374WATER INC.

EDGAR

Annual consolidated revenue for 2025: about USD 215K, using the latest reported figures. The previous period, 2024, was about USD 445.4K.

Watchlist

Latest quarter

Revenue

2.26 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-71.7%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -1621862 USD Source
  • Revenue: 2262040 USD Source

Operating cash flow

211 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2297376 USD Source
  • Operating Cash Flow: -2508341 USD Source

Free cash flow

-697 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2297376 USD Source
  • Operating Cash Flow: -2508341 USD Source
  • Capital Expenditure: 1253440 USD Source
  • Capital Expenditure: 345949 USD Source
Cash and cash equivalents
10.7 million USD Source
Exact value

10651644 USD

Long-term debt including current maturities
97.9 thousand USD Source
Exact value

97882 USD

Shares outstanding
17.7 million shares Source
Exact value

17718161 shares

Reported share-count change

-87.90% · -129 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 146482108 shares · 2025-06-30· Source
  • 17718161 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.89 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 760417 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 215037 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 1898484 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 551155 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 2262040 USD · 2026-04-01 – 2026-06-30 Source

Net income

-20 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -4349024 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -20975052 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -12627886 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -4571623 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -2696235 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-9 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -10205171 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -7621070 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -14326205 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -10205171 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2508341 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -2297376 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -2508341 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2024-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -51.7%

    Prior period

    USD 445,445

    –

    Current period

    USD 215,037

    –

    Exact inputs and evidence

    215037 − 445445 = -230408 USD

    445445 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    215037 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.54 million

    Prior period

    −USD 12.43 million

    –

    Current period

    −USD 20.98 million

    –

    Exact inputs and evidence

    -20975052 − -12434114 = -8540938 USD

    -12434114 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -20975052 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.74 million

    Prior period

    −USD 10.59 million

    –

    Current period

    −USD 14.33 million

    –

    Exact inputs and evidence

    -14326205 − -10589735 = -3736470 USD

    -10589735 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -14326205 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +242.1%

    Prior period

    USD 554,942

    –

    Current period

    USD 1.9 million

    –

    Exact inputs and evidence

    1898212 − 554942 = 1343270 USD

    554942 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1898212 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 215,037 100% of revenue
  • Cost of revenue USD 2.57 million 1,193% of revenue
  • Operating expenses USD 18.8 million 8,741% of revenue
  • Operating income −USD 21.15 million −9,834% of revenue
  • Tax, interest and other Derived −USD 172,012 −80% of revenue
  • Net income −USD 20.98 million −9,754% of revenue

Cash

  • Operating cash flow −USD 14.33 million −6,662% of revenue
  • Capital expenditure USD 1.9 million 883% of revenue
  • Free cash flow Derived −USD 16.22 million −7,545% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 110% of revenue.
  • 2017 47%49%
  • 2018 Operating loss: operating costs were 458% of revenue.
  • 2019 Operating loss: operating costs were 1,818% of revenue.
  • 2020 Operating loss: operating costs were 113% of revenue.
  • 2021 Operating loss: operating costs were 6,682% of revenue.
  • 2022 Operating loss: operating costs were 258% of revenue.
  • 2023 Operating loss: operating costs were 1,262% of revenue.
  • 2024 Operating loss: operating costs were 2,974% of revenue.
  • 2025 Operating loss: operating costs were 9,934% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31587613 649105 Derived -61492 62270 Derived -123762 Unavailable
Source
2017 2017-01-01 – 2017-12-31852443 421115 Derived 431328 26975 Derived 404353 Unavailable
Source
2018 2018-01-01 – 2018-12-31190094 870094 Derived -680000 -922 Derived -679078 Unavailable
Source
2019 2019-01-01 – 2019-12-3124000 436429 Derived -412429 102487 Derived -514916 Unavailable
Source
2020 2020-01-01 – 2020-12-3186570 98233 Derived -11663 -52000 Derived 40337 64759 Derived
Source
2021 2021-01-01 – 2021-12-3148100 3214108 Derived -3166008 -1400 Derived -3164608 -1842140 Derived
Source
2022 2022-01-01 – 2022-12-313015521 7771652 Derived -4756131 -66164 Derived -4689967 -5093235 Derived
Source
2023 2023-01-01 – 2023-12-31743952 9386828 Derived -8642876 -539354 Derived -8103522 -9140977 Derived
Source
2024 2024-01-01 – 2024-12-31445445 13248703 Derived -12803258 -369144 Derived -12434114 -11144677 Derived
Source
2025 2025-01-01 – 2025-12-31215037 21362101 Derived -21147064 -172012 Derived -20975052 -16224417 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 215K 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M2.4M1.6M814.2K0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue587613
2017Revenue852443
2018Revenue190094
2019Revenue24000
2020Revenue86570
2021Revenue48100
2022Revenue3015521
2023Revenue743952
2024Revenue445445
2025Revenue215037

Revenue growth

Change in revenue from the same financial period one year earlier.

