TALLEY MANUFACTURING & TECHNOLOGY INC

EDGAR

16 filing records in this dataset, filed from 1994-03-24 to 1997-11-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

64.8 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

6.55%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: 4242000 USD Source
  • Revenue: 64787000 USD Source

Operating cash flow

-2.58 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3323000 USD Source
  • Operating Cash Flow: 5901000 USD Source

Free cash flow

-5.4 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3323000 USD Source
  • Operating Cash Flow: 5901000 USD Source
  • Capital Expenditure: 9921000 USD Source
  • Capital Expenditure: 7103000 USD Source
Cash and cash equivalents
14.3 million USD Source
Exact value

14316000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

269 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 286375000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 214908000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 66933000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 66272000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 64787000 USD · 1997-07-01 – 1997-09-30 Source

Net income

-3.74 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: 72848000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 71849000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 1414000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -5635000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -518000 USD · 1997-07-01 – 1997-09-30 Source

Operating cash flow

-22.6 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 107184000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 133153000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 1382000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 5901000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 1382000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 3323000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 5901000 USD · 1997-01-01 – 1997-06-30 Source

Capital expenditure

12 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Capital expenditure: 6750000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 4675000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 3916000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 7103000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 3916000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 9921000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 7103000 USD · 1997-01-01 – 1997-06-30 Source

Free cash flow

-34.6 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 107184000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 133153000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 1382000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 5901000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 1382000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 3323000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 5901000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 6750000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 4675000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 3916000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 7103000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 3916000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 9921000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 7103000 USD · 1997-01-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-06.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1996-12-31
  • Operating income: 6 of 11 periods available· newest 1996-12-31
  • Net income: 6 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1996-12-31
  • Total assets: 5 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1996-12-31
  • Current liabilities: 5 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.2%

    Prior period

    USD 299.07 million

    –

    Current period

    USD 286.38 million

    –

    Exact inputs and evidence

    286375000 − 299070000 = -12695000 USD

    299070000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    286375000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +330.1%

    Prior period

    USD 16.94 million

    –

    Current period

    USD 72.85 million

    –

    Exact inputs and evidence

    72848000 − 16939000 = 55909000 USD

    16939000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    72848000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1,185.5%

    Prior period

    USD 8.34 million

    –

    Current period

    USD 107.18 million

    –

    Exact inputs and evidence

    107184000 − 8338000 = 98846000 USD

    8338000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    107184000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -24.4%

    Prior period

    USD 8.93 million

    –

    Current period

    USD 6.75 million

    –

    Exact inputs and evidence

    6750000 − 8930000 = -2180000 USD

    8930000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    6750000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 286.38 million 100% of revenue
  • Operating costs Derived USD 159.06 million 56% of revenue
  • Operating income USD 127.31 million 44% of revenue
  • Tax, interest and other Derived USD 54.47 million 19% of revenue
  • Net income USD 72.85 million 25% of revenue

