Revenue
8.58 million USD
1999-06-30 · USD
Exact inputs and evidence
- Revenue: 8578000 USD Source
19 filing records in this dataset, filed from 1995-05-15 to 1999-08-16. Explore the available filing history and original sources.
8.58 million USD
1999-06-30 · USD
-5.99%
1999-06-30 · %
178 thousand USD
1999-06-30 · USD
75 thousand USD
1999-06-30 · USD
67000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
34.2 million USD
1998-07-01 – 1999-06-30
-7.83 million USD
1998-07-01 – 1999-06-30
-208 thousand USD
1998-07-01 – 1999-06-30
716 thousand USD
1998-07-01 – 1999-06-30
-924 thousand USD
1998-07-01 – 1999-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-08-16.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 53.08 million
–
Current period
USD 41.66 million
–
41660000 − 53076000 = -11416000 USD
53076000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source41660000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 17.08 million
–
Current period
−USD 5.81 million
–
-5807000 − -17078000 = 11271000 USD
-17078000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-5807000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.85 million
–
Current period
−USD 9.69 million
–
-9691000 − -2853000 = -6838000 USD
-2853000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-9691000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 266,000
–
Current period
USD 988,000
–
988000 − 266000 = 722000 USD
266000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source988000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 50110000 | 47744000 Derived | 2366000 | 830000 Derived | 1536000 | 2839000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 73508000 | 70465000 Derived | 3043000 | 4419000 Derived | -1376000 | -2044000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 69188000 | 69176000 Derived | 12000 | 2736000 Derived | -2724000 | -1571000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 62503000 | 68661000 Derived | -6158000 | 977000 Derived | -7135000 | 2906000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 53076000 | 55873000 Derived | -2797000 | 14281000 Derived | -17078000 | -3119000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 41660000 | 42809000 Derived | -1149000 | 4658000 Derived | -5807000 | -10679000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 50110000 |
|
| 1994 | Revenue | 73508000 |
|
| 1995 | Revenue | 69188000 |
|
| 1996 | Revenue | 62503000 |
|
| 1997 | Revenue | 53076000 |
|
| 1998 | Revenue | 41660000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 46.7% |
|
| 1995 | Year over year | -5.9% |
|
| 1996 | Year over year | -9.7% |
|
| 1997 | Year over year | -15.1% |
|
| 1998 | Year over year | -21.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 4.7% |
|
| 1994 | Operating margin | 4.1% |
|
| 1995 | Operating margin | 0% |
|
| 1996 | Operating margin | -9.9% |
|
| 1997 | Operating margin | -5.3% |
|
| 1998 | Operating margin | -2.8% |
|
| 1993 | Net margin | 3.1% |
|
| 1994 | Net margin | -1.9% |
|
| 1995 | Net margin | -3.9% |
|
| 1996 | Net margin | -11.4% |
|
| 1997 | Net margin | -32.2% |
|
| 1998 | Net margin | -13.9% |
|
| 1993 | Free cash flow margin | 5.7% |
|
| 1994 | Free cash flow margin | -2.8% |
|
| 1995 | Free cash flow margin | -2.3% |
|
| 1996 | Free cash flow margin | 4.6% |
|
| 1997 | Free cash flow margin | -5.9% |
|
| 1998 | Free cash flow margin | -25.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 3820000 |
|
| 1994 | Operating cash flow | -867000 |
|
| 1995 | Operating cash flow | -573000 |
|
| 1996 | Operating cash flow | 3622000 |
|
| 1997 | Operating cash flow | -2853000 |
|
| 1998 | Operating cash flow | -9691000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 2839000 |
|
| 1994 | Free cash flow | -2044000 |
|
| 1995 | Free cash flow | -1571000 |
|
| 1996 | Free cash flow | 2906000 |
|
| 1997 | Free cash flow | -3119000 |
|
| 1998 | Free cash flow | -10679000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 70.3% |
|
| 1995 | Liabilities / assets | 79.8% |
|
| 1996 | Liabilities / assets | 96.4% |
|
| 1997 | Liabilities / assets | 155.4% |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.95× |
|
| 1995 | Current assets / current liabilities | 1.57× |
|
| 1996 | Current assets / current liabilities | 0.78× |
|
| 1997 | Current assets / current liabilities | 1.36× |
|
| 1998 | Current assets / current liabilities | 1.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 1.54 million Exact valueExact value: 1536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.82 million Exact valueExact value: 3820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 981,000 Exact valueExact value: 981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.84 million Calculation and evidence3820000 − 981000 USD Exact free cash flow: 2839000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 1.38 million Exact valueExact value: -1376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 867,000 Exact valueExact value: -867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.04 million Calculation and evidence-867000 − 1177000 USD Exact free cash flow: -2044000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 2.72 million Exact valueExact value: -2724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 573,000 Exact valueExact value: -573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 998,000 Exact valueExact value: 998000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Calculation and evidence-573000 − 998000 USD Exact free cash flow: -1571000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 7.14 million Exact valueExact value: -7135000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.62 million Exact valueExact value: 3622000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 716,000 Exact valueExact value: 716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.91 million Calculation and evidence3622000 − 716000 USD Exact free cash flow: 2906000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 17.08 million Exact valueExact value: -17078000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.85 million Exact valueExact value: -2853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 266,000 Exact valueExact value: 266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.12 million Calculation and evidence-2853000 − 266000 USD Exact free cash flow: -3119000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 5.81 million Exact valueExact value: -5807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.69 million Exact valueExact value: -9691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 988,000 Exact valueExact value: 988000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.68 million Calculation and evidence-9691000 − 988000 USD Exact free cash flow: -10679000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000821509, 821509, edgar:821509