Revenue
2.26 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 2262040 USD Source
Annual consolidated revenue for 2025: about USD 215K, using the latest reported figures. The previous period, 2024, was about USD 445.4K.
2.26 million USD
2026 Q2 · USD
-71.7%
2026 Q2 · %
211 thousand USD
2026 Q2 · USD
-697 thousand USD
2026 Q2 · USD
10651644 USD
97882 USD
17718161 shares
-87.90% · -129 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.89 million USD
2025-07-01 – 2026-06-30
-20 million USD
2025-07-01 – 2026-06-30
-9 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-29.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 445,445
–
Current period
USD 215,037
–
215037 − 445445 = -230408 USD
445445 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source215037 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.43 million
–
Current period
−USD 20.98 million
–
-20975052 − -12434114 = -8540938 USD
-12434114 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-20975052 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.59 million
–
Current period
−USD 14.33 million
–
-14326205 − -10589735 = -3736470 USD
-10589735 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-14326205 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 554,942
–
Current period
USD 1.9 million
–
1898212 − 554942 = 1343270 USD
554942 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1898212 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 587613 | 649105 Derived | -61492 | 62270 Derived | -123762 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 852443 | 421115 Derived | 431328 | 26975 Derived | 404353 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 190094 | 870094 Derived | -680000 | -922 Derived | -679078 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 24000 | 436429 Derived | -412429 | 102487 Derived | -514916 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 86570 | 98233 Derived | -11663 | -52000 Derived | 40337 | 64759 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 48100 | 3214108 Derived | -3166008 | -1400 Derived | -3164608 | -1842140 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 3015521 | 7771652 Derived | -4756131 | -66164 Derived | -4689967 | -5093235 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 743952 | 9386828 Derived | -8642876 | -539354 Derived | -8103522 | -9140977 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 445445 | 13248703 Derived | -12803258 | -369144 Derived | -12434114 | -11144677 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 215037 | 21362101 Derived | -21147064 | -172012 Derived | -20975052 | -16224417 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 587613 |
|
| 2017 | Revenue | 852443 |
|
| 2018 | Revenue | 190094 |
|
| 2019 | Revenue | 24000 |
|
| 2020 | Revenue | 86570 |
|
| 2021 | Revenue | 48100 |
|
| 2022 | Revenue | 3015521 |
|
| 2023 | Revenue | 743952 |
|
| 2024 | Revenue | 445445 |
|
| 2025 | Revenue | 215037 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | 10.9% |
|
| 2017 | Year over year | 45.1% |
|
| 2018 | Year over year | -77.7% |
|
| 2019 | Year over year | -87.4% |
|
| 2020 | Year over year | 260.7% |
|
| 2021 | Year over year | -44.4% |
|
| 2022 | Year over year | 6,169.3% |
|
| 2023 | Year over year | -75.3% |
|
| 2024 | Year over year | -40.1% |
|
| 2025 | Year over year | -51.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | -10.5% |
|
| 2017 | Operating margin | 50.6% |
|
| 2018 | Operating margin | -357.7% |
|
| 2019 | Operating margin | -1,718.5% |
|
| 2020 | Operating margin | -13.5% |
|
| 2021 | Operating margin | -6,582.1% |
|
| 2022 | Operating margin | -157.7% |
|
| 2023 | Operating margin | -1,161.8% |
|
| 2024 | Operating margin | -2,874.3% |
|
| 2025 | Operating margin | -9,834.2% |
|
| 2016 | Net margin | -21.1% |
|
| 2017 | Net margin | 47.4% |
|
| 2018 | Net margin | -357.2% |
|
| 2019 | Net margin | -2,145.5% |
|
| 2020 | Net margin | 46.6% |
|
| 2021 | Net margin | -6,579.2% |
|
| 2022 | Net margin | -155.5% |
|
| 2023 | Net margin | -1,089.3% |
|
| 2024 | Net margin | -2,791.4% |
|
| 2025 | Net margin | -9,754.2% |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | 74.8% |
|
| 2021 | Free cash flow margin | -3,829.8% |
|
| 2022 | Free cash flow margin | -168.9% |
|
| 2023 | Free cash flow margin | -1,228.7% |
|
| 2024 | Free cash flow margin | -2,501.9% |
|
| 2025 | Free cash flow margin | -7,544.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -146754 |
|
| 2017 | Operating cash flow | 271550 |
|
| 2018 | Operating cash flow | 157146 |
|
| 2019 | Operating cash flow | -287449 |
|
| 2020 | Operating cash flow | 64759 |
|
| 2021 | Operating cash flow | -1840950 |
|
| 2022 | Operating cash flow | -4948668 |
|
| 2023 | Operating cash flow | -9034987 |
|
| 2024 | Operating cash flow | -10589735 |
