Revenue
24 million U002
2016 Q3 · U002
Exact inputs and evidence
- Revenue: 23962000 U002 Source
113 filing records in this dataset, filed from 1994-03-30 to 2017-07-31. Reported financial figures are available; chart coverage varies by period.
24 million U002
2016 Q3 · U002
-15.98%
2016 Q3 · %
1.84 million U002
2016 Q3 · U002
750 thousand U002
2016 Q3 · U002
331000 U002
47298000 U002
9822304000 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-07-31.
Financial data available through: 2015-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
U001 99.66 million
–
Current period
U001 113.96 million
–
113957000 − 99657000 = 14300000 U001
99657000 U001 · 2014-01-01 – 2014-12-31
Inspect prior input Prior source113957000 U001 · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
U001 2.49 million
–
Current period
−U001 7.96 million
–
-7960000 − 2485000 = -10445000 U001
2485000 U001 · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-7960000 U001 · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−U001 3.25 million
–
Current period
U001 4.42 million
–
4422000 − -3253000 = 7675000 U001
-3253000 U001 · 2014-01-01 – 2014-12-31
Inspect prior input Prior source4422000 U001 · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
U001 831,000
–
Current period
U001 3.89 million
–
3893000 − 831000 = 3062000 U001
831000 U001 · 2014-01-01 – 2014-12-31
Inspect prior input Prior source3893000 U001 · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | 78256000 | 79214000 Derived | -958000 | 544000 Derived | -1502000 | 1760000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 99657000 | 98595000 Derived | 1062000 | -1423000 Derived | 2485000 | -4084000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 113957000 | 118099000 Derived | -4142000 | 3818000 Derived | -7960000 | 529000 Derived | Source
|
Amounts are exact, in U001.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 78256000 |
|
| 2014 | Revenue | 99657000 |
|
| 2015 | Revenue | 113957000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | 27.3% |
|
| 2015 | Year over year | 14.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Operating margin | -1.2% |
|
| 2014 | Operating margin | 1.1% |
|
| 2015 | Operating margin | -3.6% |
|
| 2013 | Net margin | -1.9% |
|
| 2014 | Net margin | 2.5% |
|
| 2015 | Net margin | -7% |
|
| 2013 | Free cash flow margin | 2.2% |
|
| 2014 | Free cash flow margin | -4.1% |
|
| 2015 | Free cash flow margin | 0.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | 2326000 |
|
| 2014 | Operating cash flow | -3253000 |
|
| 2015 | Operating cash flow | 4422000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | 1760000 |
|
| 2014 | Free cash flow | -4084000 |
|
| 2015 | Free cash flow | 529000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2014-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2015-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2014-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2015-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | −U001 1.5 million Exact valueExact value: -1502000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 2.33 million Exact valueExact value: 2326000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 566,000 Exact valueExact value: 566000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 1.76 million Calculation and evidence2326000 − 566000 U001 Exact free cash flow: 1760000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | U001 2.49 million Exact valueExact value: 2485000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 3.25 million Exact valueExact value: -3253000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 831,000 Exact valueExact value: 831000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 4.08 million Calculation and evidence-3253000 − 831000 U001 Exact free cash flow: -4084000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −U001 7.96 million Exact valueExact value: -7960000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 4.42 million Exact valueExact value: 4422000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 3.89 million Exact valueExact value: 3893000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 529,000 Calculation and evidence4422000 − 3893000 U001 Exact free cash flow: 529000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
113 filings · 2,324 latest values · 2,324 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000054681, 54681, edgar:54681
Also known as KATY INDUSTRIES INC, KII Liquidating Inc.