FTP SOFTWARE INC

EDGAR

11 filing records in this dataset, filed from 1996-05-15 to 1998-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.33 million USD

1998-06-30 · USD

Exact inputs and evidence

Operating margin

-82.1%

1998-06-30 · %

Exact inputs and evidence
  • Operating Income: -6837000 USD Source
  • Revenue: 8328000 USD Source

Operating cash flow

-1.93 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7561000 USD Source
  • Operating Cash Flow: -5633000 USD Source

Free cash flow

-2.02 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7561000 USD Source
  • Operating Cash Flow: -5633000 USD Source
  • Capital Expenditure: 141000 USD Source
  • Capital Expenditure: 51000 USD Source
Cash and cash equivalents
38.6 million USD Source
Exact value

38596000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

47.9 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Revenue: 14231000 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 67734000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 53332000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 10928000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 8328000 USD · 1998-04-01 – 1998-06-30 Source

Net income

-40.8 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Net income: -29607000 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -56599000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -55057000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -3817000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -5819000 USD · 1998-04-01 – 1998-06-30 Source

Operating cash flow

-21.8 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Operating cash flow: -23137000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -10328000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -24584000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -23137000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -5633000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -7561000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -5633000 USD · 1998-01-01 – 1998-03-31 Source

Capital expenditure

1.1 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Capital expenditure: 3230000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2576000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 3530000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 3230000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 51000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 141000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 51000 USD · 1998-01-01 – 1998-03-31 Source

Free cash flow

-22.9 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Operating cash flow: -23137000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -10328000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -24584000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -23137000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -5633000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -7561000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -5633000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 3230000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 2576000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 3530000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 3230000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 51000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 141000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 51000 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-08-14.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-12-31
  • Operating income: 3 of 11 periods available· newest 1997-12-31
  • Net income: 4 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • Total liabilities: 3 of 11 periods available· newest 1997-12-31
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -33%

    Prior period

    USD 101.09 million

    –

    Current period

    USD 67.73 million

    –

    Exact inputs and evidence

    67734000 − 101091000 = -33357000 USD

    101091000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    67734000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 20.98 million

    Prior period

    −USD 77.58 million

    –

    Current period

    −USD 56.6 million

    –

    Exact inputs and evidence

    -56599000 − -77577000 = 20978000 USD

    -77577000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -56599000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -232.5%

    Prior period

    USD 18.55 million

    –

    Current period

    −USD 24.58 million

    –

    Exact inputs and evidence

    -24584000 − 18550000 = -43134000 USD

    18550000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -24584000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -61.1%

    Prior period

    USD 9.07 million

    –

    Current period

    USD 3.53 million

    –

    Exact inputs and evidence

    3530000 − 9072000 = -5542000 USD

    9072000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    3530000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 67.73 million 100% of revenue
  • Operating costs Derived USD 67.73 million 100% of revenue
  • Operating income USD 0 0% of revenue
  • Tax, interest and other Derived USD 56.6 million 84% of revenue
  • Net income −USD 56.6 million −84% of revenue

Cash

  • Operating cash flow −USD 24.58 million −36% of revenue
  • Capital expenditure USD 3.53 million 5.2% of revenue
  • Free cash flow Derived −USD 28.11 million −42% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Operating loss: operating costs were 104% of revenue.
  • 1996 Operating loss: operating costs were 129% of revenue.
  • 1997 Net loss: net income was −84% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3192180000 UnavailableUnavailableUnavailable22975000 24775000 Derived
Source
1995 1995-01-01 – 1995-12-31128815000 134123000 Derived -5308000 -29942000 Derived 24634000 21392000 Derived
Source
1996 1996-01-01 – 1996-12-31101091000 130130000 Derived -29039000 48538000 Derived -77577000 9478000 Derived
Source
1997 1997-01-01 – 1997-12-3167734000 67734000 Derived 0 56599000 Derived -56599000 -28114000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 67.7M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139.1M104.3M69.6M34.8M0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue92180000
1995Revenue128815000
1996Revenue101091000
1997Revenue67734000

Revenue growth

Change in revenue from the same financial period one year earlier.

-33% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%24%3%-18%-39%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year39.7%
1996Year over year-21.5%
1997Year over year-33%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 1997
Net margin -83.6% 1997
Free cash flow margin -41.5% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%4%-28%-60%-92%1994-12-31199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995Operating margin-4.1%
1996Operating margin-28.7%
1997Operating margin0%
1994Net margin24.9%
1995Net margin19.1%
1996Net margin-76.7%
1997Net margin-83.6%
1994Free cash flow margin26.9%
1995Free cash flow margin16.6%
1996Free cash flow margin9.4%
1997Free cash flow margin-41.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -24.6M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.1M23.5M5.8M-11.8M-29.4M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow36236000
1995Operating cash flow33297000
1996Operating cash flow18550000
1997Operating cash flow-24584000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -28.1M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.0M13.7M-1.7M-17.0M-32.3M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow24775000
1995Free cash flow21392000
1996Free cash flow9478000
1997Free cash flow-28114000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.5% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.3%18.2%12.2%6.1%0.0%1994-12-31199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets13.1%
1996Liabilities / assets16.8%
1997Liabilities / assets22.5%

Current assets to current liabilities

Current assets divided by current liabilities.

3× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.08×3.81×2.54×1.27×0.00×1994-12-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.7×
1996Current assets / current liabilities2.98×
1997Current assets / current liabilities3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 22.98 million
Exact value

Exact value: 22975000 USD

1994-01-01 – 1994-12-31: 22975000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.24 million
Exact value

Exact value: 36236000 USD

1994-01-01 – 1994-12-31: 36236000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.46 million
Exact value

Exact value: 11461000 USD

1994-01-01 – 1994-12-31: 11461000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.78 million
Calculation and evidence

36236000 − 11461000 USD

Exact free cash flow: 24775000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 24.63 million
Exact value

Exact value: 24634000 USD

1995-01-01 – 1995-12-31: 24634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.3 million
Exact value

Exact value: 33297000 USD

1995-01-01 – 1995-12-31: 33297000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.91 million
Exact value

Exact value: 11905000 USD

1995-01-01 – 1995-12-31: 11905000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.39 million
Calculation and evidence

33297000 − 11905000 USD

Exact free cash flow: 21392000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 77.58 million
Exact value

Exact value: -77577000 USD

1996-01-01 – 1996-12-31: -77577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.55 million
Exact value

Exact value: 18550000 USD

1996-01-01 – 1996-12-31: 18550000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.07 million
Exact value

Exact value: 9072000 USD

1996-01-01 – 1996-12-31: 9072000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.48 million
Calculation and evidence

18550000 − 9072000 USD

Exact free cash flow: 9478000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 56.6 million
Exact value

Exact value: -56599000 USD

1997-01-01 – 1997-12-31: -56599000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.58 million
Exact value

Exact value: -24584000 USD

1997-01-01 – 1997-12-31: -24584000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.53 million
Exact value

Exact value: 3530000 USD

1997-01-01 – 1997-12-31: 3530000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.11 million
Calculation and evidence

-24584000 − 3530000 USD

Exact free cash flow: -28114000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000912548, 912548, edgar:912548