Revenue
9.63 million USD
2012-01-01 · USD
Exact inputs and evidence
- Revenue: 9629000 USD Source
65 filing records in this dataset, filed from 1999-11-15 to 2012-02-15. Reported financial figures are available; chart coverage varies by period.
9.63 million USD
2012-01-01 · USD
-5.97%
2012-01-01 · %
-285 thousand USD
2012-01-01 · USD
-620 thousand USD
2012-01-01 · USD
1786000 USD
3565664 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-02-15.
Financial data available through: 2011-04-03.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 39.57 million
–
Current period
USD 38.27 million
–
38268000 − 39570000 = -1302000 USD
39570000 USD · 2009-03-29 – 2010-03-28
Inspect prior input Prior source38268000 USD · 2010-04-04 – 2011-04-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.19 million
–
Current period
−USD 5.21 million
–
-5214000 − -5191000 = -23000 USD
-5191000 USD · 2009-03-29 – 2010-03-28
Inspect prior input Prior source-5214000 USD · 2010-04-04 – 2011-04-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.86 million
–
Current period
−USD 2.68 million
–
-2684000 − -1864000 = -820000 USD
-1864000 USD · 2009-03-29 – 2010-03-28
Inspect prior input Prior source-2684000 USD · 2010-04-04 – 2011-04-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 641,000
–
Current period
USD 1.28 million
–
1283000 − 641000 = 642000 USD
641000 USD · 2009-03-29 – 2010-03-28
Inspect prior input Prior source1283000 USD · 2010-04-04 – 2011-04-03
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-04-01 – 2002-03-31 | 51458000 | 64839000 Derived | -13381000 | -1959000 Derived | -11422000 | 3939000 Derived | Source
|
| 2003 2002-03-31 – 2003-03-30 | 50800000 | 57634000 Derived | -6834000 | 3240000 Derived | -10074000 | -4473000 Derived | Source
|
| 2004 2003-03-29 – 2004-03-28 | 50768000 | 52614000 Derived | -1846000 | 749000 Derived | -2595000 | 967000 Derived | Source
|
| 2005 2004-04-04 – 2005-04-03 | 53980000 | 57675000 Derived | -3695000 | 930000 Derived | -4625000 | 784000 Derived | Source
|
| 2006 2005-04-03 – 2006-04-02 | 58245000 | 59558000 Derived | -1313000 | -16736000 Derived | 15423000 | -9388000 Derived | Source
|
| 2007 2006-04-02 – 2007-04-01 | 40981000 | 51222000 Derived | -10241000 | -487000 Derived | -9754000 | -5670000 Derived | Source
|
| 2008 2007-03-31 – 2008-03-30 | 40945000 | 54900000 Derived | -13955000 | -46000 Derived | -13909000 | -8814000 Derived | Source
|
| 2009 2008-03-30 – 2009-03-29 | 39045000 | 47151000 Derived | -8106000 | -30961000 Derived | 22855000 | -6647000 Derived | Source
|
| 2010 2009-03-29 – 2010-03-28 | 39570000 | 45598000 Derived | -6028000 | -837000 Derived | -5191000 | -2505000 Derived | Source
|
| 2011 2010-04-04 – 2011-04-03 | 38268000 | 43510000 Derived | -5242000 | -28000 Derived | -5214000 | -3967000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 51458000 |
|
| 2003 | Revenue | 50800000 |
|
| 2004 | Revenue | 50768000 |
|
| 2005 | Revenue | 53980000 |
|
| 2006 | Revenue | 58245000 |
|
| 2007 | Revenue | 40981000 |
|
| 2008 | Revenue | 40945000 |
|
| 2009 | Revenue | 39045000 |
|
| 2010 | Revenue | 39570000 |
|
| 2011 | Revenue | 38268000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -1.3% |
|
| 2004 | Year over year | -0.1% |
|
| 2005 | Year over year | 6.3% |
|
| 2006 | Year over year | 7.9% |
|
| 2007 | Year over year | -29.6% |
|
| 2008 | Year over year | -0.1% |
|
| 2009 | Year over year | -4.6% |
|
| 2010 | Year over year | 1.3% |
|
| 2011 | Year over year | -3.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | -26% |
|
| 2003 | Operating margin | -13.5% |
|
| 2004 | Operating margin | -3.6% |
|
| 2005 | Operating margin | -6.8% |
|
| 2006 | Operating margin | -2.3% |
|
| 2007 | Operating margin | -25% |
|
| 2008 | Operating margin | -34.1% |
|
| 2009 | Operating margin | -20.8% |
|
| 2010 | Operating margin | -15.2% |
|
| 2011 | Operating margin | -13.7% |
|
| 2002 | Net margin | -22.2% |
|
| 2003 | Net margin | -19.8% |
|
| 2004 | Net margin | -5.1% |
|
| 2005 | Net margin | -8.6% |
|
| 2006 | Net margin | 26.5% |
|
| 2007 | Net margin | -23.8% |
|
| 2008 | Net margin | -34% |
|
| 2009 | Net margin | 58.5% |
|
| 2010 | Net margin | -13.1% |
|
| 2011 | Net margin | -13.6% |
|
| 2002 | Free cash flow margin | 7.7% |
|
| 2003 | Free cash flow margin | -8.8% |
|
| 2004 | Free cash flow margin | 1.9% |
|
| 2005 | Free cash flow margin | 1.5% |
|
| 2006 | Free cash flow margin | -16.1% |
|
| 2007 | Free cash flow margin | -13.8% |
|
| 2008 | Free cash flow margin | -21.5% |
|
| 2009 | Free cash flow margin | -17% |
|
| 2010 | Free cash flow margin | -6.3% |
|
| 2011 | Free cash flow margin | -10.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 6963000 |
|
| 2003 | Operating cash flow | -3287000 |
|
| 2004 | Operating cash flow | 1287000 |
|
| 2005 | Operating cash flow | 1344000 |
|
| 2006 | Operating cash flow | -7081000 |
|
| 2007 | Operating cash flow | -3907000 |
|
| 2008 | Operating cash flow | -6505000 |
|
| 2009 | Operating cash flow | -5671000 |
|
| 2010 | Operating cash flow | -1864000 |
|
| 2011 | Operating cash flow | -2684000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 3939000 |
|
| 2003 | Free cash flow | -4473000 |
|
| 2004 | Free cash flow | 967000 |
|
| 2005 | Free cash flow | 784000 |
|
| 2006 | Free cash flow | -9388000 |
|
| 2007 | Free cash flow | -5670000 |
|
| 2008 | Free cash flow | -8814000 |
|
| 2009 | Free cash flow | -6647000 |
|
