Revenue
22.9 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 22919000 USD Source
16 filing records in this dataset, filed from 1996-05-13 to 1999-11-15. Explore the available filing history and original sources.
22.9 million USD
1999-09-30 · USD
-565.91%
1999-09-30 · %
-128 million USD
1999-09-30 · USD
-168 million USD
1999-09-30 · USD
229727000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
58.2 million USD
1998-10-01 – 1999-09-30
-410 million USD
1998-10-01 – 1999-09-30
-414 million USD
1998-10-01 – 1999-09-30
135 million USD
1998-10-01 – 1999-09-30
-548 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-15.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 25.84 million
–
Current period
USD 32.8 million
–
32801000 − 25835000 = 6966000 USD
25835000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source32801000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 51.67 million
–
Current period
−USD 139.11 million
–
-139109000 − -51665000 = -87444000 USD
-51665000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-139109000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 44.84 million
–
Current period
−USD 196.95 million
–
-196950000 − -44837000 = -152113000 USD
-44837000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-196950000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.04 million
–
Current period
USD 102.55 million
–
102549000 − 16043000 = 86506000 USD
16043000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source102549000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 4664000 | 17555000 Derived | -12891000 | -3455000 Derived | -9436000 | -3936000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 4272000 | 20938000 Derived | -16666000 | -3453000 Derived | -13213000 | -16961000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 20864000 | 53536000 Derived | -32672000 | -15476000 Derived | -17196000 | -30238000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 25835000 | 179737000 Derived | -153902000 | -102237000 Derived | -51665000 | -60880000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 32801000 | 310061000 Derived | -277260000 | -138151000 Derived | -139109000 | -299499000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 4664000 |
|
| 1995 | Revenue | 4272000 |
|
| 1996 | Revenue | 20864000 |
|
| 1997 | Revenue | 25835000 |
|
| 1998 | Revenue | 32801000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -8.4% |
|
| 1996 | Year over year | 388.4% |
|
| 1997 | Year over year | 23.8% |
|
| 1998 | Year over year | 27% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -276.4% |
|
| 1995 | Operating margin | -390.1% |
|
| 1996 | Operating margin | -156.6% |
|
| 1997 | Operating margin | -595.7% |
|
| 1998 | Operating margin | -845.3% |
|
| 1994 | Net margin | -202.3% |
|
| 1995 | Net margin | -309.3% |
|
| 1996 | Net margin | -82.4% |
|
| 1997 | Net margin | -200% |
|
| 1998 | Net margin | -424.1% |
|
| 1994 | Free cash flow margin | -84.4% |
|
| 1995 | Free cash flow margin | -397% |
|
| 1996 | Free cash flow margin | -144.9% |
|
| 1997 | Free cash flow margin | -235.6% |
|
| 1998 | Free cash flow margin | -913.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -3706000 |
|
| 1995 | Operating cash flow | -16319000 |
|
| 1996 | Operating cash flow | -25803000 |
|
| 1997 | Operating cash flow | -44837000 |
|
| 1998 | Operating cash flow | -196950000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -3936000 |
|
| 1995 | Free cash flow | -16961000 |
|
| 1996 | Free cash flow | -30238000 |
|
| 1997 | Free cash flow | -60880000 |
|
| 1998 | Free cash flow | -299499000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.13× |
|
| 1996 | Current assets / current liabilities | 0.11× |
|
| 1997 | Current assets / current liabilities | 3.27× |
|
| 1998 | Current assets / current liabilities | 1.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 9.44 million Exact valueExact value: -9436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.71 million Exact valueExact value: -3706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230,000 Exact valueExact value: 230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.94 million Calculation and evidence-3706000 − 230000 USD Exact free cash flow: -3936000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 13.21 million Exact valueExact value: -13213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.32 million Exact valueExact value: -16319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 642,000 Exact valueExact value: 642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.96 million Calculation and evidence-16319000 − 642000 USD Exact free cash flow: -16961000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 17.2 million Exact valueExact value: -17196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.8 million Exact valueExact value: -25803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.44 million Exact valueExact value: 4435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.24 million Calculation and evidence-25803000 − 4435000 USD Exact free cash flow: -30238000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 51.67 million Exact valueExact value: -51665000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.84 million Exact valueExact value: -44837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.04 million Exact valueExact value: 16043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 60.88 million Calculation and evidence-44837000 − 16043000 USD Exact free cash flow: -60880000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 139.11 million Exact valueExact value: -139109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 196.95 million Exact valueExact value: -196950000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102.55 million Exact valueExact value: 102549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 299.5 million Calculation and evidence-196950000 − 102549000 USD Exact free cash flow: -299499000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000931183, 931183, edgar:931183