TUESDAY MORNING CORP/DE

EDGAR

124 filing records in this dataset, filed from 1996-08-06 to 2022-11-22. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

157 million USD

2022-10-01 · USD

Exact inputs and evidence

Operating margin

-16.48%

2022-10-01 · %

Exact inputs and evidence
  • Operating Income: -25887000 USD Source
  • Revenue: 157105000 USD Source

Operating cash flow

2.35 million USD

2022-10-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2349000 USD Source

Free cash flow

1.03 million USD

2022-10-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2349000 USD Source
  • Capital Expenditure: 1315000 USD Source
Cash and cash equivalents
6.91 million USD Source
Exact value

6912000 USD

Long-term debt including current maturities
25.4 million USD Source
Exact value

25392000 USD

Shares outstanding
177 million shares Source
Exact value

176696648 shares

Reported share-count change

106.01% · 90.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 85770683 shares · 2021-09-30· Source
  • 176696648 shares · 2022-10-01· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

730 million USD

2021-10-01 – 2022-10-01

Exact inputs and evidence
  • Revenue: 251382000 USD · 2021-10-01 – 2021-12-31 Source
  • Revenue: 159621000 USD · 2022-01-01 – 2022-04-02 Source
  • Revenue: 749809000 USD · 2021-07-01 – 2022-07-02 Source
  • Revenue: 587875000 USD · 2021-07-01 – 2022-04-02 Source
  • Revenue: 157105000 USD · 2022-07-03 – 2022-10-01 Source

Net income

-72.6 million USD

2021-10-01 – 2022-10-01

Exact inputs and evidence
  • Net income: 1894000 USD · 2021-10-01 – 2021-12-31 Source
  • Net income: -18151000 USD · 2022-01-01 – 2022-04-02 Source
  • Net income: -59003000 USD · 2021-07-01 – 2022-07-02 Source
  • Net income: -30860000 USD · 2021-07-01 – 2022-04-02 Source
  • Net income: -28163000 USD · 2022-07-03 – 2022-10-01 Source

Operating cash flow

-26 million USD

2021-10-01 – 2022-10-01

Exact inputs and evidence
  • Operating cash flow: -27213000 USD · 2021-07-01 – 2021-12-31 Source
  • Operating cash flow: -33216000 USD · 2021-07-01 – 2021-09-30 Source
  • Operating cash flow: -57586000 USD · 2021-07-01 – 2022-04-02 Source
  • Operating cash flow: -27213000 USD · 2021-07-01 – 2021-12-31 Source
  • Operating cash flow: -61613000 USD · 2021-07-01 – 2022-07-02 Source
  • Operating cash flow: -57586000 USD · 2021-07-01 – 2022-04-02 Source
  • Operating cash flow: 2349000 USD · 2022-07-03 – 2022-10-01 Source

Capital expenditure

6.09 million USD

2021-10-01 – 2022-10-01

Exact inputs and evidence
  • Capital expenditure: 3536000 USD · 2021-07-01 – 2021-12-31 Source
  • Capital expenditure: 1761000 USD · 2021-07-01 – 2021-09-30 Source
  • Capital expenditure: 5164000 USD · 2021-07-01 – 2022-04-02 Source
  • Capital expenditure: 3536000 USD · 2021-07-01 – 2021-12-31 Source
  • Capital expenditure: 6537000 USD · 2021-07-01 – 2022-07-02 Source
  • Capital expenditure: 5164000 USD · 2021-07-01 – 2022-04-02 Source
  • Capital expenditure: 1315000 USD · 2022-07-03 – 2022-10-01 Source

Free cash flow

-32.1 million USD

2021-10-01 – 2022-10-01

Exact inputs and evidence
  • Operating cash flow: -27213000 USD · 2021-07-01 – 2021-12-31 Source
  • Operating cash flow: -33216000 USD · 2021-07-01 – 2021-09-30 Source
  • Operating cash flow: -57586000 USD · 2021-07-01 – 2022-04-02 Source
  • Operating cash flow: -27213000 USD · 2021-07-01 – 2021-12-31 Source
  • Operating cash flow: -61613000 USD · 2021-07-01 – 2022-07-02 Source
  • Operating cash flow: -57586000 USD · 2021-07-01 – 2022-04-02 Source
  • Operating cash flow: 2349000 USD · 2022-07-03 – 2022-10-01 Source
  • Capital expenditure: 3536000 USD · 2021-07-01 – 2021-12-31 Source
  • Capital expenditure: 1761000 USD · 2021-07-01 – 2021-09-30 Source
  • Capital expenditure: 5164000 USD · 2021-07-01 – 2022-04-02 Source
  • Capital expenditure: 3536000 USD · 2021-07-01 – 2021-12-31 Source
  • Capital expenditure: 6537000 USD · 2021-07-01 – 2022-07-02 Source
  • Capital expenditure: 5164000 USD · 2021-07-01 – 2022-04-02 Source
  • Capital expenditure: 1315000 USD · 2022-07-03 – 2022-10-01 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-11-22.

