LANESBOROUGH CORP /DE/

EDGAR

7 filing records in this dataset, filed from 1996-05-10 to 1997-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.7 million USD

1997-03-31 · USD

Exact inputs and evidence

Operating margin

4.26%

1997-03-31 · %

Exact inputs and evidence
  • Operating Income: 584000 USD Source
  • Revenue: 13708000 USD Source

Operating cash flow

-855 thousand USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -855000 USD Source

Free cash flow

-1.05 million USD

1997-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -855000 USD Source
  • Capital Expenditure: 193000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

53.4 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Revenue: 13924000 USD · 1996-01-01 – 1996-06-30 Source
  • Revenue: 13794000 USD · 1996-01-01 – 1996-03-31 Source
  • Revenue: 13267000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 13924000 USD · 1996-01-01 – 1996-06-30 Source
  • Revenue: 53439000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 13267000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 13708000 USD · 1997-01-01 – 1997-03-31 Source

Net income

-5.25 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Net income: 1652000 USD · 1996-01-01 – 1996-06-30 Source
  • Net income: 947000 USD · 1996-01-01 – 1996-03-31 Source
  • Net income: 2111000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 1652000 USD · 1996-01-01 – 1996-06-30 Source
  • Net income: -4490000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 2111000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 183000 USD · 1997-01-01 – 1997-03-31 Source

Operating cash flow

2.29 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Operating cash flow: 2225000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 1547000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: 3701000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 2225000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 4692000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 3701000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -855000 USD · 1997-01-01 – 1997-03-31 Source

Capital expenditure

2.11 million USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Capital expenditure: 429000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 227000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 1251000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 429000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 2141000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 1251000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 193000 USD · 1997-01-01 – 1997-03-31 Source

Free cash flow

183 thousand USD

1996-04-01 – 1997-03-31

Exact inputs and evidence
  • Operating cash flow: 2225000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 1547000 USD · 1996-01-01 – 1996-03-31 Source
  • Operating cash flow: 3701000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 2225000 USD · 1996-01-01 – 1996-06-30 Source
  • Operating cash flow: 4692000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 3701000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: -855000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 429000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 227000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 1251000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 429000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 2141000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 1251000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 193000 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-12.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • Total liabilities: 2 of 11 periods available· newest 1996-12-31
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.8%

    Prior period

    USD 50.52 million

    –

    Current period

    USD 53.44 million

    –

    Exact inputs and evidence

    53439000 − 50519000 = 2920000 USD

    50519000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    53439000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -185%

    Prior period

    USD 5.28 million

    –

    Current period

    −USD 4.49 million

    –

    Exact inputs and evidence

    -4490000 − 5283000 = -9773000 USD

    5283000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -4490000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1.4%

    Prior period

    USD 4.76 million

    –

    Current period

    USD 4.69 million

    –

    Exact inputs and evidence

    4692000 − 4760000 = -68000 USD

    4760000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    4692000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +46.7%

    Prior period

    USD 1.46 million

    –

    Current period

    USD 2.14 million

    –

    Exact inputs and evidence

    2141000 − 1459000 = 682000 USD

    1459000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    2141000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 53.44 million 100% of revenue
  • Cost of revenue USD 39.32 million 74% of revenue
  • Operating expenses USD 9.73 million 18% of revenue
  • Operating income USD 4.3 million 8.1% of revenue
  • Tax, interest and other Derived USD 8.79 million 16% of revenue
  • Net income −USD 4.49 million −8.4% of revenue

Cash

  • Operating cash flow USD 4.69 million 8.8% of revenue
  • Capital expenditure USD 2.14 million 4% of revenue
  • Free cash flow Derived USD 2.55 million 4.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 10%89%
  • 1996 Net loss: net income was −8.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3145009000 42036000 Derived 2973000 -341999000 Derived 344972000 815000 Derived
Source
1995 1995-01-01 – 1995-12-3150519000 44803000 Derived 5716000 433000 Derived 5283000 3301000 Derived
Source
1996 1996-01-01 – 1996-12-3153439000 49137000 Derived 4302000 8792000 Derived -4490000 2551000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 53.4M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.7M43.3M28.9M14.4M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue45009000
1995Revenue50519000
1996Revenue53439000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.2%9.9%6.6%3.3%0.0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year12.2%
1996Year over year5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.1% 1996
Net margin -8.4% 1996
Free cash flow margin 4.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.828%604%379%154%-70%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.6%
1995Operating margin11.3%
1996Operating margin8.1%
1994Net margin766.5%
1995Net margin10.5%
1996Net margin-8.4%
1994Free cash flow margin1.8%
1995Free cash flow margin6.5%
1996Free cash flow margin4.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.7M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M3.9M2.6M1.3M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow2052000
1995Operating cash flow4760000
1996Operating cash flow4692000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.6M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M2.7M1.8M891.3K0.0199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow815000
1995Free cash flow3301000
1996Free cash flow2551000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

184.1% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.199%149%99%50%0%1994-12-3119951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets167.3%
1996Liabilities / assets184.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.37× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.48×1.11×0.74×0.37×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.32×
1996Current assets / current liabilities1.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 344.97 million
Exact value

Exact value: 344972000 USD

1994-01-01 – 1994-12-31: 344972000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Exact value

Exact value: 2052000 USD

1994-01-01 – 1994-12-31: 2052000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1237000 USD

1994-01-01 – 1994-12-31: 1237000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 815,000
Calculation and evidence

2052000 − 1237000 USD

Exact free cash flow: 815000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 5.28 million
Exact value

Exact value: 5283000 USD

1995-01-01 – 1995-12-31: 5283000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.76 million
Exact value

Exact value: 4760000 USD

1995-01-01 – 1995-12-31: 4760000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1459000 USD

1995-01-01 – 1995-12-31: 1459000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.3 million
Calculation and evidence

4760000 − 1459000 USD

Exact free cash flow: 3301000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 4.49 million
Exact value

Exact value: -4490000 USD

1996-01-01 – 1996-12-31: -4490000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.69 million
Exact value

Exact value: 4692000 USD

1996-01-01 – 1996-12-31: 4692000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Exact value

Exact value: 2141000 USD

1996-01-01 – 1996-12-31: 2141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.55 million
Calculation and evidence

4692000 − 2141000 USD

Exact free cash flow: 2551000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000810019, 810019, edgar:810019