CAS MEDICAL SYSTEMS INC

EDGAR

154 filing records in this dataset, filed from 1995-08-11 to 2019-03-25. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

5.38 million Unit1

2018 Q3 · Unit1

Exact inputs and evidence

Operating margin

-18.13%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: -975643 Unit1 Source
  • Revenue: 5381995 Unit1 Source

Operating cash flow

-1.18 million Unit1

2018 Q3 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: -2324780 Unit1 Source
  • Operating Cash Flow: -1145782 Unit1 Source

Free cash flow

-1.28 million Unit1

2018 Q3 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: -2324780 Unit1 Source
  • Operating Cash Flow: -1145782 Unit1 Source
  • Capital Expenditure: 573091 Unit1 Source
  • Capital Expenditure: 474222 Unit1 Source
Cash and cash equivalents
3.27 million USD Source
Exact value

3271999 USD

Long-term debt including current maturities
7.5 million Unit1 Source
Exact value

7500000 Unit1

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-03-25.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2018-12-31
  • Operating income: 3 of 11 periods available· newest 2018-12-31
  • Net income: 3 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2018-12-31
  • Total assets: 4 of 11 periods available· newest 2018-12-31
  • Total liabilities: 4 of 11 periods available· newest 2018-12-31
  • Current assets: 4 of 11 periods available· newest 2018-12-31
  • Current liabilities: 4 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.8%

    Prior period

    USD 18.76 million

    –

    Current period

    USD 21.92 million

    –

    Exact inputs and evidence

    21919987 − 18763136 = 3156851 USD

    18763136 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    21919987 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.62 million

    Prior period

    −USD 2.34 million

    –

    Current period

    −USD 5.96 million

    –

    Exact inputs and evidence

    -5961171 − -2337057 = -3624114 USD

    -2337057 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -5961171 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.08 million

    Prior period

    −USD 4.68 million

    –

    Current period

    −USD 2.6 million

    –

    Exact inputs and evidence

    -2598115 − -4675380 = 2077265 USD

    -4675380 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -2598115 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +31.4%

    Prior period

    USD 596,381

    –

    Current period

    USD 783,483

    –

    Exact inputs and evidence

    783483 − 596381 = 187102 USD

    596381 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    783483 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 21.92 million 100% of revenue
  • Cost of revenue USD 9.21 million 42% of revenue
  • Operating expenses USD 17.2 million 78% of revenue
  • Operating income −USD 4.49 million −20% of revenue
  • Tax, interest and other Derived USD 1.47 million 6.7% of revenue
  • Net income −USD 5.96 million −27% of revenue

Cash

  • Operating cash flow −USD 2.6 million −12% of revenue
  • Capital expenditure USD 783,483 3.6% of revenue
  • Free cash flow Derived −USD 3.38 million −15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 134% of revenue.
  • 2017 Operating loss: operating costs were 134% of revenue.
  • 2018 Operating loss: operating costs were 120% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-3118674146 25018144 Derived -6343998 -3182746 Derived -3161252 -7270406 Derived
Source
2017 2017-01-01 – 2017-12-3118763136 25157443 Derived -6394307 -4057250 Derived -2337057 -5271761 Derived
Source
2018 2018-01-01 – 2018-12-3121919987 26411261 Derived -4491274 1469897 Derived -5961171 -3381598 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 21.9M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.7M17.8M11.8M5.9M0.0201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue18674146
2017Revenue18763136
2018Revenue21919987

Revenue growth

Change in revenue from the same financial period one year earlier.

16.8% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.2%13.6%9.1%4.5%0.0%201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year0.5%
2018Year over year16.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20.5% 2018
Net margin -27.2% 2018
Free cash flow margin -15.4% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-19%-31%-42%201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-34%
2017Operating margin-34.1%
2018Operating margin-20.5%
2016Net margin-16.9%
2017Net margin-12.5%
2018Net margin-27.2%
2016Free cash flow margin-38.9%
2017Free cash flow margin-28.1%
2018Free cash flow margin-15.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.6M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.480.4K-1.3M-3.0M-4.7M-6.5M201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-6005311
2017Operating cash flow-4675380
2018Operating cash flow-2598115

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.4M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.581.6K-1.5M-3.6M-5.7M-7.9M201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-7270406
2017Free cash flow-5271761
2018Free cash flow-3381598

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

120.9% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131%98%65%33%0%201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets76.8%
2017Liabilities / assets80.6%
2018Liabilities / assets120.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.33× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.84×2.13×1.42×0.71×0.00×201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.63×
2017Current assets / current liabilities1.92×
2018Current assets / current liabilities2.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 3.16 million
Exact value

Exact value: -3161252 USD

2016-01-01 – 2016-12-31: -3161252 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.01 million
Exact value

Exact value: -6005311 USD

2016-01-01 – 2016-12-31: -6005311 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1265095 USD

2016-01-01 – 2016-12-31: 1265095 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.27 million
Calculation and evidence

-6005311 − 1265095 USD

Exact free cash flow: -7270406 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 2.34 million
Exact value

Exact value: -2337057 USD

2017-01-01 – 2017-12-31: -2337057 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.68 million
Exact value

Exact value: -4675380 USD

2017-01-01 – 2017-12-31: -4675380 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 596,381
Exact value

Exact value: 596381 USD

2017-01-01 – 2017-12-31: 596381 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.27 million
Calculation and evidence

-4675380 − 596381 USD

Exact free cash flow: -5271761 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 5.96 million
Exact value

Exact value: -5961171 USD

2018-01-01 – 2018-12-31: -5961171 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.6 million
Exact value

Exact value: -2598115 USD

2018-01-01 – 2018-12-31: -2598115 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 783,483
Exact value

Exact value: 783483 USD

2018-01-01 – 2018-12-31: 783483 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.38 million
Calculation and evidence

-2598115 − 783483 USD

Exact free cash flow: -3381598 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

154 filings · 3,166 latest values · 3,166 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000764579, 764579, edgar:764579

Also known as CAS MEDICAL SYSTEMS INC