Financial data available through: 2022-07-02.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2022-07-02
  • Operating income: 10 of 11 periods available· newest 2022-07-02
  • Net income: 10 of 11 periods available· newest 2022-07-02
  • Operating cash flow: 10 of 11 periods available· newest 2022-07-02
  • Capital expenditure: 5 of 11 periods available· newest 2022-07-02
  • Total assets: 7 of 11 periods available· newest 2022-07-02
  • Total liabilities: 7 of 11 periods available· newest 2022-07-02
  • Current assets: 7 of 11 periods available· newest 2022-07-02
  • Current liabilities: 7 of 11 periods available· newest 2022-07-02
  • Cash and cash equivalents: 7 of 11 periods available· newest 2022-07-02
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2022-07-02

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.5%

    Prior period

    USD 690.79 million

    –

    Current period

    USD 749.81 million

    –

    Exact inputs and evidence

    749809000 − 690790000 = 59019000 USD

    690790000 USD · 2020-07-01 – 2021-06-30

    Inspect prior input Prior source

    749809000 USD · 2021-07-01 – 2022-07-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,078.6%

    Prior period

    USD 2.98 million

    –

    Current period

    −USD 59 million

    –

    Exact inputs and evidence

    -59003000 − 2982000 = -61985000 USD

    2982000 USD · 2020-07-01 – 2021-06-30

    Inspect prior input Prior source

    -59003000 USD · 2021-07-01 – 2022-07-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 96.44 million

    Prior period

    −USD 158.06 million

    –

    Current period

    −USD 61.61 million

    –

    Exact inputs and evidence

    -61613000 − -158055000 = 96442000 USD

    -158055000 USD · 2020-07-01 – 2021-06-30

    Inspect prior input Prior source

    -61613000 USD · 2021-07-01 – 2022-07-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +72.8%

    Prior period

    USD 3.78 million

    –

    Current period

    USD 6.54 million

    –

    Exact inputs and evidence

    6537000 − 3783000 = 2754000 USD

    3783000 USD · 2020-07-01 – 2021-06-30

    Inspect prior input Prior source

    6537000 USD · 2021-07-01 – 2022-07-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2021-07-01 – 2022-07-02

  • Revenue USD 749.81 million 100% of revenue
  • Operating costs Derived USD 801.32 million 107% of revenue
  • Operating income −USD 51.51 million −6.9% of revenue
  • Tax, interest and other Derived USD 7.49 million 1% of revenue
  • Net income −USD 59 million −7.9% of revenue

Cash

  • Operating cash flow −USD 61.61 million −8.2% of revenue
  • Capital expenditure USD 6.54 million 0.9% of revenue
  • Free cash flow Derived −USD 68.15 million −9.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 Operating loss: operating costs were 103% of revenue.
  • 2018 Operating loss: operating costs were 102% of revenue.
  • 2019 Operating loss: operating costs were 101% of revenue.
  • 2020 Operating loss: operating costs were 118% of revenue.
  • 2021 Operating loss: operating costs were 107% of revenue.
  • 2022 Operating loss: operating costs were 107% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2015-07-01 – 2016-06-30956396000 953992000 Derived 2404000 -1309000 Derived 3713000 Unavailable
Source
2017 2016-07-01 – 2017-06-30966665000 998945000 Derived -32280000 262000 Derived -32542000 Unavailable
Source
2018 2017-07-01 – 2018-06-301006332000 1027282000 Derived -20950000 988000 Derived -21938000 -3593000 Derived
Source
2019 2018-07-01 – 2019-06-301007246000 1017771000 Derived -10525000 1915000 Derived -12440000 3523000 Derived
Source
2020 2019-07-01 – 2020-06-30874895000 1034089000 Derived -159194000 7134000 Derived -166328000 78045000 Derived
Source
2021 2020-07-01 – 2021-06-30690790000 739777000 Derived -48987000 -51969000 Derived 2982000 -161838000 Derived
Source
2022 2021-07-01 – 2022-07-02749809000 801320000 Derived -51511000 7492000 Derived -59003000 -68150000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 749.8M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B815.9M543.9M272.0M0.0201620192022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue956396000
2017Revenue966665000
2018Revenue1006332000
2019Revenue1007246000
2020Revenue874895000
2021Revenue690790000
2022Revenue749809000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.5% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9%2.3%-6.2%-14.8%-23.4%201620192022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year1.1%
2018Year over year4.1%
2019Year over year0.1%
2020Year over year-13.1%
2021Year over year-21%
2022Year over year8.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.9% 2022
Net margin -7.9% 2022
Free cash flow margin -9.1% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.5%2.1%-7.3%-16.6%-26.0%201620192022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin0.3%
2017Operating margin-3.3%
2018Operating margin-2.1%
2019Operating margin-1%
2020Operating margin-18.2%
2021Operating margin-7.1%
2022Operating margin-6.9%
2016Net margin0.4%
2017Net margin-3.4%
2018Net margin-2.2%
2019Net margin-1.2%
2020Net margin-19%
2021Net margin0.4%
2022Net margin-7.9%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow margin-0.4%
2019Free cash flow margin0.3%
2020Free cash flow margin8.9%
2021Free cash flow margin-23.4%
2022Free cash flow margin-9.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -61.6M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.0M41.0M-32.1M-105.2M-178.2M201620192022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow8413000
2017Operating cash flow404000
2018Operating cash flow27171000
2019Operating cash flow19567000
2020Operating cash flow93870000
2021Operating cash flow-158055000
2022Operating cash flow-61613000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -68.2M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97.2M27.7M-41.9M-111.5M-181.0M201620192022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flow-3593000
2019Free cash flow3523000
2020Free cash flow78045000
2021Free cash flow-161838000
2022Free cash flow-68150000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

