TALARIAN CORP

EDGAR

8 filing records in this dataset, filed from 2000-09-01 to 2002-01-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.65 million USD

2001-12-31 · USD

Exact inputs and evidence

Operating margin

-76.27%

2001-12-31 · %

Exact inputs and evidence
  • Operating Income: -3545000 USD Source
  • Revenue: 4648000 USD Source

Operating cash flow

-1.73 million USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1729000 USD Source

Free cash flow

-1.75 million USD

2001-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1729000 USD Source
  • Capital Expenditure: 18000 USD Source
Cash and cash equivalents
32.1 million USD Source
Exact value

32065000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.1 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Revenue: 4123000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 2773000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 14863000 USD · 2000-10-01 – 2001-09-30 Source
  • Revenue: 10315000 USD · 2000-10-01 – 2001-06-30 Source
  • Revenue: 4648000 USD · 2001-10-01 – 2001-12-31 Source

Net income

-20.3 million USD

2001-01-01 – 2001-12-31

Exact inputs and evidence
  • Net income: -5493000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -6623000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -23385000 USD · 2000-10-01 – 2001-09-30 Source
  • Net income: -18336000 USD · 2000-10-01 – 2001-06-30 Source
  • Net income: -3141000 USD · 2001-10-01 – 2001-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-01-31.

Financial data available through: 2001-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2001-09-30
  • Operating income: 4 of 11 periods available· newest 2001-09-30
  • Net income: 4 of 11 periods available· newest 2001-09-30
  • Operating cash flow: 4 of 11 periods available· newest 2001-09-30
  • Capital expenditure: 4 of 11 periods available· newest 2001-09-30
  • Total assets: 3 of 11 periods available· newest 2001-09-30
  • Total liabilities: 3 of 11 periods available· newest 2001-09-30
  • Current assets: 3 of 11 periods available· newest 2001-09-30
  • Current liabilities: 3 of 11 periods available· newest 2001-09-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.2%

    Prior period

    USD 15.85 million

    –

    Current period

    USD 14.86 million

    –

    Exact inputs and evidence

    14863000 − 15851000 = -988000 USD

    15851000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    14863000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.35 million

    Prior period

    −USD 15.04 million

    –

    Current period

    −USD 23.39 million

    –

    Exact inputs and evidence

    -23385000 − -15040000 = -8345000 USD

    -15040000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    -23385000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 12.72 million

    Prior period

    −USD 1.37 million

    –

    Current period

    −USD 14.1 million

    –

    Exact inputs and evidence

    -14095000 − -1371000 = -12724000 USD

    -1371000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    -14095000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +34.9%

    Prior period

    USD 1.2 million

    –

    Current period

    USD 1.62 million

    –

    Exact inputs and evidence

    1616000 − 1198000 = 418000 USD

    1198000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    1616000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-10-01 – 2001-09-30

  • Revenue USD 14.86 million 100% of revenue
  • Cost of revenue USD 3.96 million 27% of revenue
  • Operating expenses USD 37.42 million 252% of revenue
  • Operating income −USD 26.52 million −178% of revenue
  • Tax, interest and other Derived −USD 3.13 million −21% of revenue
  • Net income −USD 23.39 million −157% of revenue

Cash

  • Operating cash flow −USD 14.1 million −95% of revenue
  • Capital expenditure USD 1.62 million 11% of revenue
  • Free cash flow Derived −USD 15.71 million −106% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 123% of revenue.
  • 1999 Operating loss: operating costs were 139% of revenue.
  • 2000 Operating loss: operating costs were 201% of revenue.
  • 2001 Operating loss: operating costs were 278% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-10-01 – 1998-09-307513000 9231000 Derived -1718000 10000 Derived -1728000 2262000 Derived
Source
1999 1998-10-01 – 1999-09-309040000 12562000 Derived -3522000 17000 Derived -3539000 -2501000 Derived
Source
2000 1999-10-01 – 2000-09-3015851000 31850000 Derived -15999000 -959000 Derived -15040000 -2569000 Derived
Source
2001 2000-10-01 – 2001-09-3014863000 41380000 Derived -26517000 -3132000 Derived -23385000 -15711000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 14.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.1M12.8M8.6M4.3M0.01998199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue7513000
1999Revenue9040000
2000Revenue15851000
2001Revenue14863000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%58%35%11%-13%1998199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year20.3%
2000Year over year75.3%
2001Year over year-6.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -178.4% 2001
Net margin -157.3% 2001
Free cash flow margin -105.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%-14%-74%-135%-195%1998199920002001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-22.9%
1999Operating margin-39%
2000Operating margin-100.9%
2001Operating margin-178.4%
1998Net margin-23%
1999Net margin-39.1%
2000Net margin-94.9%
2001Net margin-157.3%
1998Free cash flow margin30.1%
1999Free cash flow margin-27.7%
2000Free cash flow margin-16.2%
2001Free cash flow margin-105.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.1M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M-789.0K-5.7M-10.6M-15.4M1998199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow2748000
1999Operating cash flow-2160000
2000Operating cash flow-1371000
2001Operating cash flow-14095000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -15.7M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M-1.5M-6.7M-11.9M-17.1M1998199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow2262000
1999Free cash flow-2501000
2000Free cash flow-2569000
2001Free cash flow-15711000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

12.8% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%77%52%26%0%1998-09-30199920002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-09-30Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assets95.5%
2000Liabilities / assets10.1%
2001Liabilities / assets12.8%

Current assets to current liabilities

Current assets divided by current liabilities.

8.27× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.78×8.84×5.89×2.95×0.00×1998-09-30199920002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-09-30Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.78×
2000Current assets / current liabilities10.91×
2001Current assets / current liabilities8.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-10-01 – 1998-09-30
−USD 1.73 million
Exact value

Exact value: -1728000 USD

1997-10-01 – 1998-09-30: -1728000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Exact value

Exact value: 2748000 USD

1997-10-01 – 1998-09-30: 2748000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 486,000
Exact value

Exact value: 486000 USD

1997-10-01 – 1998-09-30: 486000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Calculation and evidence

2748000 − 486000 USD

Exact free cash flow: 2262000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 3.54 million
Exact value

Exact value: -3539000 USD

1998-10-01 – 1999-09-30: -3539000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.16 million
Exact value

Exact value: -2160000 USD

1998-10-01 – 1999-09-30: -2160000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 341,000
Exact value

Exact value: 341000 USD

1998-10-01 – 1999-09-30: 341000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Calculation and evidence

-2160000 − 341000 USD

Exact free cash flow: -2501000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 15.04 million
Exact value

Exact value: -15040000 USD

1999-10-01 – 2000-09-30: -15040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Exact value

Exact value: -1371000 USD

1999-10-01 – 2000-09-30: -1371000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1198000 USD

1999-10-01 – 2000-09-30: 1198000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.57 million
Calculation and evidence

-1371000 − 1198000 USD

Exact free cash flow: -2569000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 23.39 million
Exact value

Exact value: -23385000 USD

2000-10-01 – 2001-09-30: -23385000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.1 million
Exact value

Exact value: -14095000 USD

2000-10-01 – 2001-09-30: -14095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1616000 USD

2000-10-01 – 2001-09-30: 1616000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.71 million
Calculation and evidence

-14095000 − 1616000 USD

Exact free cash flow: -15711000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000857914, 857914, edgar:857914