|
| 2025 | Operating cash flow | -14326205 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | 64759 |
|
| 2021 | Free cash flow | -1842140 |
|
| 2022 | Free cash flow | -5093235 |
|
| 2023 | Free cash flow | -9140977 |
|
| 2024 | Free cash flow | -11144677 |
|
| 2025 | Free cash flow | -16224417 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 138.8% |
|
| 2017 | Liabilities / assets | 48.2% |
|
| 2018 | Liabilities / assets | 37.6% |
|
| 2019 | Liabilities / assets | 1,086.6% |
|
| 2020 | Liabilities / assets | 89.2% |
|
| 2021 | Liabilities / assets | 0.7% |
|
| 2022 | Liabilities / assets | 16.8% |
|
| 2023 | Liabilities / assets | 8.5% |
|
| 2024 | Liabilities / assets | 19.3% |
|
| 2025 | Liabilities / assets | 41% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 0.46× |
|
| 2017 | Current assets / current liabilities | 1.69× |
|
| 2018 | Current assets / current liabilities | 0.75× |
|
| 2019 | Current assets / current liabilities | 0.37× |
|
| 2020 | Current assets / current liabilities | 1.11× |
|
| 2021 | Current assets / current liabilities | 131.41× |
|
| 2022 | Current assets / current liabilities | 5.25× |
|
| 2023 | Current assets / current liabilities | 10.85× |
|
| 2024 | Current assets / current liabilities | 4.76× |
|
| 2025 | Current assets / current liabilities | 1.4× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 123,762 Exact valueExact value: -123762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 146,754 Exact valueExact value: -146754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | USD 404,353 Exact valueExact value: 404353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 271,550 Exact valueExact value: 271550 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 679,078 Exact valueExact value: -679078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157,146 Exact valueExact value: 157146 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 514,916 Exact valueExact value: -514916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 287,449 Exact valueExact value: -287449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | USD 40,337 Exact valueExact value: 40337 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,759 Exact valueExact value: 64759 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,759 Calculation and evidence64759 − 0 USD Exact free cash flow: 64759 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 3.16 million Exact valueExact value: -3164608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.84 million Exact valueExact value: -1840950 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,190 Exact valueExact value: 1190 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.84 million Calculation and evidence-1840950 − 1190 USD Exact free cash flow: -1842140 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 4.69 million Exact valueExact value: -4689967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.95 million Exact valueExact value: -4948668 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144,567 Exact valueExact value: 144567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.09 million Calculation and evidence-4948668 − 144567 USD Exact free cash flow: -5093235 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 8.1 million Exact valueExact value: -8103522 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.03 million Exact valueExact value: -9034987 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105,990 Exact valueExact value: 105990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.14 million Calculation and evidence-9034987 − 105990 USD Exact free cash flow: -9140977 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 12.43 million Exact valueExact value: -12434114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.59 million Exact valueExact value: -10589735 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 554,942 Exact valueExact value: 554942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.14 million Calculation and evidence-10589735 − 554942 USD Exact free cash flow: -11144677 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 20.98 million Exact valueExact value: -20975052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.33 million Exact valueExact value: -14326205 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1898212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.22 million Calculation and evidence-14326205 − 1898212 USD Exact free cash flow: -16224417 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
150 filings · 4,215 latest values · 4,221 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000933972, 933972, SCWO, edgar:933972
Also known as 374WATER INC., 374WATER INC. , 374Water Inc., POWERVERDE, INC., PowerVerde, Inc., VYREX CORP