CODE ALARM INC

EDGAR

19 filing records in this dataset, filed from 1995-05-15 to 1999-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.58 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

-5.99%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: -514000 USD Source
  • Revenue: 8578000 USD Source

Operating cash flow

178 thousand USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -965000 USD Source
  • Operating Cash Flow: -1143000 USD Source

Free cash flow

75 thousand USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -965000 USD Source
  • Operating Cash Flow: -1143000 USD Source
  • Capital Expenditure: 177000 USD Source
  • Capital Expenditure: 74000 USD Source
Cash and cash equivalents
67 thousand USD Source
Exact value

67000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

34.2 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 8202000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 41660000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 32609000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 8362000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 8578000 USD · 1999-04-01 – 1999-06-30 Source

Net income

-7.83 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: -1653000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -5807000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -2192000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -1178000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -1385000 USD · 1999-04-01 – 1999-06-30 Source

Operating cash flow

-208 thousand USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: -10116000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -10448000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -9691000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -10116000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -1143000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -965000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -1143000 USD · 1999-01-01 – 1999-03-31 Source

Capital expenditure

716 thousand USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Capital expenditure: 658000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 449000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 988000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 658000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 74000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 177000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 74000 USD · 1999-01-01 – 1999-03-31 Source

Free cash flow

-924 thousand USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: -10116000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -10448000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -9691000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -10116000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -1143000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -965000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -1143000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 658000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 449000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 988000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 658000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 74000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 177000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 74000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-16.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-12-31
  • Operating income: 6 of 11 periods available· newest 1998-12-31
  • Net income: 6 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1998-12-31
  • Total assets: 5 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1997-12-31
  • Current assets: 5 of 11 periods available· newest 1998-12-31
  • Current liabilities: 5 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.5%

    Prior period

    USD 53.08 million

    –

    Current period

    USD 41.66 million

    –

    Exact inputs and evidence

    41660000 − 53076000 = -11416000 USD

    53076000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    41660000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 11.27 million

    Prior period

    −USD 17.08 million

    –

    Current period

    −USD 5.81 million

    –

    Exact inputs and evidence

    -5807000 − -17078000 = 11271000 USD

    -17078000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -5807000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.84 million

    Prior period

    −USD 2.85 million

    –

    Current period

    −USD 9.69 million

    –

    Exact inputs and evidence

    -9691000 − -2853000 = -6838000 USD

    -2853000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -9691000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +271.4%

    Prior period

    USD 266,000

    –

    Current period

    USD 988,000

    –

    Exact inputs and evidence

    988000 − 266000 = 722000 USD

    266000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    988000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 41.66 million 100% of revenue
  • Cost of revenue USD 29.28 million 70% of revenue
  • Operating expenses USD 13.53 million 32% of revenue
  • Operating income −USD 1.15 million −2.8% of revenue
  • Tax, interest and other Derived USD 4.66 million 11% of revenue
  • Net income −USD 5.81 million −14% of revenue

Cash

  • Operating cash flow −USD 9.69 million −23% of revenue
  • Capital expenditure USD 988,000 2.4% of revenue
  • Free cash flow Derived −USD 10.68 million −26% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 95%
  • 1994 Net loss: net income was −1.9% of revenue.
  • 1995 Net loss: net income was −3.9% of revenue.
  • 1996 Operating loss: operating costs were 110% of revenue.
  • 1997 Operating loss: operating costs were 105% of revenue.
  • 1998 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3150110000 47744000 Derived 2366000 830000 Derived 1536000 2839000 Derived
Source
1994 1994-01-01 – 1994-12-3173508000 70465000 Derived 3043000 4419000 Derived -1376000 -2044000 Derived
Source
1995 1995-01-01 – 1995-12-3169188000 69176000 Derived 12000 2736000 Derived -2724000 -1571000 Derived
Source
1996 1996-01-01 – 1996-12-3162503000 68661000 Derived -6158000 977000 Derived -7135000 2906000 Derived
Source
1997 1997-01-01 – 1997-12-3153076000 55873000 Derived -2797000 14281000 Derived -17078000 -3119000 Derived
Source
1998 1998-01-01 – 1998-12-3141660000 42809000 Derived -1149000 4658000 Derived -5807000 -10679000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79.4M59.5M39.7M19.8M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue50110000
1994Revenue73508000
1995Revenue69188000
1996Revenue62503000
1997Revenue53076000
1998Revenue41660000

