NYCOR INC /DE/

EDGAR

8 filing records in this dataset, filed from 1995-05-02 to 1996-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

24.7 million USD

1996-03-31 · USD

Exact inputs and evidence

Operating margin

-7.93%

1996-03-31 · %

Exact inputs and evidence
  • Operating Income: -1961000 USD Source
  • Revenue: 24731000 USD Source

Operating cash flow

-3.39 million USD

1996-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3394000 USD Source

Free cash flow

-3.66 million USD

1996-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3394000 USD Source
  • Capital Expenditure: 262000 USD Source
Cash and cash equivalents
108 thousand USD Source
Exact value

108000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-5.41 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Net income: -328000 USD · 1995-04-01 – 1995-06-30 Source
  • Net income: -3114000 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: -1227000 USD · 1995-01-01 – 1995-06-30 Source
  • Net income: -4061000 USD · 1995-01-01 – 1995-12-31 Source
  • Net income: -3114000 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: -2252000 USD · 1996-01-01 – 1996-03-31 Source

Operating cash flow

9 thousand USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Operating cash flow: 2891000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 1701000 USD · 1995-01-01 – 1995-03-31 Source
  • Operating cash flow: 3283000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: 2891000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 5104000 USD · 1995-01-01 – 1995-12-31 Source
  • Operating cash flow: 3283000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: -3394000 USD · 1996-01-01 – 1996-03-31 Source

Capital expenditure

2.63 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Capital expenditure: 1845000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 612000 USD · 1995-01-01 – 1995-03-31 Source
  • Capital expenditure: 2334000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 1845000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 2977000 USD · 1995-01-01 – 1995-12-31 Source
  • Capital expenditure: 2334000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 262000 USD · 1996-01-01 – 1996-03-31 Source

Free cash flow

-2.62 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Operating cash flow: 2891000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 1701000 USD · 1995-01-01 – 1995-03-31 Source
  • Operating cash flow: 3283000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: 2891000 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 5104000 USD · 1995-01-01 – 1995-12-31 Source
  • Operating cash flow: 3283000 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: -3394000 USD · 1996-01-01 – 1996-03-31 Source
  • Capital expenditure: 1845000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 612000 USD · 1995-01-01 – 1995-03-31 Source
  • Capital expenditure: 2334000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 1845000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 2977000 USD · 1995-01-01 – 1995-12-31 Source
  • Capital expenditure: 2334000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 262000 USD · 1996-01-01 – 1996-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-05-15.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1995-12-31
  • Operating income: 3 of 11 periods available· newest 1995-12-31
  • Net income: 4 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1995-12-31
  • Total assets: 3 of 11 periods available· newest 1995-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1995-12-31
  • Current liabilities: 3 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.8%

    Prior period

    USD 75.24 million

    –

    Current period

    USD 78.87 million

    –

    Exact inputs and evidence

    78867000 − 75237000 = 3630000 USD

    75237000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    78867000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -739.5%

    Prior period

    USD 635,000

    –

    Current period

    −USD 4.06 million

    –

    Exact inputs and evidence

    -4061000 − 635000 = -4696000 USD

    635000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    -4061000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -5.1%

    Prior period

    USD 5.38 million

    –

    Current period

    USD 5.1 million

    –

    Exact inputs and evidence

    5104000 − 5380000 = -276000 USD

    5380000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    5104000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +74.4%

    Prior period

    USD 1.71 million

    –

    Current period

    USD 2.98 million

    –

    Exact inputs and evidence

    2977000 − 1707000 = 1270000 USD

    1707000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    2977000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 78.87 million 100% of revenue
  • Operating costs Derived USD 82.38 million 104% of revenue
  • Operating income −USD 3.51 million −4.5% of revenue
  • Tax, interest and other Derived USD 547,000 0.7% of revenue
  • Net income −USD 4.06 million −5.1% of revenue

Cash

  • Operating cash flow USD 5.1 million 6.5% of revenue
  • Capital expenditure USD 2.98 million 3.8% of revenue
  • Free cash flow Derived USD 2.13 million 2.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 93%
  • 1994 99%
  • 1995 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-3114210000 UnavailableUnavailableUnavailable5240000 552000 Derived
Source
1993 1993-01-01 – 1993-12-3159226000 54920000 Derived 4306000 62000 Derived 4244000 453000 Derived
Source
1994 1994-01-01 – 1994-12-3175237000 74474000 Derived 763000 128000 Derived 635000 3673000 Derived
Source
1995 1995-01-01 – 1995-12-3178867000 82381000 Derived -3514000 547000 Derived -4061000 2127000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 78.9M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.2M63.9M42.6M21.3M0.01992199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue14210000
1993Revenue59226000
1994Revenue75237000
1995Revenue78867000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.8% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.342%257%171%86%0%1992199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year316.8%
1994Year over year27%
1995Year over year4.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.5% 1995
Net margin -5.1% 1995
Free cash flow margin 2.7% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%28%16%4%-9%1992-12-31199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Operating marginNot reported
1993Operating margin7.3%
1994Operating margin1%
1995Operating margin-4.5%
1992Net margin36.9%
1993Net margin7.2%
1994Net margin0.8%
1995Net margin-5.1%
1992Free cash flow margin3.9%
1993Free cash flow margin0.8%
1994Free cash flow margin4.9%
1995Free cash flow margin2.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 5.1M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M4.4M2.9M1.5M0.01992199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow982000
1993Operating cash flow1410000
1994Operating cash flow5380000
1995Operating cash flow5104000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.1M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M3.0M2.0M991.7K0.01992199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow552000
1993Free cash flow453000
1994Free cash flow3673000
1995Free cash flow2127000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.37× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.55×1.91×1.27×0.64×0.00×1992-12-31199319941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities2.36×
1994Current assets / current liabilities2.24×
1995Current assets / current liabilities1.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 5.24 million
Exact value

Exact value: 5240000 USD

1992-01-01 – 1992-12-31: 5240000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 982,000
Exact value

Exact value: 982000 USD

1992-01-01 – 1992-12-31: 982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 430,000
Exact value

Exact value: 430000 USD

1992-01-01 – 1992-12-31: 430000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 552,000
Calculation and evidence

982000 − 430000 USD

Exact free cash flow: 552000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 4.24 million
Exact value

Exact value: 4244000 USD

1993-01-01 – 1993-12-31: 4244000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1410000 USD

1993-01-01 – 1993-12-31: 1410000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 957,000
Exact value

Exact value: 957000 USD

1993-01-01 – 1993-12-31: 957000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453,000
Calculation and evidence

1410000 − 957000 USD

Exact free cash flow: 453000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 635,000
Exact value

Exact value: 635000 USD

1994-01-01 – 1994-12-31: 635000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.38 million
Exact value

Exact value: 5380000 USD

1994-01-01 – 1994-12-31: 5380000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.71 million
Exact value

Exact value: 1707000 USD

1994-01-01 – 1994-12-31: 1707000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.67 million
Calculation and evidence

5380000 − 1707000 USD

Exact free cash flow: 3673000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 4.06 million
Exact value

Exact value: -4061000 USD

1995-01-01 – 1995-12-31: -4061000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.1 million
Exact value

Exact value: 5104000 USD

1995-01-01 – 1995-12-31: 5104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.98 million
Exact value

Exact value: 2977000 USD

1995-01-01 – 1995-12-31: 2977000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Calculation and evidence

5104000 − 2977000 USD

Exact free cash flow: 2127000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000809066, 809066, edgar:809066