GREEN MOUNTAIN COFFEE ROASTERS INC

EDGAR

95 filing records in this dataset, filed from 1996-05-28 to 2016-02-01. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.26 billion Unit12

2015-12-26 · Unit12

Exact inputs and evidence
  • Revenue: 1258421000 Unit12 Source

Operating margin

12.78%

2015-12-26 · %

Exact inputs and evidence
  • Operating Income: 160813000 Unit12 Source
  • Revenue: 1258421000 Unit12 Source

Operating cash flow

334 million Unit12

2015-12-26 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 334330000 Unit12 Source
Cash and cash equivalents
215 million Unit12 Source
Exact value

214909000 Unit12

Long-term debt including current maturities
481 million Unit12 Source
Exact value

481010000 Unit12

Shares outstanding
149 million Unit1 Source
Exact value

149187975 Unit1

Reported share-count change

-7.95% · -12.9 million Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 162066179 Unit1 · 2014-12-27· Source
  • 149187975 Unit1 · 2015-12-26· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-02-01.

Financial data available through: 2015-09-26.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2015-09-26
  • Operating income: 8 of 11 periods available· newest 2015-09-26
  • Net income: Multiple units; comparison withheld· newest 2011-09-24
  • Operating cash flow: 8 of 11 periods available· newest 2015-09-26
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2015-09-26
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2015-09-26
  • Current liabilities: 6 of 11 periods available· newest 2015-09-26
  • Cash and cash equivalents: 9 of 11 periods available· newest 2015-09-26
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2015-09-26
  • Shares outstanding: 5 of 11 periods available· newest 2015-09-26

