THERATX INC /DE/

EDGAR

4 filing records in this dataset, filed from 1996-05-15 to 1997-04-15. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

103 million USD

1996-12-31 · USD

Exact inputs and evidence

Operating margin

11.94%

1996-12-31 · %

Exact inputs and evidence
  • Operating Income: 48579000 USD Source
  • Operating Income: 36329000 USD Source
  • Revenue: 391155000 USD Source
  • Revenue: 288600000 USD Source

Operating cash flow

874 thousand USD

1996-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 822000 USD Source
  • Operating Cash Flow: -52000 USD Source

Free cash flow

-5.72 million USD

1996-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 822000 USD Source
  • Operating Cash Flow: -52000 USD Source
  • Capital Expenditure: 18056000 USD Source
  • Capital Expenditure: 11462000 USD Source
Cash and cash equivalents
10.7 million USD Source
Exact value

10708000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

391 million USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Revenue: 93324000 USD · 1996-01-01 – 1996-03-31 Source
  • Revenue: 95859000 USD · 1996-04-01 – 1996-06-30 Source
  • Revenue: 99417000 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 391155000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 288600000 USD · 1996-01-01 – 1996-09-30 Source

Net income

21.6 million USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Net income: 5324000 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: 5807000 USD · 1996-04-01 – 1996-06-30 Source
  • Net income: 6066000 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 21583000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 17197000 USD · 1996-01-01 – 1996-09-30 Source

Operating cash flow

822 thousand USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Operating cash flow: -5810000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: -2539000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: -5810000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: -52000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -2539000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 822000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: -52000 USD · 1996-01-01 – 1996-09-30 Source

Capital expenditure

18.1 million USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Capital expenditure: 2087000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 5293000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 2087000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 11462000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 5293000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 18056000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 11462000 USD · 1996-01-01 – 1996-09-30 Source

Free cash flow

-17.2 million USD

1996-01-01 – 1996-12-31

Exact inputs and evidence
  • Operating cash flow: -5810000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: -2539000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: -5810000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: -52000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -2539000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 822000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: -52000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 2087000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 5293000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 2087000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 11462000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 5293000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 18056000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 11462000 USD · 1996-01-01 – 1996-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-04-15.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24.5%

    Prior period

    USD 314.18 million

    –

    Current period

    USD 391.16 million

    –

    Exact inputs and evidence

    391155000 − 314176000 = 76979000 USD

    314176000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    391155000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +99.3%

    Prior period

    USD 10.83 million

    –

    Current period

    USD 21.58 million

    –

    Exact inputs and evidence

    21583000 − 10829000 = 10754000 USD

    10829000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    21583000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.1 million

    Prior period

    −USD 4.28 million

    –

    Current period

    USD 822,000

    –

    Exact inputs and evidence

    822000 − -4280000 = 5102000 USD

    -4280000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    822000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +105.2%

    Prior period

    USD 8.8 million

    –

    Current period

    USD 18.06 million

    –

    Exact inputs and evidence

    18056000 − 8800000 = 9256000 USD

    8800000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    18056000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 391.16 million 100% of revenue
  • Operating costs Derived USD 342.58 million 88% of revenue
  • Operating income USD 48.58 million 12% of revenue
  • Tax, interest and other Derived USD 27 million 6.9% of revenue
  • Net income USD 21.58 million 5.5% of revenue

Cash

  • Operating cash flow USD 822,000 0.2% of revenue
  • Capital expenditure USD 18.06 million 4.6% of revenue
  • Free cash flow Derived −USD 17.23 million −4.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 90%
  • 1995 90%
  • 1996 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31174282000 157292000 Derived 16990000 5397000 Derived 11593000 -3297000 Derived
Source
1995 1995-01-01 – 1995-12-31314176000 283501000 Derived 30675000 19846000 Derived 10829000 -13080000 Derived
Source
1996 1996-01-01 – 1996-12-31391155000 342576000 Derived 48579000 26996000 Derived 21583000 -17234000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 391.2M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.422.4M316.8M211.2M105.6M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue174282000
1995Revenue314176000
1996Revenue391155000

Revenue growth

Change in revenue from the same financial period one year earlier.

24.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%43%22%0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year80.3%
1996Year over year24.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.4% 1996
Net margin 5.5% 1996
Free cash flow margin -4.4% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8%8.9%4.0%-0.9%-5.8%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin9.7%
1995Operating margin9.8%
1996Operating margin12.4%
1994Net margin6.7%
1995Net margin3.4%
1996Net margin5.5%
1994Free cash flow margin-1.9%
1995Free cash flow margin-4.2%
1996Free cash flow margin-4.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 822K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M218.3K-1.4M-3.1M-4.7M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1414000
1995Operating cash flow-4280000
1996Operating cash flow822000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17.2M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.6M-8.6M-13.6M-18.6M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-3297000
1995Free cash flow-13080000
1996Free cash flow-17234000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.76× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.07×3.05×2.03×1.02×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.89×
1996Current assets / current liabilities3.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 11.59 million
Exact value

Exact value: 11593000 USD

1994-01-01 – 1994-12-31: 11593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1414000 USD

1994-01-01 – 1994-12-31: 1414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.71 million
Exact value

Exact value: 4711000 USD

1994-01-01 – 1994-12-31: 4711000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.3 million
Calculation and evidence

1414000 − 4711000 USD

Exact free cash flow: -3297000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 10.83 million
Exact value

Exact value: 10829000 USD

1995-01-01 – 1995-12-31: 10829000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.28 million
Exact value

Exact value: -4280000 USD

1995-01-01 – 1995-12-31: -4280000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.8 million
Exact value

Exact value: 8800000 USD

1995-01-01 – 1995-12-31: 8800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.08 million
Calculation and evidence

-4280000 − 8800000 USD

Exact free cash flow: -13080000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 21.58 million
Exact value

Exact value: 21583000 USD

1996-01-01 – 1996-12-31: 21583000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 822,000
Exact value

Exact value: 822000 USD

1996-01-01 – 1996-12-31: 822000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.06 million
Exact value

Exact value: 18056000 USD

1996-01-01 – 1996-12-31: 18056000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.23 million
Calculation and evidence

822000 − 18056000 USD

Exact free cash flow: -17234000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000922980, 922980, edgar:922980