DUAL HOLDING CO

EDGAR

16 filing records in this dataset, filed from 1996-05-09 to 1999-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.5 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

-3.82%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: -363000 USD Source
  • Revenue: 9503000 USD Source

Operating cash flow

4.82 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24284000 USD Source
  • Operating Cash Flow: 19468000 USD Source

Free cash flow

851 thousand USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24284000 USD Source
  • Operating Cash Flow: 19468000 USD Source
  • Capital Expenditure: 18138000 USD Source
  • Capital Expenditure: 14173000 USD Source
Cash and cash equivalents
20.1 million USD Source
Exact value

20065000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

64.6 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 87618000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 64719000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 18440000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 13803000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 9503000 USD · 1999-07-01 – 1999-09-30 Source

Net income

4.88 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: 20663000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 13761000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 1462000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -45000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -3438000 USD · 1999-07-01 – 1999-09-30 Source

Operating cash flow

27.2 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 39025000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 36096000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 4593000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 19468000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 4593000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 24284000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 19468000 USD · 1999-01-01 – 1999-06-30 Source

Capital expenditure

30 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 120297000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 108480000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 6496000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 14173000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 6496000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 18138000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 14173000 USD · 1999-01-01 – 1999-06-30 Source

Free cash flow

-2.74 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: 39025000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 36096000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 4593000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 19468000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 4593000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 24284000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 19468000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 120297000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 108480000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 6496000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 14173000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 6496000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 18138000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 14173000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-12.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • Operating income: 4 of 11 periods available· newest 1998-12-31
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 1 of 11 periods available· newest 1995-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.6%

    Prior period

    USD 90.85 million

    –

    Current period

    USD 87.62 million

    –

    Exact inputs and evidence

    87618000 − 90854000 = -3236000 USD

    90854000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    87618000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +106.4%

    Prior period

    USD 10.01 million

    –

    Current period

    USD 20.66 million

    –

    Exact inputs and evidence

    20663000 − 10009000 = 10654000 USD

    10009000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    20663000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +11.6%

    Prior period

    USD 34.98 million

    –

    Current period

    USD 39.03 million

    –

    Exact inputs and evidence

    39025000 − 34975000 = 4050000 USD

    34975000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    39025000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +57.6%

    Prior period

    USD 76.35 million

    –

    Current period

    USD 120.3 million

    –

    Exact inputs and evidence

    120297000 − 76345000 = 43952000 USD

    76345000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    120297000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 87.62 million 100% of revenue
  • Operating costs Derived USD 51.2 million 58% of revenue
  • Operating income USD 36.42 million 42% of revenue
  • Tax, interest and other Derived USD 15.75 million 18% of revenue
  • Net income USD 20.66 million 24% of revenue

Cash

  • Operating cash flow USD 39.03 million 45% of revenue
  • Capital expenditure USD 120.3 million 137% of revenue
  • Free cash flow Derived −USD 81.27 million −93% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 102% of revenue.
  • 1996 9.3%11%79%
  • 1997 11%14%75%
  • 1998 24%18%58%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3185889000 87400000 Derived -1511000 7727000 Derived -9238000 -33109000 Derived
Source
1996 1996-01-01 – 1996-12-3143625000 34556000 Derived 9069000 5005000 Derived 4064000 4976000 Derived
Source
1997 1997-01-01 – 1997-12-3190854000 68093000 Derived 22761000 12752000 Derived 10009000 -41370000 Derived
Source
1998 1998-01-01 – 1998-12-3187618000 51201000 Derived 36417000 15754000 Derived 20663000 -81272000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 87.6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98.1M73.6M49.1M24.5M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue85889000
1996Revenue43625000
1997Revenue90854000
1998Revenue87618000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121%75%30%-16%-62%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-49.2%
1997Year over year108.3%
1998Year over year-3.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 41.6% 1998
Net margin 23.6% 1998
Free cash flow margin -92.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%13%-26%-65%-104%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-1.8%
1996Operating margin20.8%
1997Operating margin25.1%
1998Operating margin41.6%
1995Net margin-10.8%
1996Net margin9.3%
1997Net margin11%
1998Net margin23.6%
1995Free cash flow margin-38.5%
1996Free cash flow margin11.4%
1997Free cash flow margin-45.5%
1998Free cash flow margin-92.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 39M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.3M30.3M18.3M6.3M-5.8M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-2441000
1996Operating cash flow13585000
1997Operating cash flow34975000
1998Operating cash flow39025000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -81.3M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9M-13.1M-38.1M-63.2M-88.2M1995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-33109000
1996Free cash flow4976000
1997Free cash flow-41370000
1998Free cash flow-81272000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.9% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%44%29%15%0%19951996-12-311997-12-311998-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets53.9%
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.54× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.86×2.89×1.93×0.96×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.57×
1996Current assets / current liabilities1.84×
1997Current assets / current liabilities1.08×
1998Current assets / current liabilities1.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 9.24 million
Exact value

Exact value: -9238000 USD

1995-01-01 – 1995-12-31: -9238000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.44 million
Exact value

Exact value: -2441000 USD

1995-01-01 – 1995-12-31: -2441000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.67 million
Exact value

Exact value: 30668000 USD

1995-01-01 – 1995-12-31: 30668000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.11 million
Calculation and evidence

-2441000 − 30668000 USD

Exact free cash flow: -33109000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 4.06 million
Exact value

Exact value: 4064000 USD

1996-01-01 – 1996-12-31: 4064000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.59 million
Exact value

Exact value: 13585000 USD

1996-01-01 – 1996-12-31: 13585000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.61 million
Exact value

Exact value: 8609000 USD

1996-01-01 – 1996-12-31: 8609000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.98 million
Calculation and evidence

13585000 − 8609000 USD

Exact free cash flow: 4976000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 10.01 million
Exact value

Exact value: 10009000 USD

1997-01-01 – 1997-12-31: 10009000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.98 million
Exact value

Exact value: 34975000 USD

1997-01-01 – 1997-12-31: 34975000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.35 million
Exact value

Exact value: 76345000 USD

1997-01-01 – 1997-12-31: 76345000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.37 million
Calculation and evidence

34975000 − 76345000 USD

Exact free cash flow: -41370000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 20.66 million
Exact value

Exact value: 20663000 USD

1998-01-01 – 1998-12-31: 20663000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.03 million
Exact value

Exact value: 39025000 USD

1998-01-01 – 1998-12-31: 39025000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120.3 million
Exact value

Exact value: 120297000 USD

1998-01-01 – 1998-12-31: 120297000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81.27 million
Calculation and evidence

39025000 − 120297000 USD

Exact free cash flow: -81272000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000907245, 907245, edgar:907245

Also known as DUAL DRILLING CO /DE/