ARABIAN AMERICAN DEVELOPMENT CO

EDGAR

163 filing records in this dataset, filed from 1995-03-30 to 2022-05-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

58.1 million USD

2020 Q4 · USD

Exact inputs and evidence

Operating margin

-0.68%

2020 Q4 · %

Exact inputs and evidence
  • Operating Income: 2938000 USD Source
  • Operating Income: 3336000 USD Source
  • Revenue: 58138000 USD Source

Operating cash flow

7.99 million USD

2020 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 25565000 USD Source
  • Operating Cash Flow: 17575000 USD Source

Free cash flow

4.95 million USD

2020 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 25565000 USD Source
  • Operating Cash Flow: 17575000 USD Source
  • Capital Expenditure: 13351000 USD Source
  • Capital Expenditure: 10309000 USD Source
Cash and cash equivalents
31.9 million USD Source
Exact value

31937000 USD

Long-term debt including current maturities
41.9 million USD Source
Exact value

41901000 USD

Shares outstanding
23.7 million shares Source
Exact value

23700000 shares

Reported share-count change

-4.82% · -1.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 24900000 shares · 2021-03-31· Source
  • 23700000 shares · 2022-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-05-05.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2021-12-31
  • Operating income: 6 of 11 periods available· newest 2021-12-31
  • Net income: 6 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2021-12-31
  • Total assets: 5 of 11 periods available· newest 2021-12-31
  • Total liabilities: 5 of 11 periods available· newest 2021-12-31
  • Current assets: 5 of 11 periods available· newest 2021-12-31
  • Current liabilities: 5 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.7%

    Prior period

    USD 208.63 million

    –

    Current period

    USD 272.69 million

    –

    Exact inputs and evidence

    272690000 − 208626000 = 64064000 USD

    208626000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    272690000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -84.1%

    Prior period

    USD 31.18 million

    –

    Current period

    USD 4.96 million

    –

    Exact inputs and evidence

    4963000 − 31175000 = -26212000 USD

    31175000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    4963000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -82.9%

    Prior period

    USD 25.57 million

    –

    Current period

    USD 4.38 million

    –

    Exact inputs and evidence

    4375000 − 25565000 = -21190000 USD

    25565000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    4375000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +6%

    Prior period

    USD 13.35 million

    –

    Current period

    USD 14.15 million

    –

    Exact inputs and evidence

    14152000 − 13351000 = 801000 USD

    13351000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    14152000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 272.69 million 100% of revenue
  • Operating costs Derived USD 275.77 million 101% of revenue
  • Operating income −USD 3.08 million −1.1% of revenue
  • Tax, interest and other Derived −USD 8.05 million −3% of revenue
  • Net income USD 4.96 million 1.8% of revenue

Cash

  • Operating cash flow USD 4.38 million 1.6% of revenue
  • Capital expenditure USD 14.15 million 5.2% of revenue
  • Free cash flow Derived −USD 9.78 million −3.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 93%
  • 2018 Net loss: net income was −0.8% of revenue.
  • 2019 Operating loss: operating costs were 104% of revenue.
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31212399000 193692000 Derived 18707000 -721000 Derived 19428000 -9970000 Derived
Source
2017 2017-01-01 – 2017-12-31245143000 226868000 Derived 18275000 266000 Derived 18009000 -20756000 Derived
Source
2018 2018-01-01 – 2018-12-31287932000 285733000 Derived 2199000 4531000 Derived -2332000 -5390000 Derived
Source
2019 2019-01-01 – 2019-12-31258959000 269822000 Derived -10863000 4111000 Derived -14974000 15042000 Derived
Source
2020 2020-01-01 – 2020-12-31208626000 205688000 Derived 2938000 -28237000 Derived 31175000 12214000 Derived
Source
2021 2021-01-01 – 2021-12-31272690000 275774000 Derived -3084000 -8047000 Derived 4963000 -9777000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 272.7M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.311.0M233.2M155.5M77.7M0.0201620192021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue212399000
2017Revenue245143000
2018Revenue287932000
2019Revenue258959000
2020Revenue208626000
2021Revenue272690000

Revenue growth

Change in revenue from the same financial period one year earlier.

