THERMO TERRATECH INC

EDGAR

29 filing records in this dataset, filed from 1995-02-06 to 2000-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

73.1 million USD

2000-07-01 · USD

Exact inputs and evidence

Operating margin

6.94%

2000-07-01 · %

Exact inputs and evidence
  • Operating Income: 5075000 USD Source
  • Revenue: 73099000 USD Source

Operating cash flow

-577 thousand USD

2000-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -577000 USD Source

Free cash flow

-3.41 million USD

2000-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -577000 USD Source
  • Capital Expenditure: 2835000 USD Source
Cash and cash equivalents
4.13 million USD Source
Exact value

4129000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-14.

Financial data available through: 2000-04-01.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-04-01
  • Operating income: 8 of 11 periods available· newest 2000-04-01
  • Net income: 8 of 11 periods available· newest 2000-04-01
  • Operating cash flow: 8 of 11 periods available· newest 2000-04-01
  • Capital expenditure: 8 of 11 periods available· newest 2000-04-01
  • Total assets: 4 of 11 periods available· newest 2000-04-01
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 2000-04-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.9%

    Prior period

    USD 310.04 million

    –

    Current period

    USD 307.33 million

    –

    Exact inputs and evidence

    307329000 − 310039000 = -2710000 USD

    310039000 USD · 1998-04-04 – 1999-04-03

    Inspect prior input Prior source

    307329000 USD · 1999-04-02 – 2000-04-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 41.8 million

    Prior period

    −USD 1.42 million

    –

    Current period

    −USD 43.22 million

    –

    Exact inputs and evidence

    -43219000 − -1421000 = -41798000 USD

    -1421000 USD · 1998-04-04 – 1999-04-03

    Inspect prior input Prior source

    -43219000 USD · 1999-04-02 – 2000-04-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -24%

    Prior period

    USD 29.94 million

    –

    Current period

    USD 22.77 million

    –

    Exact inputs and evidence

    22766000 − 29941000 = -7175000 USD

    29941000 USD · 1998-04-04 – 1999-04-03

    Inspect prior input Prior source

    22766000 USD · 1999-04-02 – 2000-04-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -23.8%

    Prior period

    USD 17.42 million

    –

    Current period

    USD 13.27 million

    –

    Exact inputs and evidence

    13265000 − 17415000 = -4150000 USD

    17415000 USD · 1998-04-04 – 1999-04-03

    Inspect prior input Prior source

    13265000 USD · 1999-04-02 – 2000-04-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-02 – 2000-04-01

  • Revenue USD 307.33 million 100% of revenue
  • Operating costs Derived USD 345.25 million 112% of revenue
  • Operating income −USD 37.93 million −12% of revenue
  • Tax, interest and other Derived USD 5.29 million 1.7% of revenue
  • Net income −USD 43.22 million −14% of revenue

Cash

  • Operating cash flow USD 22.77 million 7.4% of revenue
  • Capital expenditure USD 13.27 million 4.3% of revenue
  • Free cash flow Derived USD 9.5 million 3.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 96%
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 94%
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Net loss: net income was −0.1% of revenue.
  • 1998 96%
  • 1999 Net loss: net income was −0.5% of revenue.
  • 2000 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-04-02 – 1993-04-01104949000 100430000 Derived 4519000 1355000 Derived 3164000 9359000 Derived
Source
1994 1993-04-02 – 1994-04-01110131000 108445000 Derived 1686000 -2223000 Derived 3909000 4077000 Derived
Source
1995 1994-04-02 – 1995-04-01136985000 128272000 Derived 8713000 4237000 Derived 4476000 355000 Derived
Source
1996 1995-03-30 – 1996-03-29220484000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
1997 1996-03-30 – 1997-03-29278503000 275874000 Derived 2629000 2791000 Derived -162000 Unavailable
Source
1998 1997-04-04 – 1998-04-03298786000 287052000 Derived 11734000 8461000 Derived 3273000 -11932000 Derived
Source
1999 1998-04-04 – 1999-04-03310039000 304051000 Derived 5988000 7409000 Derived -1421000 12526000 Derived
Source
2000 1999-04-02 – 2000-04-01307329000 345254000 Derived -37925000 5294000 Derived -43219000 9501000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 307.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.334.8M251.1M167.4M83.7M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue104949000
1994Revenue110131000
1995Revenue136985000
1996Revenue220484000
1997Revenue278503000
1998Revenue298786000
1999Revenue310039000
2000Revenue307329000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%48%30%12%-6%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year4.9%
1995Year over year24.4%
1996Year over year61%
1997Year over year26.3%
1998Year over year7.3%
1999Year over year3.8%
2000Year over year-0.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.3% 2000
Net margin -14.1% 2000
Free cash flow margin 3.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.8%4.1%-2.6%-9.2%-15.9%199319972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin4.3%
1994Operating margin1.5%
1995Operating margin6.4%
1996-03-29Operating marginNot reported
1997Operating margin0.9%
1998Operating margin3.9%
1999Operating margin1.9%
2000Operating margin-12.3%
1993Net margin3%
1994Net margin3.5%
1995Net margin3.3%
1996-03-29Net marginNot reported
1997Net margin-0.1%
1998Net margin1.1%
1999Net margin-0.5%
2000Net margin-14.1%
1993Free cash flow margin8.9%
1994Free cash flow margin3.7%
1995Free cash flow margin0.3%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin-4%
1999Free cash flow margin4%
2000Free cash flow margin3.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 22.8M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.3M24.3M16.2M8.1M0.0199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow16017000
1994Operating cash flow11568000
1995Operating cash flow7385000
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flow6528000
1999Operating cash flow29941000
2000Operating cash flow22766000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.5M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.5M7.4M297.0K-6.8M-13.9M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow9359000
1994Free cash flow4077000
1995Free cash flow355000
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flow-11932000
1999Free cash flow12526000
2000Free cash flow9501000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-04-01Liabilities / assetsNot reportedNo source recorded
1994-04-01Liabilities / assetsNot reportedNo source recorded
1995-04-01Liabilities / assetsNot reported
1996-03-29Liabilities / assetsNot reportedNo source recorded
1997-03-29Liabilities / assetsNot reported
1998-04-03Liabilities / assetsNot reportedNo source recorded
1999-04-03Liabilities / assetsNot reported
2000-04-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-04-01Current assets / current liabilitiesNot reportedNo source recorded
1994-04-01Current assets / current liabilitiesNot reportedNo source recorded
1995-04-01Current assets / current liabilitiesNot reportedNo source recorded
1996-03-29Current assets / current liabilitiesNot reportedNo source recorded
1997-03-29Current assets / current liabilitiesNot reportedNo source recorded
1998-04-03Current assets / current liabilitiesNot reportedNo source recorded
1999-04-03Current assets / current liabilitiesNot reportedNo source recorded
2000-04-01Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-04-02 – 1993-04-01
USD 3.16 million
Exact value

