Revenue
21.9 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 21944000 USD Source
94 filing records in this dataset, filed from 1996-11-27 to 2015-09-15. Explore the available filing history and original sources.
21.9 million USD
2011-09-30 · USD
2.72%
2011-09-30 · %
1.1 million USD
2011-09-30 · USD
968 thousand USD
2011-09-30 · USD
2536000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
94.3 million USD
2010-10-01 – 2011-09-30
4.41 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-09-15.
Financial data available through: 2011-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 32.71 million
–
Current period
USD 89.19 million
–
89192000 − 32710000 = 56482000 USD
32710000 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source89192000 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.75 million
–
Current period
USD 1.83 million
–
1833000 − -2754000 = 4587000 USD
-2754000 USD · 2009-07-01 – 2010-06-30
Inspect prior input Prior source1833000 USD · 2010-07-01 – 2011-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-07-01 – 2003-06-30 | 22500934 | 25156405 Derived | -2655471 | 1192835 Derived | -3848306 | -1828941 Derived | Source
|
| 2004 2003-07-01 – 2004-06-30 | 27951000 | 28138000 Derived | -187000 | 740000 Derived | -927000 | -1560000 Derived | Source
|
| 2005 2004-07-01 – 2005-06-30 | 34144000 | 31652000 Derived | 2492000 | 558000 Derived | 1934000 | -1850000 Derived | Source
|
| 2006 2005-07-01 – 2006-06-30 | 39620000 | 37079000 Derived | 2541000 | 338000 Derived | 2203000 | 4143000 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 50535000 | 50727000 Derived | -192000 | 363000 Derived | -555000 | 77000 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 49644000 | 46146000 Derived | 3498000 | 407000 Derived | 3091000 | 5461000 Derived | Source
|
| 2009 2008-07-01 – 2009-06-30 | 35435000 | 35948000 Derived | -513000 | -200000 Derived | -313000 | -355000 Derived | Source
|
| 2009 2008-11-01 – 2009-10-31 | 53263000 | 57016000 Derived | -3753000 | -393000 Derived | -3360000 | Unavailable | Source
|
| 2010 2009-07-01 – 2010-06-30 | 32710000 | 35718000 Derived | -3008000 | -254000 Derived | -2754000 | Unavailable | Source
|
| 2011 2010-07-01 – 2011-06-30 | 89192000 | 86312000 Derived | 2880000 | 1047000 Derived | 1833000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 22500934 |
|
| 2004 | Revenue | 27951000 |
|
| 2005 | Revenue | 34144000 |
|
| 2006 | Revenue | 39620000 |
|
| 2007 | Revenue | 50535000 |
|
| 2008 | Revenue | 49644000 |
|
| 2009 | Revenue | 35435000 |
|
| 2009 | Revenue | 53263000 |
|
| 2010 | Revenue | 32710000 |
|
| 2011 | Revenue | 89192000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | -15.5% |
|
| 2004 | Year over year | 24.2% |
|
| 2005 | Year over year | 22.2% |
|
| 2006 | Year over year | 16% |
|
| 2007 | Year over year | 27.5% |
|
| 2008 | Year over year | -1.8% |
|
| 2009 | Year over year | -28.6% |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | -7.7% |
|
| 2011 | Year over year | 172.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -11.8% |
|
| 2004 | Operating margin | -0.7% |
|
| 2005 | Operating margin | 7.3% |
|
| 2006 | Operating margin | 6.4% |
|
| 2007 | Operating margin | -0.4% |
|
| 2008 | Operating margin | 7% |
|
| 2009 | Operating margin | -1.4% |
|
| 2009 | Operating margin | -7% |
|
| 2010 | Operating margin | -9.2% |
|
| 2011 | Operating margin | 3.2% |
|
| 2003 | Net margin | -17.1% |
|
| 2004 | Net margin | -3.3% |
|
| 2005 | Net margin | 5.7% |
|
| 2006 | Net margin | 5.6% |
|
| 2007 | Net margin | -1.1% |
|
| 2008 | Net margin | 6.2% |
|
| 2009 | Net margin | -0.9% |
|
| 2009 | Net margin | -6.3% |
|
| 2010 | Net margin | -8.4% |
|
| 2011 | Net margin | 2.1% |
|
| 2003 | Free cash flow margin | -8.1% |
|
| 2004 | Free cash flow margin | -5.6% |
|
| 2005 | Free cash flow margin | -5.4% |
|
| 2006 | Free cash flow margin | 10.5% |
|
| 2007 | Free cash flow margin | 0.2% |
|
| 2008 | Free cash flow margin | 11% |
|
| 2009 | Free cash flow margin | -1% |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | -1555853 |
|
| 2004 | Operating cash flow | -1228000 |
|
| 2005 | Operating cash flow | -1457000 |
|
| 2006 | Operating cash flow | 4421000 |
|
| 2007 | Operating cash flow | 533000 |
|
| 2008 | Operating cash flow | 5765000 |
|
| 2009 | Operating cash flow | -221000 |
|
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | Not reported | No source recorded |
| 2011 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | -1828941 |
|
| 2004 | Free cash flow | -1560000 |
|
| 2005 | Free cash flow | -1850000 |
|
| 2006 | Free cash flow | 4143000 |
|
| 2007 | Free cash flow | 77000 |
|
| 2008 | Free cash flow | 5461000 |
|
| 2009 | Free cash flow | -355000 |