30.7% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%20%6%-9%-23%201620192021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year15.4%
2018Year over year17.5%
2019Year over year-10.1%
2020Year over year-19.4%
2021Year over year30.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.1% 2021
Net margin 1.8% 2021
Free cash flow margin -3.6% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8%10.0%3.2%-3.6%-10.3%201620192021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin8.8%
2017Operating margin7.5%
2018Operating margin0.8%
2019Operating margin-4.2%
2020Operating margin1.4%
2021Operating margin-1.1%
2016Net margin9.1%
2017Net margin7.3%
2018Net margin-0.8%
2019Net margin-5.8%
2020Net margin14.9%
2021Net margin1.8%
2016Free cash flow margin-4.7%
2017Free cash flow margin-8.5%
2018Free cash flow margin-1.9%
2019Free cash flow margin5.8%
2020Free cash flow margin5.9%
2021Free cash flow margin-3.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.4M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.3M25.0M16.6M8.3M0.0201620192021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow28514000
2017Operating cash flow30828000
2018Operating cash flow19895000
2019Operating cash flow25121000
2020Operating cash flow25565000
2021Operating cash flow4375000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.8M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.9M7.5M-2.9M-13.2M-23.6M201620192021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-9970000
2017Free cash flow-20756000
2018Free cash flow-5390000
2019Free cash flow15042000
2020Free cash flow12214000
2021Free cash flow-9777000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.9% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%36%24%12%0%2016-12-3120192021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017Liabilities / assets43.5%
2018Liabilities / assets43.9%
2019Liabilities / assets43.2%
2020Liabilities / assets35.5%
2021Liabilities / assets31.9%

Current assets to current liabilities

Current assets divided by current liabilities.

3.42× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.87×2.90×1.93×0.97×0.00×2016-12-3120192021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017Current assets / current liabilities1.79×
2018Current assets / current liabilities3.19×
2019Current assets / current liabilities2.94×
2020Current assets / current liabilities3.58×
2021Current assets / current liabilities3.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 19.43 million
Exact value

Exact value: 19428000 USD

2016-01-01 – 2016-12-31: 19428000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.51 million
Exact value

Exact value: 28514000 USD

2016-01-01 – 2016-12-31: 28514000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.48 million
Exact value

Exact value: 38484000 USD

2016-01-01 – 2016-12-31: 38484000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.97 million
Calculation and evidence

28514000 − 38484000 USD

Exact free cash flow: -9970000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 18.01 million
Exact value

Exact value: 18009000 USD

2017-01-01 – 2017-12-31: 18009000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.83 million
Exact value

Exact value: 30828000 USD

2017-01-01 – 2017-12-31: 30828000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.58 million
Exact value

Exact value: 51584000 USD

2017-01-01 – 2017-12-31: 51584000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.76 million
Calculation and evidence

30828000 − 51584000 USD

Exact free cash flow: -20756000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 2.33 million
Exact value

Exact value: -2332000 USD

2018-01-01 – 2018-12-31: -2332000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.9 million
Exact value

Exact value: 19895000 USD

2018-01-01 – 2018-12-31: 19895000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.29 million
Exact value

Exact value: 25285000 USD

2018-01-01 – 2018-12-31: 25285000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.39 million
Calculation and evidence

19895000 − 25285000 USD

Exact free cash flow: -5390000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 14.97 million
Exact value

Exact value: -14974000 USD

2019-01-01 – 2019-12-31: -14974000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.12 million
Exact value

Exact value: 25121000 USD

2019-01-01 – 2019-12-31: 25121000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.08 million
Exact value

Exact value: 10079000 USD

2019-01-01 – 2019-12-31: 10079000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.04 million
Calculation and evidence

25121000 − 10079000 USD

Exact free cash flow: 15042000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 31.18 million
Exact value

Exact value: 31175000 USD

2020-01-01 – 2020-12-31: 31175000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.57 million
Exact value

Exact value: 25565000 USD

2020-01-01 – 2020-12-31: 25565000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.35 million
Exact value

Exact value: 13351000 USD

2020-01-01 – 2020-12-31: 13351000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.21 million
Calculation and evidence

25565000 − 13351000 USD

Exact free cash flow: 12214000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 4.96 million
Exact value

Exact value: 4963000 USD

2021-01-01 – 2021-12-31: 4963000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.38 million
Exact value

Exact value: 4375000 USD

2021-01-01 – 2021-12-31: 4375000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.15 million
Exact value

Exact value: 14152000 USD

2021-01-01 – 2021-12-31: 14152000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.78 million
Calculation and evidence

4375000 − 14152000 USD

Exact free cash flow: -9777000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

163 filings · 5,607 latest values · 5,607 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000007039, 7039, TREC, edgar:7039

Also known as ARABIAN AMERICAN DEVELOPMENT CO, ARABIAN SHIELD DEVELOPMENT CO, TRECORA RESOURCES