Revenue
1.26 billion Unit12
2015-12-26 · Unit12
Exact inputs and evidence
- Revenue: 1258421000 Unit12 Source
95 filing records in this dataset, filed from 1996-05-28 to 2016-02-01. Reported financial figures are available; chart coverage varies by period.
214909000 Unit12
481010000 Unit12
149187975 Unit1
-7.95% · -12.9 million Unit1
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-02-01.
Financial data available through: 2015-09-26.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit12 4.71 billion
–
Current period
Unit12 4.52 billion
–
4520031000 − 4707680000 = -187649000 Unit12
4707680000 Unit12 · 2013-09-29 – 2014-09-27
Inspect prior input Prior source4520031000 Unit12 · 2014-09-28 – 2015-09-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit12 719.43 million
–
Current period
Unit12 754.86 million
–
754862000 − 719433000 = 35429000 Unit12
719433000 Unit12 · 2013-09-29 – 2014-09-27
Inspect prior input Prior source754862000 Unit12 · 2014-09-28 – 2015-09-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2007-09-30 – 2008-09-27 | 492517000 | 451118000 Derived | 41399000 | Unavailable | Unavailable | Unavailable | Source
|
| 2009 2008-09-28 – 2009-09-26 | 786135000 | 692749000 Derived | 93386000 | Unavailable | Unavailable | Unavailable | Source
|
| 2010 2009-09-27 – 2010-09-25 | 1356775000 | 1218003000 Derived | 138772000 | Unavailable | Unavailable | Unavailable | Source
|
| 2011 2010-09-26 – 2011-09-24 | 2650899000 | 2281986000 Derived | 368913000 | Unavailable | Unavailable | Unavailable | Source
|
| 2012 2011-09-25 – 2012-09-29 | 3859198000 | 3290302000 Derived | 568896000 | Unavailable | Unavailable | Unavailable | Source
|
| 2013 2012-09-30 – 2013-09-28 | 4358100000 | 3592873000 Derived | 765227000 | Unavailable | Unavailable | Unavailable | Source
|
| 2014 2013-09-29 – 2014-09-27 | 4707680000 | 3760439000 Derived | 947241000 | Unavailable | Unavailable | Unavailable | Source
|
| 2015 2014-09-28 – 2015-09-26 | 4520031000 | 3754607000 Derived | 765424000 | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in Unit12.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 492517000 |
|
| 2009 | Revenue | 786135000 |
|
| 2010 | Revenue | 1356775000 |
|
| 2011 | Revenue | 2650899000 |
|
| 2012 | Revenue | 3859198000 |
|
| 2013 | Revenue | 4358100000 |
|
| 2014 | Revenue | 4707680000 |
|
| 2015 | Revenue | 4520031000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 59.6% |
|
| 2010 | Year over year | 72.6% |
|
| 2011 | Year over year | 95.4% |
|
| 2012 | Year over year | 45.6% |
|
| 2013 | Year over year | 12.9% |
|
| 2014 | Year over year | 8% |
|
| 2015 | Year over year | -4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | 8.4% |
|
| 2009 | Operating margin | 11.9% |
|
| 2010 | Operating margin | 10.2% |
|
| 2011 | Operating margin | 13.9% |
|
| 2012 | Operating margin | 14.7% |
|
| 2013 | Operating margin | 17.6% |
|
| 2014 | Operating margin | 20.1% |
|
| 2015 | Operating margin | 16.9% |
|
| 2008-09-27 | Net margin | Not reported |
|
| 2009-09-26 | Net margin | Not reported |
|
| 2010-09-25 | Net margin | Not reported |
|
| 2011-09-24 | Net margin | Not reported |
|
| 2012-09-29 | Net margin | Not reported |
|
| 2013-09-28 | Net margin | Not reported |
|
| 2014-09-27 | Net margin | Not reported |
|
| 2015-09-26 | Net margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | 1946000 |
|
| 2009 | Operating cash flow | 38617000 |
|
| 2010 | Operating cash flow | -2297000 |
|
| 2011 | Operating cash flow | 785000 |
|
| 2012 | Operating cash flow | 477785000 |
|
| 2013 | Operating cash flow | 835969000 |
|
| 2014 | Operating cash flow | 719433000 |
|
| 2015 | Operating cash flow | 754862000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit12) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-09-27 | Liabilities / assets | Not reported | No source recorded |
| 2009-09-26 | Liabilities / assets | Not reported |
|
| 2010-09-25 | Liabilities / assets | Not reported |
|
| 2011-09-24 | Liabilities / assets | Not reported |
|
| 2012-09-29 | Liabilities / assets | Not reported | No source recorded |
| 2013-09-28 | Liabilities / assets | Not reported |
|
| 2014-09-27 | Liabilities / assets | Not reported |
|
| 2015-09-26 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-09-27 | Current assets / current liabilities | Not reported | No source recorded |
| 2009 | Current assets / current liabilities | 4.25× |
|
| 2010 | Current assets / current liabilities | 2.08× |
|
| 2011 | Current assets / current liabilities | 2.4× |
|
| 2012-09-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2013 | Current assets / current liabilities | 2.55× |
|
| 2014 | Current assets / current liabilities | 2.9× |
|
| 2015 | Current assets / current liabilities | 2.52× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2007-09-30 – 2008-09-27 | Unavailable Not reported for this period. | Unit12 1.95 million Exact valueExact value: 1946000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-09-28 – 2009-09-26 | Unavailable Not reported for this period. | Unit12 38.62 million Exact valueExact value: 38617000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-09-27 – 2010-09-25 | Unavailable Not reported for this period. | −Unit12 2.3 million Exact valueExact value: -2297000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-09-26 – 2011-09-24 | Unavailable Not reported for this period. | Unit12 785,000 Exact valueExact value: 785000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-09-25 – 2012-09-29 | Unavailable Not reported for this period. | Unit12 477.79 million Exact valueExact value: 477785000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-09-30 – 2013-09-28 | Unavailable Not reported for this period. | Unit12 835.97 million Exact valueExact value: 835969000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-09-29 – 2014-09-27 | Unavailable Not reported for this period. | Unit12 719.43 million Exact valueExact value: 719433000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-09-28 – 2015-09-26 | Unavailable Not reported for this period. | Unit12 754.86 million Exact valueExact value: 754862000 Unit12 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
95 filings · 3,471 latest values · 3,471 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000909954, 909954, edgar:909954
Also known as GREEN MOUNTAIN COFFEE INC, GREEN MOUNTAIN COFFEE ROASTERS INC, KEURIG GREEN MOUNTAIN, INC.