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4%

    Prior period

    Unit12 4.71 billion

    –

    Current period

    Unit12 4.52 billion

    –

    Exact inputs and evidence

    4520031000 − 4707680000 = -187649000 Unit12

    4707680000 Unit12 · 2013-09-29 – 2014-09-27

    Inspect prior input Prior source

    4520031000 Unit12 · 2014-09-28 – 2015-09-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +4.9%

    Prior period

    Unit12 719.43 million

    –

    Current period

    Unit12 754.86 million

    –

    Exact inputs and evidence

    754862000 − 719433000 = 35429000 Unit12

    719433000 Unit12 · 2013-09-29 – 2014-09-27

    Inspect prior input Prior source

    754862000 Unit12 · 2014-09-28 – 2015-09-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-09-28 – 2015-09-26

  • Revenue Unit12 4.52 billion 100% of revenue
  • Operating costs Derived Unit12 3.75 billion 83% of revenue
  • Operating income Unit12 765.42 million 17% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unit12 754.86 million 17% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-09-30 – 2008-09-27492517000 451118000 Derived 41399000 UnavailableUnavailableUnavailable
Source
2009 2008-09-28 – 2009-09-26786135000 692749000 Derived 93386000 UnavailableUnavailableUnavailable
Source
2010 2009-09-27 – 2010-09-251356775000 1218003000 Derived 138772000 UnavailableUnavailableUnavailable
Source
2011 2010-09-26 – 2011-09-242650899000 2281986000 Derived 368913000 UnavailableUnavailableUnavailable
Source
2012 2011-09-25 – 2012-09-293859198000 3290302000 Derived 568896000 UnavailableUnavailableUnavailable
Source
2013 2012-09-30 – 2013-09-284358100000 3592873000 Derived 765227000 UnavailableUnavailableUnavailable
Source
2014 2013-09-29 – 2014-09-274707680000 3760439000 Derived 947241000 UnavailableUnavailableUnavailable
Source
2015 2014-09-28 – 2015-09-264520031000 3754607000 Derived 765424000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 4.5B 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1B3.8B2.5B1.3B0.0200820122015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2008Revenue492517000
2009Revenue786135000
2010Revenue1356775000
2011Revenue2650899000
2012Revenue3859198000
2013Revenue4358100000
2014Revenue4707680000
2015Revenue4520031000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%75%46%17%-12%200820122015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year59.6%
2010Year over year72.6%
2011Year over year95.4%
2012Year over year45.6%
2013Year over year12.9%
2014Year over year8%
2015Year over year-4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.9% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.7%16.3%10.9%5.4%0.0%200820122015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin8.4%
2009Operating margin11.9%
2010Operating margin10.2%
2011Operating margin13.9%
2012Operating margin14.7%
2013Operating margin17.6%
2014Operating margin20.1%
2015Operating margin16.9%
2008-09-27Net marginNot reported
2009-09-26Net marginNot reported
2010-09-25Net marginNot reported
2011-09-24Net marginNot reported
2012-09-29Net marginNot reported
2013-09-28Net marginNot reported
2014-09-27Net marginNot reported
2015-09-26Net marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 754.9M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.903.0M659.9M416.8M173.7M-69.4M200820122015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2008Operating cash flow1946000
2009Operating cash flow38617000
2010Operating cash flow-2297000
2011Operating cash flow785000
2012Operating cash flow477785000
2013Operating cash flow835969000
2014Operating cash flow719433000
2015Operating cash flow754862000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-09-27Liabilities / assetsNot reportedNo source recorded
2009-09-26Liabilities / assetsNot reported
2010-09-25Liabilities / assetsNot reported
2011-09-24Liabilities / assetsNot reported
2012-09-29Liabilities / assetsNot reportedNo source recorded
2013-09-28Liabilities / assetsNot reported
2014-09-27Liabilities / assetsNot reported
2015-09-26Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.52× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.59×3.44×2.29×1.15×0.00×2008-09-272012-09-292015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008-09-27Current assets / current liabilitiesNot reportedNo source recorded
2009Current assets / current liabilities4.25×
2010Current assets / current liabilities2.08×
2011Current assets / current liabilities2.4×
2012-09-29Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities2.55×
2014Current assets / current liabilities2.9×
2015Current assets / current liabilities2.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-09-30 – 2008-09-27
Unavailable Not reported for this period.
Unit12 1.95 million
Exact value

Exact value: 1946000 Unit12

2007-09-30 – 2008-09-27: 1946000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-09-28 – 2009-09-26
Unavailable Not reported for this period.
Unit12 38.62 million
Exact value

Exact value: 38617000 Unit12

2008-09-28 – 2009-09-26: 38617000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-09-27 – 2010-09-25
Unavailable Not reported for this period.
−Unit12 2.3 million
Exact value

Exact value: -2297000 Unit12

2009-09-27 – 2010-09-25: -2297000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-09-26 – 2011-09-24
Unavailable Not reported for this period.
Unit12 785,000
Exact value

Exact value: 785000 Unit12

2010-09-26 – 2011-09-24: 785000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-09-25 – 2012-09-29
Unavailable Not reported for this period.
Unit12 477.79 million
Exact value

Exact value: 477785000 Unit12

2011-09-25 – 2012-09-29: 477785000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-09-30 – 2013-09-28
Unavailable Not reported for this period.
Unit12 835.97 million
Exact value

Exact value: 835969000 Unit12

2012-09-30 – 2013-09-28: 835969000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-09-29 – 2014-09-27
Unavailable Not reported for this period.
Unit12 719.43 million
Exact value

Exact value: 719433000 Unit12

2013-09-29 – 2014-09-27: 719433000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-09-28 – 2015-09-26
Unavailable Not reported for this period.
Unit12 754.86 million
Exact value

Exact value: 754862000 Unit12

2014-09-28 – 2015-09-26: 754862000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

95 filings · 3,471 latest values · 3,471 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000909954, 909954, edgar:909954

Also known as GREEN MOUNTAIN COFFEE INC, GREEN MOUNTAIN COFFEE ROASTERS INC, KEURIG GREEN MOUNTAIN, INC.