94.6% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%80%53%27%0%201620192022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets37.2%
2017Liabilities / assets44.5%
2018Liabilities / assets52.1%
2019Liabilities / assets53.8%
2020Liabilities / assets98.6%
2021Liabilities / assets82.8%
2022Liabilities / assets94.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.29× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.78×3.59×2.39×1.20×0.00×201620192022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.11×
2017Current assets / current liabilities2.12×
2018Current assets / current liabilities1.92×
2019Current assets / current liabilities1.87×
2020Current assets / current liabilities4.43×
2021Current assets / current liabilities1.24×
2022Current assets / current liabilities1.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-07-01 – 2013-06-30
−USD 56.38 million
Exact value

Exact value: -56376000 USD

2012-07-01 – 2013-06-30: -56376000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.19 million
Exact value

Exact value: -3188000 USD

2012-07-01 – 2013-06-30: -3188000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-07-01 – 2014-06-30
−USD 10.18 million
Exact value

Exact value: -10176000 USD

2013-07-01 – 2014-06-30: -10176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.2 million
Exact value

Exact value: 31198000 USD

2013-07-01 – 2014-06-30: 31198000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-07-01 – 2015-06-30
USD 10.39 million
Exact value

Exact value: 10385000 USD

2014-07-01 – 2015-06-30: 10385000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.69 million
Exact value

Exact value: 9685000 USD

2014-07-01 – 2015-06-30: 9685000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-07-01 – 2016-06-30
USD 3.71 million
Exact value

Exact value: 3713000 USD

2015-07-01 – 2016-06-30: 3713000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.41 million
Exact value

Exact value: 8413000 USD

2015-07-01 – 2016-06-30: 8413000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-07-01 – 2017-06-30
−USD 32.54 million
Exact value

Exact value: -32542000 USD

2016-07-01 – 2017-06-30: -32542000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 404,000
Exact value

Exact value: 404000 USD

2016-07-01 – 2017-06-30: 404000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-07-01 – 2018-06-30
−USD 21.94 million
Exact value

Exact value: -21938000 USD

2017-07-01 – 2018-06-30: -21938000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.17 million
Exact value

Exact value: 27171000 USD

2017-07-01 – 2018-06-30: 27171000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.76 million
Exact value

Exact value: 30764000 USD

2017-07-01 – 2018-06-30: 30764000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.59 million
Calculation and evidence

27171000 − 30764000 USD

Exact free cash flow: -3593000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-07-01 – 2019-06-30
−USD 12.44 million
Exact value

Exact value: -12440000 USD

2018-07-01 – 2019-06-30: -12440000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.57 million
Exact value

Exact value: 19567000 USD

2018-07-01 – 2019-06-30: 19567000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.04 million
Exact value

Exact value: 16044000 USD

2018-07-01 – 2019-06-30: 16044000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.52 million
Calculation and evidence

19567000 − 16044000 USD

Exact free cash flow: 3523000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-07-01 – 2020-06-30
−USD 166.33 million
Exact value

Exact value: -166328000 USD

2019-07-01 – 2020-06-30: -166328000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.87 million
Exact value

Exact value: 93870000 USD

2019-07-01 – 2020-06-30: 93870000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.83 million
Exact value

Exact value: 15825000 USD

2019-07-01 – 2020-06-30: 15825000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.05 million
Calculation and evidence

93870000 − 15825000 USD

Exact free cash flow: 78045000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-07-01 – 2021-06-30
USD 2.98 million
Exact value

Exact value: 2982000 USD

2020-07-01 – 2021-06-30: 2982000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 158.06 million
Exact value

Exact value: -158055000 USD

2020-07-01 – 2021-06-30: -158055000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.78 million
Exact value

Exact value: 3783000 USD

2020-07-01 – 2021-06-30: 3783000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 161.84 million
Calculation and evidence

-158055000 − 3783000 USD

Exact free cash flow: -161838000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-07-01 – 2022-07-02
−USD 59 million
Exact value

Exact value: -59003000 USD

2021-07-01 – 2022-07-02: -59003000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.61 million
Exact value

Exact value: -61613000 USD

2021-07-01 – 2022-07-02: -61613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.54 million
Exact value

Exact value: 6537000 USD

2021-07-01 – 2022-07-02: 6537000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.15 million
Calculation and evidence

-61613000 − 6537000 USD

Exact free cash flow: -68150000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

124 filings · 3,330 latest values · 3,330 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000878726, 878726, TUEM, TUES, TUESQ, edgar:878726

Also known as TUESDAY MORNING CORP/DE