ASSOCIATED GROUP INC

EDGAR

16 filing records in this dataset, filed from 1996-05-13 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

22.9 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-565.91%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -129701000 USD Source
  • Revenue: 22919000 USD Source

Operating cash flow

-128 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -326598000 USD Source
  • Operating Cash Flow: -199001000 USD Source

Free cash flow

-168 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -326598000 USD Source
  • Operating Cash Flow: -199001000 USD Source
  • Capital Expenditure: 103331000 USD Source
  • Capital Expenditure: 62502000 USD Source
Cash and cash equivalents
230 million USD Source
Exact value

229727000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

58.2 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 32801000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 23364000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 10911000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 14930000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 22919000 USD · 1999-07-01 – 1999-09-30 Source

Net income

-410 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -139109000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -90578000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -87362000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -127851000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -145982000 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

-414 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -196950000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -109953000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -94848000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -199001000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -94848000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -326598000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -199001000 USD · 1999-01-01 – 1999-06-30 Source

Capital expenditure

135 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 102549000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 71256000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 32689000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 62502000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 32689000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 103331000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 62502000 USD · 1999-01-01 – 1999-06-30 Source

Free cash flow

-548 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -196950000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -109953000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -94848000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -199001000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -94848000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -326598000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -199001000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 102549000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 71256000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 32689000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 62502000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 32689000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 103331000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 62502000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +27%

    Prior period

    USD 25.84 million

    –

    Current period

    USD 32.8 million

    –

    Exact inputs and evidence

    32801000 − 25835000 = 6966000 USD

    25835000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    32801000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 87.44 million

    Prior period

    −USD 51.67 million

    –

    Current period

    −USD 139.11 million

    –

    Exact inputs and evidence

    -139109000 − -51665000 = -87444000 USD

    -51665000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -139109000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 152.11 million

    Prior period

    −USD 44.84 million

    –

    Current period

    −USD 196.95 million

    –

    Exact inputs and evidence

    -196950000 − -44837000 = -152113000 USD

    -44837000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -196950000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +539.2%

    Prior period

    USD 16.04 million

    –

    Current period

    USD 102.55 million

    –

    Exact inputs and evidence

    102549000 − 16043000 = 86506000 USD

    16043000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    102549000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 32.8 million 100% of revenue
  • Operating costs Derived USD 310.06 million 945% of revenue
  • Operating income −USD 277.26 million −845% of revenue
  • Tax, interest and other Derived −USD 138.15 million −421% of revenue
  • Net income −USD 139.11 million −424% of revenue

Cash

  • Operating cash flow −USD 196.95 million −600% of revenue
  • Capital expenditure USD 102.55 million 313% of revenue
  • Free cash flow Derived −USD 299.5 million −913% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 376% of revenue.
  • 1995 Operating loss: operating costs were 490% of revenue.
  • 1996 Operating loss: operating costs were 257% of revenue.
  • 1997 Operating loss: operating costs were 696% of revenue.
  • 1998 Operating loss: operating costs were 945% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-314664000 17555000 Derived -12891000 -3455000 Derived -9436000 -3936000 Derived
Source
1995 1995-01-01 – 1995-12-314272000 20938000 Derived -16666000 -3453000 Derived -13213000 -16961000 Derived
Source
1996 1996-01-01 – 1996-12-3120864000 53536000 Derived -32672000 -15476000 Derived -17196000 -30238000 Derived
Source
1997 1997-01-01 – 1997-12-3125835000 179737000 Derived -153902000 -102237000 Derived -51665000 -60880000 Derived
Source
1998 1998-01-01 – 1998-12-3132801000 310061000 Derived -277260000 -138151000 Derived -139109000 -299499000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 32.8M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.4M26.6M17.7M8.9M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue4664000
1995Revenue4272000
1996Revenue20864000
1997Revenue25835000
1998Revenue32801000

Revenue growth

Change in revenue from the same financial period one year earlier.

27% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.420%305%190%75%-40%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-8.4%
1996Year over year388.4%
1997Year over year23.8%
1998Year over year27%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -845.3% 1998
Net margin -424.1% 1998
Free cash flow margin -913.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%-192%-457%-721%-986%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-276.4%
1995Operating margin-390.1%
1996Operating margin-156.6%
1997Operating margin-595.7%
1998Operating margin-845.3%
1994Net margin-202.3%
1995Net margin-309.3%
1996Net margin-82.4%
1997Net margin-200%
1998Net margin-424.1%
1994Free cash flow margin-84.4%
1995Free cash flow margin-397%
1996Free cash flow margin-144.9%
1997Free cash flow margin-235.6%
1998Free cash flow margin-913.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -197M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.8M-41.4M-98.5M-155.6M-212.7M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-3706000
1995Operating cash flow-16319000
1996Operating cash flow-25803000
1997Operating cash flow-44837000
1998Operating cash flow-196950000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -299.5M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.0M-62.9M-149.7M-236.6M-323.5M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-3936000
1995Free cash flow-16961000
1996Free cash flow-30238000
1997Free cash flow-60880000
1998Free cash flow-299499000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.48× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.54×2.65×1.77×0.88×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.13×
1996Current assets / current liabilities0.11×
1997Current assets / current liabilities3.27×
1998Current assets / current liabilities1.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 9.44 million
Exact value

Exact value: -9436000 USD

1994-01-01 – 1994-12-31: -9436000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.71 million
Exact value

Exact value: -3706000 USD

1994-01-01 – 1994-12-31: -3706000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230,000
Exact value

Exact value: 230000 USD

1994-01-01 – 1994-12-31: 230000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.94 million
Calculation and evidence

-3706000 − 230000 USD

Exact free cash flow: -3936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 13.21 million
Exact value

Exact value: -13213000 USD

1995-01-01 – 1995-12-31: -13213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.32 million
Exact value

Exact value: -16319000 USD

1995-01-01 – 1995-12-31: -16319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 642,000
Exact value

Exact value: 642000 USD

1995-01-01 – 1995-12-31: 642000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.96 million
Calculation and evidence

-16319000 − 642000 USD

Exact free cash flow: -16961000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 17.2 million
Exact value

Exact value: -17196000 USD

1996-01-01 – 1996-12-31: -17196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.8 million
Exact value

Exact value: -25803000 USD

1996-01-01 – 1996-12-31: -25803000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.44 million
Exact value

Exact value: 4435000 USD

1996-01-01 – 1996-12-31: 4435000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.24 million
Calculation and evidence

-25803000 − 4435000 USD

Exact free cash flow: -30238000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 51.67 million
Exact value

Exact value: -51665000 USD

1997-01-01 – 1997-12-31: -51665000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.84 million
Exact value

Exact value: -44837000 USD

1997-01-01 – 1997-12-31: -44837000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.04 million
Exact value

Exact value: 16043000 USD

1997-01-01 – 1997-12-31: 16043000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60.88 million
Calculation and evidence

-44837000 − 16043000 USD

Exact free cash flow: -60880000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 139.11 million
Exact value

Exact value: -139109000 USD

1998-01-01 – 1998-12-31: -139109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 196.95 million
Exact value

Exact value: -196950000 USD

1998-01-01 – 1998-12-31: -196950000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.55 million
Exact value

Exact value: 102549000 USD

1998-01-01 – 1998-12-31: 102549000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 299.5 million
Calculation and evidence

-196950000 − 102549000 USD

Exact free cash flow: -299499000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000931183, 931183, edgar:931183