-51.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,670%4,855%3,041%1,227%-588%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year10.9%
2017Year over year45.1%
2018Year over year-77.7%
2019Year over year-87.4%
2020Year over year260.7%
2021Year over year-44.4%
2022Year over year6,169.3%
2023Year over year-75.3%
2024Year over year-40.1%
2025Year over year-51.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9,834.2% 2025
Net margin -9,754.2% 2025
Free cash flow margin -7,544.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.868%-2,006%-4,880%-7,753%-10,627%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-10.5%
2017Operating margin50.6%
2018Operating margin-357.7%
2019Operating margin-1,718.5%
2020Operating margin-13.5%
2021Operating margin-6,582.1%
2022Operating margin-157.7%
2023Operating margin-1,161.8%
2024Operating margin-2,874.3%
2025Operating margin-9,834.2%
2016Net margin-21.1%
2017Net margin47.4%
2018Net margin-357.2%
2019Net margin-2,145.5%
2020Net margin46.6%
2021Net margin-6,579.2%
2022Net margin-155.5%
2023Net margin-1,089.3%
2024Net margin-2,791.4%
2025Net margin-9,754.2%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow margin74.8%
2021Free cash flow margin-3,829.8%
2022Free cash flow margin-168.9%
2023Free cash flow margin-1,228.7%
2024Free cash flow margin-2,501.9%
2025Free cash flow margin-7,544.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-2.8M-7.0M-11.3M-15.5M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-146754
2017Operating cash flow271550
2018Operating cash flow157146
2019Operating cash flow-287449
2020Operating cash flow64759
2021Operating cash flow-1840950
2022Operating cash flow-4948668
2023Operating cash flow-9034987
2024Operating cash flow-10589735
2025Operating cash flow-14326205

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -16.2M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.4M-8.1M-12.8M-17.5M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flow64759
2021Free cash flow-1842140
2022Free cash flow-5093235
2023Free cash flow-9140977
2024Free cash flow-11144677
2025Free cash flow-16224417

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,173%880%587%293%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets138.8%
2017Liabilities / assets48.2%
2018Liabilities / assets37.6%
2019Liabilities / assets1,086.6%
2020Liabilities / assets89.2%
2021Liabilities / assets0.7%
2022Liabilities / assets16.8%
2023Liabilities / assets8.5%
2024Liabilities / assets19.3%
2025Liabilities / assets41%

Current assets to current liabilities

Current assets divided by current liabilities.

1.4× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141.92×106.44×70.96×35.48×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.46×
2017Current assets / current liabilities1.69×
2018Current assets / current liabilities0.75×
2019Current assets / current liabilities0.37×
2020Current assets / current liabilities1.11×
2021Current assets / current liabilities131.41×
2022Current assets / current liabilities5.25×
2023Current assets / current liabilities10.85×
2024Current assets / current liabilities4.76×
2025Current assets / current liabilities1.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 123,762
Exact value

Exact value: -123762 USD

2016-01-01 – 2016-12-31: -123762 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 146,754
Exact value

Exact value: -146754 USD

2016-01-01 – 2016-12-31: -146754 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 404,353
Exact value

Exact value: 404353 USD

2017-01-01 – 2017-12-31: 404353 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 271,550
Exact value

Exact value: 271550 USD

2017-01-01 – 2017-12-31: 271550 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 679,078
Exact value

Exact value: -679078 USD

2018-01-01 – 2018-12-31: -679078 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157,146
Exact value

Exact value: 157146 USD

2018-01-01 – 2018-12-31: 157146 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 514,916
Exact value

Exact value: -514916 USD

2019-01-01 – 2019-12-31: -514916 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 287,449
Exact value

Exact value: -287449 USD

2019-01-01 – 2019-12-31: -287449 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
USD 40,337
Exact value

Exact value: 40337 USD

2020-01-01 – 2020-12-31: 40337 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64,759
Exact value

Exact value: 64759 USD

2020-01-01 – 2020-12-31: 64759 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2020-01-01 – 2020-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64,759
Calculation and evidence

64759 − 0 USD

Exact free cash flow: 64759 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 3.16 million
Exact value

Exact value: -3164608 USD

2021-01-01 – 2021-12-31: -3164608 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Exact value

Exact value: -1840950 USD

2021-01-01 – 2021-12-31: -1840950 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,190
Exact value

Exact value: 1190 USD

2021-01-01 – 2021-12-31: 1190 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Calculation and evidence

-1840950 − 1190 USD

Exact free cash flow: -1842140 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 4.69 million
Exact value

Exact value: -4689967 USD

2022-01-01 – 2022-12-31: -4689967 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.95 million
Exact value

Exact value: -4948668 USD

2022-01-01 – 2022-12-31: -4948668 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144,567
Exact value

Exact value: 144567 USD

2022-01-01 – 2022-12-31: 144567 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.09 million
Calculation and evidence

-4948668 − 144567 USD

Exact free cash flow: -5093235 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 8.1 million
Exact value

Exact value: -8103522 USD

2023-01-01 – 2023-12-31: -8103522 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.03 million
Exact value

Exact value: -9034987 USD

2023-01-01 – 2023-12-31: -9034987 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105,990
Exact value

Exact value: 105990 USD

2023-01-01 – 2023-12-31: 105990 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.14 million
Calculation and evidence

-9034987 − 105990 USD

Exact free cash flow: -9140977 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 12.43 million
Exact value

Exact value: -12434114 USD

2024-01-01 – 2024-12-31: -12434114 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.59 million
Exact value

Exact value: -10589735 USD

2024-01-01 – 2024-12-31: -10589735 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 554,942
Exact value

Exact value: 554942 USD

2024-01-01 – 2024-12-31: 554942 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.14 million
Calculation and evidence

-10589735 − 554942 USD

Exact free cash flow: -11144677 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 20.98 million
Exact value

Exact value: -20975052 USD

2025-01-01 – 2025-12-31: -20975052 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.33 million
Exact value

Exact value: -14326205 USD

2025-01-01 – 2025-12-31: -14326205 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.9 million
Exact value

Exact value: 1898212 USD

2025-01-01 – 2025-12-31: 1898212 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.22 million
Calculation and evidence

-14326205 − 1898212 USD

Exact free cash flow: -16224417 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

150 filings · 4,215 latest values · 4,221 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000933972, 933972, SCWO, edgar:933972

Also known as 374WATER INC., 374WATER INC. , 374Water Inc., POWERVERDE, INC., PowerVerde, Inc., VYREX CORP