| 2010 | Free cash flow | -2505000 |
|
| 2011 | Free cash flow | -3967000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 80.6% |
|
| 2003 | Liabilities / assets | 118.9% |
|
| 2004 | Liabilities / assets | 133.3% |
|
| 2005 | Liabilities / assets | 159.6% |
|
| 2006 | Liabilities / assets | 76.2% |
|
| 2007 | Liabilities / assets | 123.7% |
|
| 2008 | Liabilities / assets | 171% |
|
| 2009 | Liabilities / assets | 70.8% |
|
| 2010 | Liabilities / assets | 118.9% |
|
| 2011 | Liabilities / assets | 193.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0.97× |
|
| 2003 | Current assets / current liabilities | 0.68× |
|
| 2004 | Current assets / current liabilities | 0.53× |
|
| 2005 | Current assets / current liabilities | 0.46× |
|
| 2006 | Current assets / current liabilities | 1.07× |
|
| 2007 | Current assets / current liabilities | 0.51× |
|
| 2008 | Current assets / current liabilities | 0.48× |
|
| 2009 | Current assets / current liabilities | 1.43× |
|
| 2010 | Current assets / current liabilities | 0.78× |
|
| 2011 | Current assets / current liabilities | 0.37× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-04-01 – 2002-03-31 | −USD 11.42 million Exact valueExact value: -11422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.96 million Exact valueExact value: 6963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.02 million Exact valueExact value: 3024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.94 million Calculation and evidence6963000 − 3024000 USD Exact free cash flow: 3939000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-03-31 – 2003-03-30 | −USD 10.07 million Exact valueExact value: -10074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.29 million Exact valueExact value: -3287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1186000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.47 million Calculation and evidence-3287000 − 1186000 USD Exact free cash flow: -4473000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-03-29 – 2004-03-28 | −USD 2.6 million Exact valueExact value: -2595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 million Exact valueExact value: 1287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 320,000 Exact valueExact value: 320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 967,000 Calculation and evidence1287000 − 320000 USD Exact free cash flow: 967000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-04 – 2005-04-03 | −USD 4.63 million Exact valueExact value: -4625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 560,000 Exact valueExact value: 560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 784,000 Calculation and evidence1344000 − 560000 USD Exact free cash flow: 784000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-03 – 2006-04-02 | USD 15.42 million Exact valueExact value: 15423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.08 million Exact valueExact value: -7081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.39 million Calculation and evidence-7081000 − 2307000 USD Exact free cash flow: -9388000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-02 – 2007-04-01 | −USD 9.75 million Exact valueExact value: -9754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.91 million Exact valueExact value: -3907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.76 million Exact valueExact value: 1763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.67 million Calculation and evidence-3907000 − 1763000 USD Exact free cash flow: -5670000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-03-31 – 2008-03-30 | −USD 13.91 million Exact valueExact value: -13909000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.51 million Exact valueExact value: -6505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2309000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.81 million Calculation and evidence-6505000 − 2309000 USD Exact free cash flow: -8814000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-03-30 – 2009-03-29 | USD 22.86 million Exact valueExact value: 22855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.67 million Exact valueExact value: -5671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 976,000 Exact valueExact value: 976000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.65 million Calculation and evidence-5671000 − 976000 USD Exact free cash flow: -6647000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-03-29 – 2010-03-28 | −USD 5.19 million Exact valueExact value: -5191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.86 million Exact valueExact value: -1864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 641,000 Exact valueExact value: 641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.51 million Calculation and evidence-1864000 − 641000 USD Exact free cash flow: -2505000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-04-04 – 2011-04-03 | −USD 5.21 million Exact valueExact value: -5214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.68 million Exact valueExact value: -2684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.97 million Calculation and evidence-2684000 − 1283000 USD Exact free cash flow: -3967000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
65 filings · 381 latest values · 381 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000944136, 944136, edgar:944136
Also known as TC GLOBAL, INC., TC Global, Inc., TULLYS COFFEE CORP