|
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-06-30 | Liabilities / assets | Not reported |
|
| 2004-06-30 | Liabilities / assets | Not reported |
|
| 2005-06-30 | Liabilities / assets | Not reported |
|
| 2006-06-30 | Liabilities / assets | Not reported |
|
| 2007-06-30 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 103.9% |
|
| 2009 | Liabilities / assets | 116.4% |
|
| 2009 | Liabilities / assets | 116.4% |
|
| 2010 | Liabilities / assets | 130.1% |
|
| 2011 | Liabilities / assets | 53.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 0.54× |
|
| 2004 | Current assets / current liabilities | 0.65× |
|
| 2005 | Current assets / current liabilities | 0.82× |
|
| 2006 | Current assets / current liabilities | 0.96× |
|
| 2007 | Current assets / current liabilities | 1.11× |
|
| 2008 | Current assets / current liabilities | 0.83× |
|
| 2009 | Current assets / current liabilities | 0.66× |
|
| 2009 | Current assets / current liabilities | 0.66× |
|
| 2010 | Current assets / current liabilities | 0.49× |
|
| 2011 | Current assets / current liabilities | 1.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-07-01 – 2003-06-30 | −USD 3.85 million Exact valueExact value: -3848306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Exact valueExact value: -1555853 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 273,088 Exact valueExact value: 273088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.83 million Calculation and evidence-1555853 − 273088 USD Exact free cash flow: -1828941 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-01 – 2004-06-30 | −USD 927,000 Exact valueExact value: -927000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.23 million Exact valueExact value: -1228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 332,000 Exact valueExact value: 332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Calculation and evidence-1228000 − 332000 USD Exact free cash flow: -1560000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-01 – 2005-06-30 | USD 1.93 million Exact valueExact value: 1934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Exact valueExact value: -1457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 393,000 Exact valueExact value: 393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.85 million Calculation and evidence-1457000 − 393000 USD Exact free cash flow: -1850000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-07-01 – 2006-06-30 | USD 2.2 million Exact valueExact value: 2203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.42 million Exact valueExact value: 4421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 278,000 Exact valueExact value: 278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Calculation and evidence4421000 − 278000 USD Exact free cash flow: 4143000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 555,000 Exact valueExact value: -555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 533,000 Exact valueExact value: 533000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 456,000 Exact valueExact value: 456000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77,000 Calculation and evidence533000 − 456000 USD Exact free cash flow: 77000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | USD 3.09 million Exact valueExact value: 3091000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.77 million Exact valueExact value: 5765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 304,000 Exact valueExact value: 304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.46 million Calculation and evidence5765000 − 304000 USD Exact free cash flow: 5461000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | −USD 313,000 Exact valueExact value: -313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 221,000 Exact valueExact value: -221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134,000 Exact valueExact value: 134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 355,000 Calculation and evidence-221000 − 134000 USD Exact free cash flow: -355000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-11-01 – 2009-10-31 | −USD 3.36 million Exact valueExact value: -3360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2009-07-01 – 2010-06-30 | −USD 2.75 million Exact valueExact value: -2754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 97,000 Exact valueExact value: 97000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2011 2010-07-01 – 2011-06-30 | USD 1.83 million Exact valueExact value: 1833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
94 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000852437, 852437, edgar:852437
Also known as AVATECH SOLUTIONS INC, PLANETCAD INC, SPATIAL TECHNOLOGY INC