Revenue
103 million USD
1996-12-31 · USD
4 filing records in this dataset, filed from 1996-05-15 to 1997-04-15. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
103 million USD
1996-12-31 · USD
11.94%
1996-12-31 · %
874 thousand USD
1996-12-31 · USD
-5.72 million USD
1996-12-31 · USD
10708000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
391 million USD
1996-01-01 – 1996-12-31
21.6 million USD
1996-01-01 – 1996-12-31
822 thousand USD
1996-01-01 – 1996-12-31
18.1 million USD
1996-01-01 – 1996-12-31
-17.2 million USD
1996-01-01 – 1996-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-04-15.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 314.18 million
–
Current period
USD 391.16 million
–
391155000 − 314176000 = 76979000 USD
314176000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source391155000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.83 million
–
Current period
USD 21.58 million
–
21583000 − 10829000 = 10754000 USD
10829000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source21583000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.28 million
–
Current period
USD 822,000
–
822000 − -4280000 = 5102000 USD
-4280000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source822000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.8 million
–
Current period
USD 18.06 million
–
18056000 − 8800000 = 9256000 USD
8800000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source18056000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 174282000 | 157292000 Derived | 16990000 | 5397000 Derived | 11593000 | -3297000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 314176000 | 283501000 Derived | 30675000 | 19846000 Derived | 10829000 | -13080000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 391155000 | 342576000 Derived | 48579000 | 26996000 Derived | 21583000 | -17234000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 174282000 |
|
| 1995 | Revenue | 314176000 |
|
| 1996 | Revenue | 391155000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 80.3% |
|
| 1996 | Year over year | 24.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 9.7% |
|
| 1995 | Operating margin | 9.8% |
|
| 1996 | Operating margin | 12.4% |
|
| 1994 | Net margin | 6.7% |
|
| 1995 | Net margin | 3.4% |
|
| 1996 | Net margin | 5.5% |
|
| 1994 | Free cash flow margin | -1.9% |
|
| 1995 | Free cash flow margin | -4.2% |
|
| 1996 | Free cash flow margin | -4.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1414000 |
|
| 1995 | Operating cash flow | -4280000 |
|
| 1996 | Operating cash flow | 822000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -3297000 |
|
| 1995 | Free cash flow | -13080000 |
|
| 1996 | Free cash flow | -17234000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.89× |
|
| 1996 | Current assets / current liabilities | 3.76× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 11.59 million Exact valueExact value: 11593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.71 million Exact valueExact value: 4711000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.3 million Calculation and evidence1414000 − 4711000 USD Exact free cash flow: -3297000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 10.83 million Exact valueExact value: 10829000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.28 million Exact valueExact value: -4280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.8 million Exact valueExact value: 8800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.08 million Calculation and evidence-4280000 − 8800000 USD Exact free cash flow: -13080000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 21.58 million Exact valueExact value: 21583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 822,000 Exact valueExact value: 822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.06 million Exact valueExact value: 18056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.23 million Calculation and evidence822000 − 18056000 USD Exact free cash flow: -17234000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000922980, 922980, edgar:922980