Exact value: 3164000 USD

1992-04-02 – 1993-04-01: 3164000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.02 million
Exact value

Exact value: 16017000 USD

1992-04-02 – 1993-04-01: 16017000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.66 million
Exact value

Exact value: 6658000 USD

1992-04-02 – 1993-04-01: 6658000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.36 million
Calculation and evidence

16017000 − 6658000 USD

Exact free cash flow: 9359000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-04-02 – 1994-04-01
USD 3.91 million
Exact value

Exact value: 3909000 USD

1993-04-02 – 1994-04-01: 3909000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.57 million
Exact value

Exact value: 11568000 USD

1993-04-02 – 1994-04-01: 11568000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.49 million
Exact value

Exact value: 7491000 USD

1993-04-02 – 1994-04-01: 7491000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.08 million
Calculation and evidence

11568000 − 7491000 USD

Exact free cash flow: 4077000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-02 – 1995-04-01
USD 4.48 million
Exact value

Exact value: 4476000 USD

1994-04-02 – 1995-04-01: 4476000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.39 million
Exact value

Exact value: 7385000 USD

1994-04-02 – 1995-04-01: 7385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.03 million
Exact value

Exact value: 7030000 USD

1994-04-02 – 1995-04-01: 7030000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 355,000
Calculation and evidence

7385000 − 7030000 USD

Exact free cash flow: 355000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-03-31 – 1996-03-30
USD 3.45 million
Exact value

Exact value: 3447000 USD

1995-03-31 – 1996-03-30: 3447000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.5 million
Exact value

Exact value: 8495000 USD

1995-03-31 – 1996-03-30: 8495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.49 million
Exact value

Exact value: 16492000 USD

1995-03-31 – 1996-03-30: 16492000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8 million
Calculation and evidence

8495000 − 16492000 USD

Exact free cash flow: -7997000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-30 – 1997-03-29
−USD 162,000
Exact value

Exact value: -162000 USD

1996-03-30 – 1997-03-29: -162000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-04-04 – 1997-04-03
Unavailable Not reported for this period.
USD 8.95 million
Exact value

Exact value: 8953000 USD

1996-04-04 – 1997-04-03: 8953000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.43 million
Exact value

Exact value: 15426000 USD

1996-04-04 – 1997-04-03: 15426000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.47 million
Calculation and evidence

8953000 − 15426000 USD

Exact free cash flow: -6473000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-04 – 1998-04-03
USD 3.27 million
Exact value

Exact value: 3273000 USD

1997-04-04 – 1998-04-03: 3273000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.53 million
Exact value

Exact value: 6528000 USD

1997-04-04 – 1998-04-03: 6528000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.46 million
Exact value

Exact value: 18460000 USD

1997-04-04 – 1998-04-03: 18460000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.93 million
Calculation and evidence

6528000 − 18460000 USD

Exact free cash flow: -11932000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-04 – 1999-04-03
−USD 1.42 million
Exact value

Exact value: -1421000 USD

1998-04-04 – 1999-04-03: -1421000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.94 million
Exact value

Exact value: 29941000 USD

1998-04-04 – 1999-04-03: 29941000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.42 million
Exact value

Exact value: 17415000 USD

1998-04-04 – 1999-04-03: 17415000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.53 million
Calculation and evidence

29941000 − 17415000 USD

Exact free cash flow: 12526000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-02 – 2000-04-01
−USD 43.22 million
Exact value

Exact value: -43219000 USD

1999-04-02 – 2000-04-01: -43219000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.77 million
Exact value

Exact value: 22766000 USD

1999-04-02 – 2000-04-01: 22766000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.27 million
Exact value

Exact value: 13265000 USD

1999-04-02 – 2000-04-01: 13265000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.5 million
Calculation and evidence

22766000 − 13265000 USD

Exact free cash flow: 9501000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000796038, 796038, edgar:796038

Also known as THERMO PROCESS SYSTEMS INC