Cash

  • Operating cash flow USD 107.18 million 37% of revenue
  • Capital expenditure USD 6.75 million 2.4% of revenue
  • Free cash flow Derived USD 100.43 million 35% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Net loss: net income was −1.8% of revenue.
  • 1992 9.1%89%
  • 1993 9.5%89%
  • 1994 87%
  • 1995 10%84%
  • 1996 25%19%56%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31273839000 255722000 Derived 18117000 23021000 Derived -4904000 18047000 Derived
Source
1992 1992-01-01 – 1992-12-31259973000 231695000 Derived 28278000 23607000 Derived 4671000 21780000 Derived
Source
1993 1993-01-01 – 1993-12-31243990000 216158000 Derived 27832000 23130000 Derived 4702000 92000 Derived
Source
1994 1994-01-01 – 1994-12-31242044000 211501000 Derived 30543000 19328000 Derived 11215000 18685000 Derived
Source
1995 1995-01-01 – 1995-12-31299070000 251810000 Derived 47260000 30321000 Derived 16939000 -592000 Derived
Source
1996 1996-01-01 – 1996-12-31286375000 159061000 Derived 127314000 54466000 Derived 72848000 100434000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 286.4M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.323.0M242.2M161.5M80.7M0.0199119941996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue273839000
1992Revenue259973000
1993Revenue243990000
1994Revenue242044000
1995Revenue299070000
1996Revenue286375000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.2% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.9%17.3%8.7%0.1%-8.5%199119941996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year-5.1%
1993Year over year-6.1%
1994Year over year-0.8%
1995Year over year23.6%
1996Year over year-4.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 44.5% 1996
Net margin 25.4% 1996
Free cash flow margin 35.1% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%35%21%8%-5%199119941996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin6.6%
1992Operating margin10.9%
1993Operating margin11.4%
1994Operating margin12.6%
1995Operating margin15.8%
1996Operating margin44.5%
1991Net margin-1.8%
1992Net margin1.8%
1993Net margin1.9%
1994Net margin4.6%
1995Net margin5.7%
1996Net margin25.4%
1991Free cash flow margin6.6%
1992Free cash flow margin8.4%
1993Free cash flow margin0%
1994Free cash flow margin7.7%
1995Free cash flow margin-0.2%
1996Free cash flow margin35.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 107.2M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115.8M86.8M57.9M28.9M0.0199119941996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow24614000
1992Operating cash flow26344000
1993Operating cash flow5438000
1994Operating cash flow22617000
1995Operating cash flow8338000
1996Operating cash flow107184000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 100.4M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.5M79.2M49.9M20.6M-8.7M199119941996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flow18047000
1992Free cash flow21780000
1993Free cash flow92000
1994Free cash flow18685000
1995Free cash flow-592000
1996Free cash flow100434000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.94× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.17×2.38×1.59×0.79×0.00×1991-12-3119941996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992Current assets / current liabilities2.33×
1993Current assets / current liabilities2.49×
1994Current assets / current liabilities2.3×
1995Current assets / current liabilities2.71×
1996Current assets / current liabilities2.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
−USD 4.9 million
Exact value

Exact value: -4904000 USD

1991-01-01 – 1991-12-31: -4904000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.61 million
Exact value

Exact value: 24614000 USD

1991-01-01 – 1991-12-31: 24614000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.57 million
Exact value

Exact value: 6567000 USD

1991-01-01 – 1991-12-31: 6567000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.05 million
Calculation and evidence

24614000 − 6567000 USD

Exact free cash flow: 18047000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1992 1992-01-01 – 1992-12-31
USD 4.67 million
Exact value

Exact value: 4671000 USD

1992-01-01 – 1992-12-31: 4671000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.34 million
Exact value

Exact value: 26344000 USD

1992-01-01 – 1992-12-31: 26344000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.56 million
Exact value

Exact value: 4564000 USD

1992-01-01 – 1992-12-31: 4564000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.78 million
Calculation and evidence

26344000 − 4564000 USD

Exact free cash flow: 21780000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 4.7 million
Exact value

Exact value: 4702000 USD

1993-01-01 – 1993-12-31: 4702000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.44 million
Exact value

Exact value: 5438000 USD

1993-01-01 – 1993-12-31: 5438000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.35 million
Exact value

Exact value: 5346000 USD

1993-01-01 – 1993-12-31: 5346000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92,000
Calculation and evidence

5438000 − 5346000 USD

Exact free cash flow: 92000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 11.22 million
Exact value

Exact value: 11215000 USD

1994-01-01 – 1994-12-31: 11215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.62 million
Exact value

Exact value: 22617000 USD

1994-01-01 – 1994-12-31: 22617000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.93 million
Exact value

Exact value: 3932000 USD

1994-01-01 – 1994-12-31: 3932000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.69 million
Calculation and evidence

22617000 − 3932000 USD

Exact free cash flow: 18685000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 16.94 million
Exact value

Exact value: 16939000 USD

1995-01-01 – 1995-12-31: 16939000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.34 million
Exact value

Exact value: 8338000 USD

1995-01-01 – 1995-12-31: 8338000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.93 million
Exact value

Exact value: 8930000 USD

1995-01-01 – 1995-12-31: 8930000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 592,000
Calculation and evidence

8338000 − 8930000 USD

Exact free cash flow: -592000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 72.85 million
Exact value

Exact value: 72848000 USD

1996-01-01 – 1996-12-31: 72848000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107.18 million
Exact value

Exact value: 107184000 USD

1996-01-01 – 1996-12-31: 107184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.75 million
Exact value

Exact value: 6750000 USD

1996-01-01 – 1996-12-31: 6750000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.43 million
Calculation and evidence

107184000 − 6750000 USD

Exact free cash flow: 100434000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000909783, 909783, edgar:909783