Exact value: -6792000 USD

1998-01-01 – 1998-12-31: -6792000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.8 million
Exact value

Exact value: -4796000 USD

1998-01-01 – 1998-12-31: -4796000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,000
Exact value

Exact value: 40000 USD

1998-01-01 – 1998-12-31: 40000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.84 million
Calculation and evidence

-4796000 − 40000 USD

Exact free cash flow: -4836000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 1.4 million
Exact value

Exact value: -1397000 USD

1999-01-01 – 1999-12-31: -1397000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.06 million
Exact value

Exact value: -2061000 USD

1999-01-01 – 1999-12-31: -2061000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,000
Exact value

Exact value: 71000 USD

1999-01-01 – 1999-12-31: 71000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.13 million
Calculation and evidence

-2061000 − 71000 USD

Exact free cash flow: -2132000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000945321, 945321, edgar:945321

Also known as ACCENT SOFTWARE INTERNATIONAL LTD