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.5% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%32%13%-7%-27%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year46.7%
1995Year over year-5.9%
1996Year over year-9.7%
1997Year over year-15.1%
1998Year over year-21.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.8% 1998
Net margin -13.9% 1998
Free cash flow margin -25.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-2%-13%-24%-35%199319961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin4.7%
1994Operating margin4.1%
1995Operating margin0%
1996Operating margin-9.9%
1997Operating margin-5.3%
1998Operating margin-2.8%
1993Net margin3.1%
1994Net margin-1.9%
1995Net margin-3.9%
1996Net margin-11.4%
1997Net margin-32.2%
1998Net margin-13.9%
1993Free cash flow margin5.7%
1994Free cash flow margin-2.8%
1995Free cash flow margin-2.3%
1996Free cash flow margin4.6%
1997Free cash flow margin-5.9%
1998Free cash flow margin-25.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M982.7K-2.9M-6.9M-10.8M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow3820000
1994Operating cash flow-867000
1995Operating cash flow-573000
1996Operating cash flow3622000
1997Operating cash flow-2853000
1998Operating cash flow-9691000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.7M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M53.2K-3.9M-7.8M-11.8M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow2839000
1994Free cash flow-2044000
1995Free cash flow-1571000
1996Free cash flow2906000
1997Free cash flow-3119000
1998Free cash flow-10679000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

155.4% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.168%126%84%42%0%1993-12-3119961998-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets70.3%
1995Liabilities / assets79.8%
1996Liabilities / assets96.4%
1997Liabilities / assets155.4%
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.1× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.11×1.58×1.05×0.53×0.00×1993-12-3119961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.95×
1995Current assets / current liabilities1.57×
1996Current assets / current liabilities0.78×
1997Current assets / current liabilities1.36×
1998Current assets / current liabilities1.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 1.54 million
Exact value

Exact value: 1536000 USD

1993-01-01 – 1993-12-31: 1536000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.82 million
Exact value

Exact value: 3820000 USD

1993-01-01 – 1993-12-31: 3820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 981,000
Exact value

Exact value: 981000 USD

1993-01-01 – 1993-12-31: 981000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Calculation and evidence

3820000 − 981000 USD

Exact free cash flow: 2839000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 1.38 million
Exact value

Exact value: -1376000 USD

1994-01-01 – 1994-12-31: -1376000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 867,000
Exact value

Exact value: -867000 USD

1994-01-01 – 1994-12-31: -867000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1177000 USD

1994-01-01 – 1994-12-31: 1177000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Calculation and evidence

-867000 − 1177000 USD

Exact free cash flow: -2044000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 2.72 million
Exact value

Exact value: -2724000 USD

1995-01-01 – 1995-12-31: -2724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 573,000
Exact value

Exact value: -573000 USD

1995-01-01 – 1995-12-31: -573000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 998,000
Exact value

Exact value: 998000 USD

1995-01-01 – 1995-12-31: 998000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Calculation and evidence

-573000 − 998000 USD

Exact free cash flow: -1571000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 7.14 million
Exact value

Exact value: -7135000 USD

1996-01-01 – 1996-12-31: -7135000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.62 million
Exact value

Exact value: 3622000 USD

1996-01-01 – 1996-12-31: 3622000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 716,000
Exact value

Exact value: 716000 USD

1996-01-01 – 1996-12-31: 716000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.91 million
Calculation and evidence

3622000 − 716000 USD

Exact free cash flow: 2906000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 17.08 million
Exact value

Exact value: -17078000 USD

1997-01-01 – 1997-12-31: -17078000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.85 million
Exact value

Exact value: -2853000 USD

1997-01-01 – 1997-12-31: -2853000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 266,000
Exact value

Exact value: 266000 USD

1997-01-01 – 1997-12-31: 266000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.12 million
Calculation and evidence

-2853000 − 266000 USD

Exact free cash flow: -3119000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 5.81 million
Exact value

Exact value: -5807000 USD

1998-01-01 – 1998-12-31: -5807000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.69 million
Exact value

Exact value: -9691000 USD

1998-01-01 – 1998-12-31: -9691000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 988,000
Exact value

Exact value: 988000 USD

1998-01-01 – 1998-12-31: 988000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.68 million
Calculation and evidence

-9691000 − 988000 USD

Exact free cash flow: -10679000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000821509, 821509, edgar:821509