Revenue
1.55 million USD
1997-09-30 · USD
Exact inputs and evidence
- Revenue: 1553573 USD Source
9 filing records in this dataset, filed from 1995-11-14 to 1997-11-14. Explore the available filing history and original sources.
1.55 million USD
1997-09-30 · USD
-47.9%
1997-09-30 · %
393 thousand USD
1997-09-30 · USD
393 thousand USD
1997-09-30 · USD
69410 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.55 million USD
1996-10-01 – 1997-09-30
-3.45 million USD
1996-10-01 – 1997-09-30
733 thousand USD
1996-10-01 – 1997-09-30
28 thousand USD
1996-10-01 – 1997-09-30
705 thousand USD
1996-10-01 – 1997-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-14.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.34 million
–
Current period
USD 9.72 million
–
9724836 − 11336370 = -1611534 USD
11336370 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source9724836 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 817,782
–
Current period
−USD 2.29 million
–
-2292040 − -817782 = -1474258 USD
-817782 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-2292040 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.41 million
–
Current period
USD 1.18 million
–
1175906 − 1408981 = -233075 USD
1408981 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source1175906 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 272,733
–
Current period
USD 216,687
–
216687 − 272733 = -56046 USD
272733 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source216687 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 7187107 | 7437416 Derived | -250309 | -42565 Derived | -207744 | 934156 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 8729064 | 11293288 Derived | -2564224 | -35697 Derived | -2528527 | 1513024 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 11336370 | 11993479 Derived | -657109 | 160673 Derived | -817782 | 1136248 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 9724836 | 11575659 Derived | -1850823 | 441217 Derived | -2292040 | 959219 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 7187107 |
|
| 1994 | Revenue | 8729064 |
|
| 1995 | Revenue | 11336370 |
|
| 1996 | Revenue | 9724836 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 21.5% |
|
| 1995 | Year over year | 29.9% |
|
| 1996 | Year over year | -14.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -3.5% |
|
| 1994 | Operating margin | -29.4% |
|
| 1995 | Operating margin | -5.8% |
|
| 1996 | Operating margin | -19% |
|
| 1993 | Net margin | -2.9% |
|
| 1994 | Net margin | -29% |
|
| 1995 | Net margin | -7.2% |
|
| 1996 | Net margin | -23.6% |
|
| 1993 | Free cash flow margin | 13% |
|
| 1994 | Free cash flow margin | 17.3% |
|
| 1995 | Free cash flow margin | 10% |
|
| 1996 | Free cash flow margin | 9.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1371082 |
|
| 1994 | Operating cash flow | 1761473 |
|
| 1995 | Operating cash flow | 1408981 |
|
| 1996 | Operating cash flow | 1175906 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 934156 |
|
| 1994 | Free cash flow | 1513024 |
|
| 1995 | Free cash flow | 1136248 |
|
| 1996 | Free cash flow | 959219 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 102.5% |
|
| 1995 | Liabilities / assets | 72.8% |
|
| 1996 | Liabilities / assets | 103.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 0.13× |
|
| 1995 | Current assets / current liabilities | 0.32× |
|
| 1996 | Current assets / current liabilities | 0.68× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 207,744 Exact valueExact value: -207744 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1371082 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 436,926 Exact valueExact value: 436926 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 934,156 Calculation and evidence1371082 − 436926 USD Exact free cash flow: 934156 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 2.53 million Exact valueExact value: -2528527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.76 million Exact valueExact value: 1761473 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 248,449 Exact valueExact value: 248449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Calculation and evidence1761473 − 248449 USD Exact free cash flow: 1513024 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 817,782 Exact valueExact value: -817782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1408981 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 272,733 Exact valueExact value: 272733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Calculation and evidence1408981 − 272733 USD Exact free cash flow: 1136248 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.29 million Exact valueExact value: -2292040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1175906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 216,687 Exact valueExact value: 216687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 959,219 Calculation and evidence1175906 − 216687 USD Exact free cash flow: 959219 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000718905, 718905, edgar:718905